| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestncted | Total | ||||
| fund | funds | ||||
| Notes | 6 | 6 | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Investment income |
42,733 | 46,755 | |||
| EXPENDITURE ON | |||||
| Raising funds | 7,444 | 8,120 | |||
| Charitable activities | |||||
| Charitable Fxpenditure |
38,565 | 40,565 | |||
| Total | 46,009 | 48,685 | |||
| Net gains/(losses) on |
investments | 236,004 | (193,717) | ||
| NET INCOME/(EXPENDITURE) | 232,728 | (195,647) | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 1,220,178 | 1,415,825 | ||
| TOTAL FUNDS CARRIED FORWARD | 1,452,906 | 1,220,178 |
| 2021 | 2020 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| Notes | fundI | fundsI | |
| FIXEDASSETS | |||
| Investments | 10 | 1,315,375 | 1,045,184 |
| CURRENT ASSETS | |||
| Debtors | 33,765 | 75,173 | |
| Cash at bank | 105,727 | 101,731 | |
| 139,492 | 176,904 | ||
| CREDITORS | |||
| Amounts falling due within one year |
12 | (1,961) | (1,910) |
| NET CURRENT ASSETS | 137,531 | 174,994 | |
| TOTAL ASSETSLESSCURRENT LIABILITIES | 1,452,906 | 1220 178 | |
| NET ASSETS | 1,452,906 | 1,220,178 | |
| FUNDS | 13 | ||
| Unrestricted funds |
1,452,906 | 1,220,178 | |
| TOTAL FUNDS | 1,452,906 | 1,220,178 |
| 5. | CHARITABLE ACIIVITI | ES COSIS | |||
|---|---|---|---|---|---|
| Grant | |||||
| funding of | |||||
| actlvNes | Support | ||||
| (see note | costs (see | ||||
| 6) | note 7) | TotalsI | |||
| Charitable Expenditure |
36,500 | 2,065 | 38,565 | ||
| 6. | GRANIS PAYABLE | ||||
| 2021I | 2020I | ||||
| Charitable Expenditure |
36,500 | 38,500 | |||
| Grants to paid to charities | duding the year include the following | payments: | |||
| 2021 E |
2020 I |
||||
| Alzheimers Society Asthma UK |
1,500 1,500 |
1,500 1,300 |
|||
| Blesma (limbless) Blind Veterans UK |
1,500 1,500 |
1,300 1,300 |
|||
| Briyish Library British Red Cross |
3,500 | 1,000 1,500 |
|||
| CALM | 1,000 | ||||
| Cancer Research UK |
1,500 | 1,500 | |||
| Changing Faces Combat Sbess |
1,000 1,500 |
1,100 1,500 |
|||
| Cornwall Air Ambulance |
2,500 | 1,500 | |||
| Dementia UK |
1,500 | 1,500 | |||
| Deptherapy ik Deptherapy Dogs for Good Fight for Sight Hearing Dogs for Deaf Hospitality Acbon Listening Books MacMillan Cancer Support MIND |
1,500 1,300 1,500 1,000 1,300 1,500 |
1,000 1,000 1,000 1,000 1,500 1,100 1,200 |
|||
| Mobility Trust National Star Foundation |
1,500 | 1,300 1,500 |
|||
| Northumbria Calvert Trust |
1,000 | ||||
| Norwood Ravenswood |
1,300 | 1,300 | |||
| RNU | 1,000 | 1,000 | |||
| Royal UK Beneficent Association SSAFA |
1,100 1,500 |
1,100 1,300 |
|||
| Wallace Colledion | 1,500 | 1,200 | |||
| Woodland Trust |
1,300 | 1,000 | |||
| Young Minds Other Chadides |
1,500 200 |
1,300 2,700 |
|||
| 36,500 | 38,500 |
| 7. | SUPPORT | COSTS | Governance | ||
|---|---|---|---|---|---|
| Rnance | costs | Totals | |||
| E | E | E | |||
| Charitable | Expenditure | 110 | 1,955 | 2,065 |
| During the year the trustees were reimbursed expenses ofE41(2020 —E50) incurred in astrustee. |
During the year the trustees were reimbursed expenses ofE41(2020 —E50) incurred in astrustee. |
connedion with their rol |
|---|---|---|
| COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACIIVITIES | ||
| Unrestricted | ||
| fund | ||
| E. | ||
| INCOME AND ENDOWMENTS | FROM | |
| Investment income |
46,755 | |
| EXPENDITURE ON | ||
| Raising funds | 8,120 | |
| Charitable activities | ||
| Charitable Expenditure |
40,565 | |
| Total | 48,685 | |
| Net gains/(losses) on investments |
(193,717) | |
| NET INCOME/(EXPENDITURE) | (195,647) | |
| RECONCIIIATION OF FUNDS |
||
| Total funds brought forward | 1,415,825 | |
| TOTAL FUNDS CARRIED FORWARD | 1,220,178 |
| FIXEDASSETINVESTMENTS | |
|---|---|
| Listed | |
| investments | |
| I | |
| MARKET VALUE | |
| At 6 April 2020 Additions |
1,045,184 152,462 |
| Disposals Revaluations |
(99,741) 217,470 |
| At 5 April 2021 | 1,315,375 |
| NET BOOKVALUE At 5 April 2021 |
1,315,375 |
| At 5 Apdl 2020 | 1,045,184 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| 6 | 6 | |||||
| Investment Investment |
manager manager |
capital account income account |
32,356 1,409 |
73,987 1,186 |
||
| 33,765 | 75,173 | |||||
| CREDITORS: | AMOUNTS FAllING DUE WITHIN ONE YEAR | |||||
| 2021 6 |
2020I | |||||
| Other creditors | 1,961 | 1,910 | ||||
| MOVEMENT IN FUNDS | ||||||
| Net | ||||||
| movement | At | |||||
| At 6/4/20 | in funds I |
5/4/21 6 |
||||
| Unresbicted | funds | |||||
| Generalfund | 1,220,178 | 232,728 | 1,452,906 | |||
| TOTAL FUNDS | 1,220,178 | 232,728 | 1,452,906 |
| Net movement | Net movement | in funds, | in funds, | included | included | in the above | are | as | follows: | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | |||||||||
| resources f |
expended f |
losses f |
in funds f |
|||||||||
| Unrestricted | funds | |||||||||||
| Generalfund | 42,733 | (46,009) | 236,004 | 232,728 | ||||||||
| TWAL FUNDS | 42,733 | (46,009) | 236,004 | 232,728 | ||||||||
| Comparatives | for movement | in funds | ||||||||||
| Net | ||||||||||||
| movement | At | |||||||||||
| Al 6/4/19 f |
in funds f |
5/4/20 | ||||||||||
| Unrestricted | funds | |||||||||||
| General fund | 1,415,825 | (195,647) | 1,220,178 | |||||||||
| TOTAL FUNDS | 1,415,825 | (195,647) | 1,220,178 | |||||||||
| Comparative | net | movement | in funds, induded | in the | above are as follows: | |||||||
| Incoming | Resources | Gains and | Movement | |||||||||
| resources f |
expended f |
losses f |
in funds f |
|||||||||
| Unrestricted | funds | |||||||||||
| General fund |
46,755 | (48,685) | (193,717) | (195,647) | ||||||||
| TOTAL FUNDS | 46,755 | (48,685) | (193,717) | (195,647) |