# ECCLESIASTICAL CHARITIES OF JOHN WILD OF EDMONTON AND OTHERS
Charity Registration Number: 291777
Report & Accounts 31 December 2024
Tandem Accounting Chartered Accountants 17 Heathville Road London N19 3AL
## **ECCLESIASTICAL CHARITIES OF JOHN WILD OF EDMONTON AND OTHERS**
## **Report and Financial Statements 2024 Contents**
||**Page**|
|---|---|
|**Legal and administrative information**|**2**|
|**Report of the Trustees**|**4**|
|**Independent Examiner’s report to the Trustees**|**6**|
|**Statement of financial activities**|**7**|
|**Balance sheet**|**8**|
|**Notes to the financial statements**|**9**|
_1_
## **ECCLESIASTICAL CHARITIES OF JOHN WILD OF EDMONTON AND OTHERS**
## **Legal and Administrative Information For the year ended 31 December 2024**
**Charity Name** Ecclesiastical Charities Of John Wild Of Edmonton And Others **Charity Number** 291777. The charity was established on 30 June 1899 by a Scheme of the Charity Commissioners and is a charity which was formally registered with the Charity Commission on 23 May 1985. The Charles Hart charity (charity registration no 291777-2) is a linked charity and therefore the results and financial position of that charity are combined with this charity. **Principal Address** All Saints Vicarage, All Saints Close, London N9 9AT. **The Governing** Scheme 2024/99 dated 30 June 1899, Scheme 3653/40 dated 22 October 1940, Scheme 1641/85 **Documents** dated 2 September 1985, Scheme 354(S)/88 dated 27 September 1988. Various wills/trusts establishing the underlying charities. **Objectives** The 1899 Charity Commission Scheme directs that annual income shall be applied for ecclesiastical purposes in accordance with the subsisting trusts (Jaspar Hallam, The Rogers, Thomas Maule and John Wild) after the following costs have first been met:
- maintenance of the properties of the charities
- administration and management of the charities
- and after the payment of £19 out of the annual income of the charity of John Wild (being one of the charities within the Charity) to the United Charities of Judith Alston and others.
In addition the 1940 scheme, as amended by the 1985 scheme, established a Parish Church Extraordinary Repair Fund to be funded by a yearly sum of not less than £500 out of the residue of the clear yearly income of the John Wild charity.
The original objectives for the income of the subsisting charities were:
- John Wild • £19 to the trustees of the United Charities in the ancient parish of Edmonton for purposes not ecclesiastical.
- £4 to the churchwardens of Edmonton to buy bread and wine for the sacrament.
- £2 to the vicar of Southgate in the county of Middlesex.
Residue of the income towards a) reparation of the parish church of All Saints Edmonton. b) the upkeep and maintenance of the churchyard of the parish church. c) the maintenance of the services of the parish church and in the promotion of the work of the church of England in the Ecclesiastical Parish of All Saints Edmonton
Jaspar Hallam For ecclesiastical purposes in connection with ecclesiastical parish of All Saints Edmonton.
The Rogers For ecclesiastical purposes in general in the Parish of Edmonton
Thomas Maule For the benefit of 10 poor widows who attend church regularly.
In addition to the four subsisting charities there is the Charles Hart Bequest of 1936 (Charity registration 291777-2, a linked charity) with the church originally receiving the income from two properties (74 & 76 St Peters Road) held in trust by the vicar and church wardens of All Saints Church Edmonton together with some other properties (201,203, 205 & 207 Hertford Road) which presumably were sold and the proceeds spent. 74 & 76 St Peters Road were sold
_2_
## **ECCLESIASTICAL CHARITIES OF JOHN WILD OF EDMONTON AND OTHERS**
## **Legal and Administrative Information For the year ended 31 December 2024**
in 1987 and 2012 respectively. The Charity Commissioners instructed that the net sale proceeds from 74 St Peters Road of £52,527.50 were to represent a permanent endowment. The net sales proceeds of 76 St Peters Road £161,497.00 were to be used to purchase a property with the view to housing a parish worker.
The Hart Bequest stipulates that the income is to be used firstly for providing an Oak Choir screen, also an Oak Case for the organ, also an Oak screen to the choir Vestry, also for stained glass windows in suitable subjects, also £500/year towards a choir outing, after all of the above for the upkeep of the structure of the Church inside and outside. Having fulfilled all the above object the bequest shall be used for the upkeep of the structure of the Church inside and outside.
**Trustees** The Trustees who served during the year or who were serving at the date of this report were: Delores Mitchell-Sharp Sonia Davis Janice Panton
**Key Management** Those in charge of directing, controlling, running and operating the Charity on a day to day **Personnel** basis are the Trustees.
**Bankers** Barclays Bank 1 Churchill Place London E14 5HP
**Independent** Christine Cheung-Poston ACCA **Examiner** 32 Fisher House Copenhagen Street London N1 0JE
_3_
## **ECCLESIASTICAL CHARITIES OF JOHN WILD OF EDMONTON AND OTHERS**
## **Report of the Trustees For the year ended 31 December 2024**
The Trustees of Ecclesiastical Charities of John Wild of Edmonton and Others (“the Charity”) submit their report and the financial statements of the charity for the year ended 31 December 2024. The financial statements have been prepared in the format prescribed by the Statement of Recommended Practice: Accounting and Reporting by Charities (SORP2024 (FRS102)) and the Financial Reporting Standard 102. The legal and administrative information set out earlier in this document forms part of this report.
The Charity is an amalgamation of
- (1) Various bequests made to the parish of All Saints Edmonton, between the seventeenth and twentieth centuries. These are: John Wild, Charles Hart, Jasper Hallam, The Rogers (Edward Rogers, Richard Rogers and Richard Rogers the Younger) and Thomas Maule.
(2) the properties of 74 & 76 St Peters Road, Edmonton which were sold in 1986 and 2012 respectively
## **1. Structure, Governance & Management**
The Trustees are usually the Vicar and Churchwardens of the Parish of Edmonton.
None of the Trustees receives remuneration.
The induction process for any individual newly-appointed to the board of Trustees comprises an initial meeting with at least two of the Trustees (whenever possible one of these two Trustees being the Chair) and receipt of copies of:
- the Trust Deed
- the most recent financial statements
- the Charity Commission’s guidance ‘The Essential Trustee’.
## **2. Activities & Strategies**
The Charity makes annual grants in accordance with its stated objectives.
## **3. Financial Review**
The Charity’s main sources of funding are dividends on investments and interest from the CBF Church of England Deposit Fund
## **3.1 Financial Activity and Financial Position**
The Statement of Financial Activities and Balance Sheet can be found on pages 7 and 8 respectively. The charity’s reserves decreased by £16,541 during the year (2023: increased by £67,138). The balance sheet shows total net assets of £1,117,420 (2023: £1,133,961).
## **3.2 Reserves Policy**
At 31 December 2024 the Charity had net free reserves of £150,942 (2023: £200,386), mainly available for distribution as grants, as follows:
|**Total reserves**
Less: endowment funds
Less: restricted funds
**Free reserves**|**2024**|**2023**
**£**
**1,133,961**
(722,861
(210,714|
)
)
|
|---|---|---|---|
||**£**|||
|||||
||**1,117,420**|||
||(745,728)|||
||
(220,750)|||
|||||
|||**200,386**||
||**150,942**|||
|||||
|||||
_4_
## **ECCLESIASTICAL CHARITIES OF JOHN WILD OF EDMONTON AND OTHERS**
## **Report of the Trustees For the year ended 31 December 2024**
## **3.3 Investment Policy**
The trustees are in the process of formulating an investment policy. Funds in excess of immediate working capital requirement are placed in a bank deposit account.
## **3.4 Grants Policy**
The Charity makes annual grants in accordance with the objects of the Charity.
## **4. Plans for Future Periods**
As noted above, the trustees are looking to formulate an investment policy in the near future.
## **5. Responsibilities of Trustees for the Financial Statements**
The charity is responsible for preparing the report and the financial statements in accordance with applicable law and United Kingdom Generally Accepted Accounting Practice. Charity law in England and Wales requires the charity to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the income and application of income of the charity for that period.
In preparing those financial statements, the charity is required to:
- select suitable accounting policies and apply them consistently;
- observe the methods and principles of the Charities SORP
- make judgements and estimates that are reasonable and prudent;
- state whether applicable accounting standards have been followed, subject to any departures disclosed and explained in the financial statements; and
- Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the activities of the charity will continue.
The charity is responsible for keeping adequate accounting records which disclose with reasonable accuracy at any time the financial position of the charity and enables them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports Regulations 2008 and the provisions of the governing document. The charity is also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. The charity is responsible for the maintenance and integrity of the charity and financial information included in the charity’s website.
## **6. Approval**
The report of the charity was approved by the charity on 27 October 2025 and signed on its behalf by:
## **Janice Panton Chair**
_5_
## **ECCLESIASTICAL CHARITIES OF JOHN WILD OF EDMONTON AND OTHERS**
## **Report of the Independent Examiner to the Trustees of Ecclesiastical Charities of John Wild of Edmonton and Others**
I report on the accounts of the Ecclesiastical Charities of John Wild of Edmonton and Others for the year ended 31 December 2024, which are set out on pages 7 to 13.
## _**Respective responsibilities of charity and examiner**_
The charity are responsible for the preparation of the accounts. The charity consider that an audit is not required for this year (under section 144(2) of the Charities Act 2011 (the 2011 Act)) and that an independent examination is needed.
It is my responsibility to:
- examine the accounts (under section 145 of the 2011 Act);
- to follow the procedures laid down in the General Directions given by the Charity Commissioners (under section 145(5)(b) of the 2011 Act); and
- to state whether particular matters have come to my attention.
## _**Basis of independent examiners’ report**_
My examination was carried out in accordance with the General Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and the seeking of explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and, consequently, no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.
## _**Independent examiners’ statement**_
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
1. accounting records were not kept in respect of the church as required by section 130 of the Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
## **Christine Cheung-Poston ACCA**
- 27 October 2025
_6_
## **ECCLESIASTICAL CHARITIES OF JOHN WILD OF EDMONTON AND OTHERS**
## **Statement of Financial Activities For the year ended 31 December 2024**
|**Note**
**Income from:**
2
Investments
**Total Income**
**Expenditure on:**
Charitable activities
3
**Total Expenditure**
Net gains/(losses) on investments
**Net (expenditure)/income**
Transfers between funds
Other recognised gains/(losses)
**Net movement in funds**
**Total funds brought forward**
**Total funds carried forward**
|**Unrestricted**
**Funds**
**2024**
**£**
30,576||**Restricted**
**Funds**
**2024**
**£**
5,419
**5,419**
-
**0**
4,616
**10,035**
-
-
**10,035**
**210,715**
**220,750**|**Endowment**||**Unrestricted**
**Funds**
**2023**
**£**
31,301|
|**Restricted**
**Funds**
**2023**
**£**
5,107
**5,107**
-
**0**
17,330
**22,437**
-
-
**22,437**
**188,278**
**210,715**|**Endowment**
**Funds**
**2023**
**£**
-
**0**
-
**0**
34,214
**34,214**
-
-
**34,214**
**688,647**
**722,861**|**Total**
**2023**
**£**
36,408|
|---|---|---|---|---|---|---|---|---|---|---|
|||||**Funds**|**Total**||||||
|||||**2024**|**2024**||||||
|||||**£**|**£**||||||
||||||||||||
|||||-|35,995||||||
||||||||||||
||**30,576**|||||**31,301**||||**36,408**|
|||||**0**|**35,995**||||||
||||||||||||
||79,962
**79,962**
-
**(49,386)**
(57)
-
**(49,443)**
**200,385**
**150,942**|||||20,814||||20,814|
||||||||||||
|||||-|79,962||||||
||||||||||||
|||||||**20,814**||||**20,814**|
|||||**0**|**79,962**||||||
||||||||||||
|||||||-||||51,544|
|||||22,810|27,426||||||
||||||||||||
|||||||**10,487**||||**67,138**|
|||||**22,810**|**(16,541)**||||||
||||||||||||
|||||||-
-||||-
-|
|||||57|-||||||
|||||-|-||||||
||||||||||||
|||||||**10,487**
**189,898**||||**67,138**
**1,066,823**|
|||||**22,867**|**(16,541)**||||||
||||||||||||
|||||**722,861**|**1,133,961**||||||
||||||||||||
|||||||**200,385**||||**1,133,961**|
|||||**745,728**|**1,117,420**||||||
||||||||||||
||||||||||||
_7_
## **ECCLESIASTICAL CHARITIES OF JOHN WILD OF EDMONTON AND OTHERS**
## **Balance Sheet As at 31 December 2024**
|**Note**
**Fixed Assets**
Tangible Assets
Investments
4
**Current Assets**
Debtors
Cash At Bank And In Hand
**Creditors - Amounts Falling**
**Due Within One Year**
5
**Net Current Assets**
**Net Assets**
Represented by:
**Endowment Funds**
6
**Restricted Income Funds**
7
**Unrestricted Income Funds**
8
**Total Funds**|**Unrestricted**
**Funds**
**2024**
**£**
-
-
0
-
152,992
152,992
2,050
150,942
**150,942**
-
-
150,942
**150,942**||**Restricted**
**Funds**
**2024**
**£**
-
212,008
212,008
-
8,742
8,742
-
8,742
**220,750**
-
220,750
-
**220,750**|**Endowment**|||**Total**
**2023**
**£**
-
925,724|
|---|---|---|---|---|---|---|---|
|||||**Funds**|**Total**|||
|||||**2024**|**2024**|||
|||||**£**|**£**|||
|||||||||
|||||-|-|||
|||||745,728|957,736|||
|||||||||
||||||||925,724
-
211,237|
|||||745,728|957,736|||
|||||||||
|||||-|-|||
|||||-|161,734|||
|||||||||
||||||||211,237
3,000|
|||||0|161,734|||
|||||||||
|||||-|2,050|||
|||||||||
||||||||208,237|
|||||0|159,684|||
|||||||||
||||||||**1,133,961**|
|||||**745,728**|**1,117,420**|||
|||||||||
||||||||722,861
210,715
200,385|
|||||||||
|||||||||
|||||745,728|745,728|||
|||||-|220,750|||
|||||-|150,942|||
|||||||||
||||||||**1,133,961**|
|||||**745,728**|**1,117,420**|||
|||||||||
|||||||||
The financial statements were approved by the charity on 27 October 2025 and signed on its behalf by:
## **Janice Panton Chair**
_8_
**ECCLESIASTICAL CHARITIES OF JOHN WILD OF EDMONTON AND OTHERS**
## **Notes to the Financial Statements For the year ended 31 December 2024**
## **1. Accounting Policies**
The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:
## **Basis of accounting**
The financial statements have been prepared under the Charities Act 2011 and in accordance with the Charities Statement of Recommended Practice (Charities SORP (FRS 102)) and Financial Reporting Standard 102 (FRS 102). The financial statements are drawn up on the historical cost basis of accounting except for the revaluation of leasehold land and buildings and investments which are shown at market value.
The charity meets the definition of a public benefit entity under FRS 102.
## **Going Concern**
There are no material uncertainties about the charity’s ability to continue as a going concern and accordingly the accounts have been drawn up on a going concern basis.
## **Income recognition**
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.
## **Expenditure recognition**
Expenditure is accrued as soon as a liability is considered probable, and the amount of obligation can be measured reliably. Longer term liabilities are discounted to present value. The charity is not registered for VAT and accordingly expenditure includes VAT where appropriate.
Charitable expenditure includes those costs in fulfilling the charity’s principal objects, as outlined in the Report of the Charity. These include grants payable and governance costs
- Grants payable are payments made to third parties in furtherance of the charity’s objects. In the case of an unconditional grant offer this is accrued once the recipient has been notified of the grant award. The notification gives the recipient a reasonable expectation that they will receive the grant. Grants awards that are subject to the recipient fulfilling performance conditions are only accrued when the recipient has been notified of the grant and any remaining unfulfilled condition attaching to that grant is outside of the control of the charity.
- Governance costs comprise all costs involving the public accountability of the charity and its compliance with regulation and good practice. These costs include costs related to the independent examination and legal fees.
## **Investments**
Listed investments are stated at market value. Realised and unrealised gains and losses on investments are reflected through the Statement of Financial Activities.
## **Debtors**
Debtors are included at the settlement amount due. Prepayments are valued at the amount prepaid.
## **Creditors and provisions**
Creditors and provisions are recognised where the charity has a present obligation arising from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are recognised at their settlement amount.
## **Fund accounting**
The funds held by the charity are either:
- Unrestricted general funds - these are funds which can be used in accordance with the charitable objects at the discretion of the trustees.
- Restricted funds - these are funds that can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
- • Endowment funds - these are funds whose capital must be maintained.
_9_
## **ECCLESIASTICAL CHARITIES OF JOHN WILD OF EDMONTON AND OTHERS**
## **Notes to the Financial Statements**
**For the year ended 31 December 2024**
|**2. Income**
Investments
Dividends
Bank Interest
**3. Expenditure on Charitable Activities**
Grants to:
All Saints Church Edmonton
Accountancy
Independent examination
**4. Fixed Asset Investments**
**Market Value**
At 1 January
Net of purchases and sales (dividends reinvested)
Net gain/(loss) on revaluation
At 31 December
**Market value represented by investments in:**
COIF Charities Investment Fund – Income Units
M&G Charifund units|**Unrestricted**
**Funds**
**2024**
**£**
**Restricted**
**Funds**
**2024**
**£**
25,457
5,419
5,119
-
**30,576**
**5,419**
**Unrestricted**
**Funds**
**2024**
**£**
**Restricted**
**Funds**
**2024**
**£**
78,758
-
904
-
300
-
**79,962**
**0**||**Total**
**2024**
**£**
30,876
5,119
**35,995**
**Total**
**2024**
**£**
78,758
904
300
**79,962**
**2024**
**£**
925,724
4,586
27,426
**957,736**
957,736
-
**957,736**|**Total**
**2023**
**£**
33,413
2,995|
|---|---|---|---|---|
||||||
||||**Total**||
||||**2024**||
||||**£**||
||||||
||||30,876||
||||5,119||
||||||
|||||**36,408**
**Total**
**2023**
**£**
18,732
1,832
250
**20,814**
**2023**
**£**
869,789
4,391
51,544
**925,724**
673,074
252,650
**925,724**|
||||**35,995**||
||||||
||||||
||||||
||||**Total**||
||||**2024**||
||||**£**||
||||||
||||||
||||78,758||
||||904||
||||300||
||||||
||||||
||||**79,962**||
||||||
||||||
||||||
||||||
||||**2024**||
||||**£**||
||||||
||||925,724||
||||4,586||
||||27,426||
||||||
||||**957,736**||
||||||
||||||
||||957,736||
||||-||
||||||
||||**957,736**||
||||||
No original cost information is available.
|**5. Creditors - Amounts Falling Due Within One Year**
Accruals||**2024**
**£**
2,050|**2023**
**£**
3,000|
|---|---|---|---|
|||**2024**||
|||**£**||
|||||
|||2,050||
|||||
_10_
**ECCLESIASTICAL CHARITIES OF JOHN WILD OF EDMONTON AND OTHERS**
## **Notes to the Financial Statements For the year ended 31 December 2024**
## **6. Endowment Funds**
|**6a Current Year**
John Wild
Jasper Hallam/The Rogers
Thomas Maule
Charles Hart Bequest (formerly 74
& 76 St Peters Road Proceeds)
**6b Prior Year**
John Wild
Jasper Hallam/The Rogers
Thomas Maule
Charles Hart Bequest (formerly 74
& 76 St Peters Road Proceeds)|**At 1**
**January**
**2024**
**£**
260,250
58,445
15,162
389,004
**722,861**|**At 1**
**January**
**2024**
**£**
260,250
58,445
15,162
389,004
**722,861**|**Income**
**£**
**Expenditure**
**£**
**Transfers**
**£**
-
-
57
-
-
-
-
-
-
-
-
-
**0**
**0**
**57**|**Income**
**£**
**Expenditure**
**£**
**Transfers**
**£**
-
-
57
-
-
-
-
-
-
-
-
-
**0**
**0**
**57**|**Income**
**£**
**Expenditure**
**£**
**Transfers**
**£**
-
-
57
-
-
-
-
-
-
-
-
-
**0**
**0**
**57**|**Income**
**£**
**Expenditure**
**£**
**Transfers**
**£**
-
-
57
-
-
-
-
-
-
-
-
-
**0**
**0**
**57**|**Gains/**
**(losses)**
**£**
5,880
1,309
343
15,278
**22,810**|**At 31**|**At 31**|
|---|---|---|---|---|---|---|---|---|---|
|||||||||**December**||
||||||||||**2024**|
||||||||||**£**|
|||||||||||
||||||||||266,187|
||||||||||59,754|
||||||||||15,505|
|||||||||||
||||||||||404,282|
|||||||||||
|||||||||||
||||||||||**745,728**|
|||||||||||
||||||||**Gains/**
**(losses)**
**£**
22,243
5,029
1,296
5,646
**34,214**|||
||**At 1**
**January**
**2023**
**£**
238,007
53,416
13,866
383,358
**688,647**||||||||**At 31**|
|||||||||**December**||
||||||||||**2023**|
||||||||||**£**|
|||||||||||
||||||||||260,250|
||||||||||58,445|
||||||||||15,162|
|||||||||||
||||||||||389,004|
|||||||||||
|||||||||||
||||||||||**722,861**|
|||||||||||
Descriptions of the endowment funds are as follows:
## **John Wild**
- £19 to the trustees of the United Charities in the ancient parish of Edmonton for purposes not ecclesiastical.
- £4 to the churchwardens of Edmonton to buy bread and wine for the sacrament.
- £2 to the vicar of Southgate in the county of Middlesex.
Residue of the income towards
a) reparation of the parish church of All Saints Edmonton. b) the upkeep and maintenance of the churchyard of the parish church. c) the maintenance of the services of the parish church and in the promotion of the work of the church of England in the Ecclesiastical Parish of All Saints Edmonton
**Jasper Hallam The Rogers**
For ecclesiastical purposes in connection with ecclesiastical parish of All Saints Edmonton.
For ecclesiastical purposes in general in the Parish of Edmonton
## **Thomas Maule**
For the benefit of 10 poor widows who attend church regularly.
**Charles Hart Bequest (formerly 74 & 76 St Peters Road Proceeds)**
Capital: 74 St Peters Road: Permanent endowment; 76 St Peters Road: to be used to purchase a property with a view to housing a parish worker.
Income: For firstly providing an Oak Choir screen, also an Oak Case for the organ, also an Oak screen to the choir Vestry, also for stained glass windows in suitable subjects, also £500/year towards a choir outing, after all of the above for the upkeep of the structure of the Church inside and outside
_11_
## **ECCLESIASTICAL CHARITIES OF JOHN WILD OF EDMONTON AND OTHERS**
## **Notes to the Financial Statements**
**For the year ended 31 December 2024**
## **7. Restricted Funds**
|**7a Current Year**
Charles Hart – Choir (fabric)
Charles Hart – Choir (outing)
Charles Hart – Church (residual)
Thomas Maule
Extraordinary Repair Fund
**7b Prior Year**
Charles Hart – Choir (fabric)
Charles Hart – Choir (outing)
Charles Hart – Church (residual)
Thomas Maule
Extraordinary Repair Fund|**At 1**
**January**
**2024**
**£**
44,430
500
0
2,253
163,532
**210,715**|**At 1**
**January**
**2024**
**£**
44,430
500
0
2,253
163,532
**210,715**||**Income**
**£**
**Expenditure**
**£**
**Transfers**
**£**
-
-
-
-
-
-
-
-
-
833
-
-
4,586
-
-
**5,419**
**0**
**0**|**Income**
**£**
**Expenditure**
**£**
**Transfers**
**£**
-
-
-
-
-
-
-
-
-
833
-
-
4,586
-
-
**5,419**
**0**
**0**|**Income**
**£**
**Expenditure**
**£**
**Transfers**
**£**
-
-
-
-
-
-
-
-
-
833
-
-
4,586
-
-
**5,419**
**0**
**0**|**Gains/**
**(losses)**
**£**
887
-
-
-
3,729
**4,616**|**At 31**|**At 31**|
|---|---|---|---|---|---|---|---|---|---|
|||||||||**December**||
||||||||||**2024**|
||||||||||**£**|
|||||||||||
||||||||||45,317|
||||||||||500|
||||||||||0|
||||||||||3,086|
||||||||||171,847|
|||||||||||
|||||||||||
||||||||||**220,750**|
|||||||||||
|||||**Income**
**£**
**Expenditure**
**£**
**Transfers**
**£**
-
-
-
-
-
-
-
-
-
716
-
-
4,391
-
-
**5,107**
**0**
**0**|||**Gains/**
**(losses)**
**£**
3,356
-
-
-
13,974
**17,330**|||
||**At 1**
**January**
**2023**
**£**
41,074
500
0
1,537
145,167
**188,278**||||||||**At 31**|
|||||||||**December**||
||||||||||**2023**|
||||||||||**£**|
|||||||||||
||||||||||44,430|
||||||||||500|
||||||||||0|
||||||||||2,253|
||||||||||163,532|
|||||||||||
|||||||||||
||||||||||**210,715**|
|||||||||||
Descriptions of the restricted funds are as follows;
**Charles Hart Bequest (fabric)**
The Charles Hart Bequest stipulates that the income is to be used firstly for providing an Oak Choir screen, also an Oak Case for the organ, also an Oak screen to the choir Vestry, also for stained glass windows in suitable subjects.
## **Charles Hart Bequest (outing)**
The Charles Hart Bequest stipulates that the income is then to be used £500/year towards a choir outing, The balance is being maintained at £500 until the next outing.
## **Charles Hart Bequest (residual)**
The Charles Hart Bequest stipulates that the income is then to be used, after all of the above, for the upkeep of the structure of the Church inside and outside.
## **Thomas Maule**
Income from the Thomas Maule Endowment fund: for the benefit of 10 poor widows who attend church regularly.
**Extraordinary Repair Fund**
In respect of the John Wild charity a Parish Church Extraordinary Repair Fund was established by the 1940 scheme, as amended by the 1985 scheme, to be funded at a yearly sum of not less than £500 out of the residue of the clear yearly income of the John Wild charity (endowment fund).
_12_
**ECCLESIASTICAL CHARITIES OF JOHN WILD OF EDMONTON AND OTHERS**
## **Notes to the Financial Statements For the year ended 31 December 2024**
## **8. Unrestricted Funds**
|**8a Current Year**
Unrestricted Income Fund
**8b Prior Year**
Unrestricted Income Fund|**At 1**
**January**
**2024**
**£**
**200,385**|**At 1**
**January**
**2024**
**£**
**200,385**||**Income**
**£**
**Expenditure**
**£**
**Transfers**
**£**
**30,576**
**(81,212)**
**(57)**|**Income**
**£**
**Expenditure**
**£**
**Transfers**
**£**
**30,576**
**(81,212)**
**(57)**|**Income**
**£**
**Expenditure**
**£**
**Transfers**
**£**
**30,576**
**(81,212)**
**(57)**|**Gains/**
**(losses)**
**£**|**At 31**|**At 31**|
|---|---|---|---|---|---|---|---|---|---|
|||||||||**December**||
||||||||||**2024**|
||||||||||**£**|
|||||||||||
||||||||||**149,692**|
|||||||||||
|||||**Income**
**£**
**Expenditure**
**£**
**Transfers**
**£**
**31,301**
**(20,814)**
**-**|||**Gains/**
**(losses)**
**£**
**(57)**|||
||**At 1**
**January**
**2023**
**£**
**189,898**||||||||**At 31**|
|||||||||**December**||
||||||||||**2023**|
||||||||||**£**|
|||||||||||
||||||||||**200,328**|
|||||||||||
## **9. Related Party Transactions and Balances**
Janice Panton, a Trustee, is a member of the PCC of All Saints Church Edmonton. During the year the Charity made payments of £78,758 (2023: £18,732) either directly to, or on behalf of, the church.
_13_