## **AGM Treasurer’s Report for year 01/09/2021 to 31/08/2022** 

Although this year we have ended the year on a minus this is following on from COVID 19 and the restrictions we were faced with, this has meant we have had to use some of our reserves for this financial year. 

With costs increasing in comparison to 2020-21, they are consistent with the cost of living increase. We are still consistent with wages being our biggest expense but without this we would not be able to offer the children the opportunity to come to our setting and learn and flourish in the way that they do. We have also needed to make sure EYPP money is being spent to improve the experience and learning of the children in receipt of this payment. 

Fundraising income has not happened this year again due to covid restrictions, but with the continued support from NISA the children are able to enjoy a varied healthy snack. 

Insurance has decreased slightly from the previous year. 

Rental of the setting has increased this year largely down to costs returning to normal following covid. 

A careful watch needs to remain on spending since our income can fluctuate with decreased child numbers due to circumstances outside our control – changes of job/working hours/moving out of the are 

The reserve account continues to cover ‘closing down’ costs. This is updated each year in accordance with an extra year’s service for each staff member. 

Fundraising needs to be upheld, this is a vital income – one on which the preschool relies upon. It is better practice to hold smaller, frequent fundraising events with less expenses incurred than a larger event where greater outlay is required and therefore the rate of financial risk has likewise greatly increased. 

While we have been running with an acting manager in the setting this year, I am extremely grateful to all of the staff who have gone above and beyond to keep the setting running, without them we would have no setting and the children would not have had the wonderful experiences they have, so from myself and all the other committee members we would like to say Thank you and we look forward to working as a stronger team this coming year. 

Debby Beachus-Wells 

Treasurer 



BUCKDEN PRE•5CHOOL PLAYGROUP
FINANCIAL STATEMENTS
FOR ThE YEAR ENDED 31ST AUGusf 2022

BUCKDEN PRE- SCHOOL PLAYGROUP
STATEMENT OF INCOME & EXPENDITURE
YEAR END 31ST AUGUST 2022
2022
2021
2020
FEE INCOME
Fees from parents
Vouchers Ifundlng)
3.371
57,081
44478
45.934
49,137
50.538
OTHER INCOME
Tr81nln￿Gr8nIslD0naI0n5
Oth8r inc<Jne
Dep)$tt AJC Interest
60,452
2.027
3,731
140
124
237
2.117
3.875
FUND RAISING
In¢orne
Less Expen6¢S
1.043
{648)
395
49.374
52,655
EXPENDITURE
Ronl & Insurance
Insurance
Staff C08ts
Admin
Training
TravellSn9
Consumablés
Prop8rty mainlenance
Stationery & Postage
Advertlsing
Gfft8 and samplos
Computeis & SoftsAre
Telephone
Acc¢)unlancy Fee
Payroll Procesglng
Snadis
Cleaning & HsYJlene Exp
Sundry
Unrfomi
Leg81 Fees
Depreclalion
64.722
4550
3,574
726
42.719
4,247
978
32.828
1.439
39,952
541
4041
5,768
5,355
553
573
24
525
51S
703
426
302
408
1,071
478
426
712
87
1.816
1.242
479
625
423
87
275
471
308
322
17
61,IX17
51,467
Surplus l { Defich ) For Tho Perbod
14,843)
(8,352)
13855
Pag81of3

BUCKDEN PRE - SCHOOL PLAYGROUP
BALANCE SHEET
YEAR END 31ST AUGUST 2022
2022
2021
2020
Flxod a880ts
Current a880ts
Deposit Account
Bank Current c￿0p
Ca¥h
4,553
6.370
13.046
1.991
207
12.038
11,296
207
10,985
15,244
23,541
Curront Llabllltl•8
A¢cruals
pa￿ & Per￿lOn Creditors
450
567
258
Not Current A8Mts
9,968
14.536
23.091
NET ASSErs
10.660
15.503
23.855
Balan￿ at 318t Auguit 2021
18503
23.855
10,789
Surplu• I l D•llctt ) For Th• Porlod
14843
(8,352)
13,oe6
Accumulat•d Surplu•
10.660
15.$03
23,855
Apwoved Agreed
rson
Ttsa$u￿r
1116/25,
Dat
Date
Pagg2of3

BUCKDEN PRE . SCHOOL PLAYGROUP
NOTES TO THE FINANCIAL STATEIAEKrs
YEAR END 31ST AUGUST 2022
1) Fixed Assets
Fix￿￿ &
Fittings
Equipment
Cost
1st September 2021
Additions
31st Wsl 2022
Depreciation
1st September 2021
Charge for Year
5,529
115
1.697
31st August 2022
1.857
Wrltten Down Value
31$1 August 2022
347
31 $t Augu812021
507
Ind•p•ndont Examln•rf8 report to th• Trust••8 of th•
We have oxamlned the a¢wJnl8 of the B￿kdeTr Pre - &h[M￿ Plasgroup for the ytar ended
31st ￿U812022
We ccrffflm that the attached fin8rKial StateM￿ts are in acwrdanL¥ Iherffi¥th.
GRH
Ountancy Umlted
Flrsl Floor CQL House
Allnglon Road
Lltlle BarfLvd
St Neols
PE19 6Y
Dale......l)..:.6...tX¥4
Page3of3

BUCKDEN PRE•5CHOOL PLAYGROUP
FINANCIAL STATEMENTS
FOR ThE YEAR ENDED 31ST AUGusf 2022

BUCKDEN PRE- SCHOOL PLAYGROUP
STATEMENT OF INCOME & EXPENDITURE
YEAR END 31ST AUGUST 2022
2022
2021
2020
FEE INCOME
Fees from parents
Vouchers Ifundlng)
3.371
57,081
44478
45.934
49,137
50.538
OTHER INCOME
Tr81nln￿Gr8nIslD0naI0n5
Oth8r inc<Jne
Dep)$tt AJC Interest
60,452
2.027
3,731
140
124
237
2.117
3.875
FUND RAISING
In¢orne
Less Expen6¢S
1.043
{648)
395
49.374
52,655
EXPENDITURE
Ronl & Insurance
Insurance
Staff C08ts
Admin
Training
TravellSn9
Consumablés
Prop8rty mainlenance
Stationery & Postage
Advertlsing
Gfft8 and samplos
Computeis & SoftsAre
Telephone
Acc¢)unlancy Fee
Payroll Procesglng
Snadis
Cleaning & HsYJlene Exp
Sundry
Unrfomi
Leg81 Fees
Depreclalion
64.722
4550
3,574
726
42.719
4,247
978
32.828
1.439
39,952
541
4041
5,768
5,355
553
573
24
525
51S
703
426
302
408
1,071
478
426
712
87
1.816
1.242
479
625
423
87
275
471
308
322
17
61,IX17
51,467
Surplus l { Defich ) For Tho Perbod
14,843)
(8,352)
13855
Pag81of3

BUCKDEN PRE - SCHOOL PLAYGROUP
BALANCE SHEET
YEAR END 31ST AUGUST 2022
2022
2021
2020
Flxod a880ts
Current a880ts
Deposit Account
Bank Current c￿0p
Ca¥h
4,553
6.370
13.046
1.991
207
12.038
11,296
207
10,985
15,244
23,541
Curront Llabllltl•8
A¢cruals
pa￿ & Per￿lOn Creditors
450
567
258
Not Current A8Mts
9,968
14.536
23.091
NET ASSErs
10.660
15.503
23.855
Balan￿ at 318t Auguit 2021
18503
23.855
10,789
Surplu• I l D•llctt ) For Th• Porlod
14843
(8,352)
13,oe6
Accumulat•d Surplu•
10.660
15.$03
23,855
Apwoved Agreed
rson
Ttsa$u￿r
1116/25,
Dat
Date
Pagg2of3

BUCKDEN PRE . SCHOOL PLAYGROUP
NOTES TO THE FINANCIAL STATEIAEKrs
YEAR END 31ST AUGUST 2022
1) Fixed Assets
Fix￿￿ &
Fittings
Equipment
Cost
1st September 2021
Additions
31st Wsl 2022
Depreciation
1st September 2021
Charge for Year
5,529
115
1.697
31st August 2022
1.857
Wrltten Down Value
31$1 August 2022
347
31 $t Augu812021
507
Ind•p•ndont Examln•rf8 report to th• Trust••8 of th•
We have oxamlned the a¢wJnl8 of the B￿kdeTr Pre - &h[M￿ Plasgroup for the ytar ended
31st ￿U812022
We ccrffflm that the attached fin8rKial StateM￿ts are in acwrdanL¥ Iherffi¥th.
GRH
Ountancy Umlted
Flrsl Floor CQL House
Allnglon Road
Lltlle BarfLvd
St Neols
PE19 6Y
Dale......l)..:.6...tX¥4
Page3of3