ECCLESIASTICAL CHARITIES OF JOHN WILD OF EDMONTON AND OTHERS
Charity Registration Number: 291777
Report & Accounts 31 December 2021
Tandem Accounting Chartered Accountants 17 Heathville Road London N19 3AL
ECCLESIASTICAL CHARITIES OF JOHN WILD OF EDMONTON AND OTHERS
Report and Financial Statements 2021 Contents
| Page | |
|---|---|
| Legal and administrative information | 2 |
| Report of the Trustees | 4 |
| Independent Examiner’s report to the Trustees | 6 |
| Statement of financial activities | 7 |
| Balance sheet | 8 |
| Notes to the financial statements | 9 |
1
ECCLESIASTICAL CHARITIES OF JOHN WILD OF EDMONTON AND OTHERS
Legal and Administrative Information For the year ended 31 December 2021
Charity Name Ecclesiastical Charities Of John Wild Of Edmonton And Others Charity Number 291777. The charity was established on 30 June 1899 by a Scheme of the Charity Commissioners and is a charity which was formally registered with the Charity Commission on 23 May 1985. The Charles Hart charity (charity registration no 291777-2) is a linked charity and therefore the results and financial position of that charity are combined with this charity. Principal Address All Saints Vicarage, All Saints Close, London N9 9AT. The Governing Scheme 2021/99 dated 30 June 1899, Scheme 3653/40 dated 22 October 1940, Scheme 1641/85 Documents dated 2 September 1985, Scheme 354(S)/88 dated 27 September 1988. Various wills/trusts establishing the underlying charities. Objectives The 1899 Charity Commission Scheme directs that annual income shall be applied for ecclesiastical purposes in accordance with the subsisting trusts (Jaspar Hallam, The Rogers, Thomas Maule and John Wild) after the following costs have first been met:
-
maintenance of the properties of the charities
-
administration and management of the charities
-
and after the payment of £19 out of the annual income of the charity of John Wild (being one of the charities within the Charity) to the United Charities of Judith Alston and others.
In addition the 1940 scheme, as amended by the 1985 scheme, established a Parish Church Extraordinary Repair Fund to be funded by a yearly sum of not less than £500 out of the residue of the clear yearly income of the John Wild charity.
The original objectives for the income of the subsisting charities were:
-
John Wild • £19 to the trustees of the United Charities in the ancient parish of Edmonton for purposes not ecclesiastical.
-
£4 to the churchwardens of Edmonton to buy bread and wine for the sacrament.
-
£2 to the vicar of Southgate in the county of Middlesex.
Residue of the income towards a) reparation of the parish church of All Saints Edmonton. b) the upkeep and maintenance of the churchyard of the parish church. c) the maintenance of the services of the parish church and in the promotion of the work of the church of England in the Ecclesiastical Parish of All Saints Edmonton
Jaspar Hallam For ecclesiastical purposes in connection with ecclesiastical parish of All Saints Edmonton.
The Rogers For ecclesiastical purposes in general in the Parish of Edmonton
Thomas Maule For the benefit of 10 poor widows who attend church regularly.
In addition to the four subsisting charities there is the Charles Hart Bequest of 1936 (Charity registration 291777-2, a linked charity) with the church originally receiving the income from two properties (74 & 76 St Peters Road) held in trust by the vicar and church wardens of All Saints Church Edmonton together with some other properties (201,203, 205 & 207 Hertford Road) which presumably were sold and the proceeds spent. 74 & 76 St Peters Road were sold
2
ECCLESIASTICAL CHARITIES OF JOHN WILD OF EDMONTON AND OTHERS
Legal and Administrative Information For the year ended 31 December 2021
in 1987 and 2012 respectively. The Charity Commissioners instructed that the net sale proceeds from 74 St Peters Road of £52,527.50 were to represent a permanent endowment. The net sales proceeds of 76 St Peters Road £161,497.00 were to be used to purchase a property with the view to housing a parish worker.
The Hart Bequest stipulates that the income is to be used firstly for providing an Oak Choir screen, also an Oak Case for the organ, also an Oak screen to the choir Vestry, also for stained glass windows in suitable subjects, also £500/year towards a choir outing, after all of the above for the upkeep of the structure of the Church inside and outside. Having fulfilled all the above object the bequest shall be used for the upkeep of the structure of the Church inside and outside.
Trustees The Trustees who served during the year or who were serving at the date of this report were: Rev Stuart Owen Resigned 11 November 2021 Delores Mitchell-Sharp Sonia Davis Janice Panton Appointed 16 November 2021
Key Management Those in charge of directing, controlling, running and operating the Charity on a day to day Personnel basis are the Trustees.
Bankers Barclays Bank 1 Churchill Place London E14 5HP
Independent Christine Cheung-Poston ACCA Examiner 32 Fisher House Copenhagen Street London N1 0JE
3
ECCLESIASTICAL CHARITIES OF JOHN WILD OF EDMONTON AND OTHERS
Report of the Trustees For the year ended 31 December 2021
The Trustees of Ecclesiastical Charities of John Wild of Edmonton and Others (“the Charity”) submit their report and the financial statements of the charity for the year ended 31 December 2021. The financial statements have been prepared in the format prescribed by the Statement of Recommended Practice: Accounting and Reporting by Charities (SORP2021 (FRS102)) and the Financial Reporting Standard 102. The legal and administrative information set out earlier in this document forms part of this report.
The Charity is an amalgamation of
- (1) Various bequests made to the parish of All Saints Edmonton, between the seventeenth and twentieth centuries. These are: John Wild, Charles Hart, Jasper Hallam, The Rogers (Edward Rogers, Richard Rogers and Richard Rogers the Younger) and Thomas Maule.
(2) the properties of 74 & 76 St Peters Road, Edmonton which were sold in 1986 and 2012 respectively
1. Structure, Governance & Management
The Trustees are usually the Vicar and Churchwardens of the Parish of Edmonton.
None of the Trustees receives remuneration.
The induction process for any individual newly-appointed to the board of Trustees comprises an initial meeting with at least two of the Trustees (whenever possible one of these two Trustees being the Chair) and receipt of copies of:
-
the Trust Deed
-
the most recent financial statements
-
the Charity Commission’s guidance ‘The Essential Trustee’.
2. Activities & Strategies
The Charity makes annual grants in accordance with its stated objectives.
3. Financial Review
The Charity’s main sources of funding are dividends on investments and interest from the CBF Church of England Deposit Fund
3.1 Financial Activity and Financial Position
The Statement of Financial Activities and Balance Sheet can be found on pages 7 and 8 respectively. The charity’s reserves increased by £139,377 during the year (2020: decreased by £12,434). The balance sheet shows total net assets of £1,146,417 (2020: £1,007,040).
3.2 Reserves Policy
At 31 December 2021 the Charity had net free reserves of £178,863 (2020: £161,713), mainly available for distribution as grants, as follows:
| Total reserves Less: endowment funds Less: restricted funds Free reserves |
2021 | 2020 £ 1,007,040 (667,662 (177,665 |
) ) |
|---|---|---|---|
| £ | |||
| 1,146,417 | |||
| (760,604) | |||
(206,950) |
|||
| 161,713 | |||
| 178,863 | |||
4
ECCLESIASTICAL CHARITIES OF JOHN WILD OF EDMONTON AND OTHERS
Report of the Trustees For the year ended 31 December 2021
3.3 Investment Policy
The trustees are in the process of formulating an investment policy. Funds in excess of immediate working capital requirement are placed in a bank deposit account.
3.4 Grants Policy
The Charity makes annual grants in accordance with the objects of the Charity.
4. Plans for Future Periods
As noted above, the trustees are looking to formulate an investment policy in the near future.
5. Responsibilities of Trustees for the Financial Statements
The charity is responsible for preparing the report and the financial statements in accordance with applicable law and United Kingdom Generally Accepted Accounting Practice. Charity law in England and Wales requires the charity to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the income and application of income of the charity for that period.
In preparing those financial statements, the charity is required to:
-
select suitable accounting policies and apply them consistently;
-
observe the methods and principles of the Charities SORP
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any departures disclosed and explained in the financial statements; and
-
Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the activities of the charity will continue.
The charity is responsible for keeping adequate accounting records which disclose with reasonable accuracy at any time the financial position of the charity and enables them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports Regulations 2008 and the provisions of the governing document. The charity is also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. The charity is responsible for the maintenance and integrity of the charity and financial information included in the charity’s website.
6. Approval
The report of the charity was approved by the charity on 16 July 2023 and signed on its behalf by:
Janice Panton Chair
5
ECCLESIASTICAL CHARITIES OF JOHN WILD OF EDMONTON AND OTHERS
Report of the Independent Examiner to the Trustees of Ecclesiastical Charities of John Wild of Edmonton and Others
I report on the accounts of the Ecclesiastical Charities of John Wild of Edmonton and Others for the year ended 31 December 2021, which are set out on pages 7 to 12.
Respective responsibilities of charity and examiner
The charity are responsible for the preparation of the accounts. The charity consider that an audit is not required for this year (under section 144(2) of the Charities Act 2011 (the 2011 Act)) and that an independent examination is needed.
It is my responsibility to:
-
examine the accounts (under section 145 of the 2011 Act);
-
to follow the procedures laid down in the General Directions given by the Charity Commissioners (under section 145(5)(b) of the 2011 Act); and
-
to state whether particular matters have come to my attention.
Basis of independent examiners’ report
My examination was carried out in accordance with the General Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and the seeking of explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and, consequently, no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.
Independent examiners’ statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the church as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Christine Cheung-Poston ACCA
16 July 2023
6
ECCLESIASTICAL CHARITIES OF JOHN WILD OF EDMONTON AND OTHERS
Statement of Financial Activities For the year ended 31 December 2021
| Note Income from: 2 Investments Total Income Expenditure on: Charitable activities 3 Total Expenditure Net gains/(losses) on investments Net (expenditure)/income Transfers between funds Other recognised gains/(losses) Net movement in funds Total funds brought forward Total funds carried forward |
Unrestricted Funds 2021 £ 26,191 |
Restricted Funds 2021 £ 4,400 4,400 - 0 24,885 29,285 - - 29,285 177,665 206,950 |
Endowment | Unrestricted Funds 2020 £ 24,980 |
) ) ) |
Restricted Funds 2020 £ 4,145 4,145 - 0 10,883 15,028 149,890 - 164,918 12,747 177,665 |
Endowment Funds 2020 £ - 0 - 0 (24,150) (24,150) (146,926) - (171,076) 838,738 667,662 |
Total 2020 £ 29,125 |
||
|---|---|---|---|---|---|---|---|---|---|---|
| Funds | Total | |||||||||
| 2021 | 2021 | |||||||||
| £ | £ | |||||||||
| - | 30,591 | |||||||||
| 26,191 | 24,980 | 29,125 | ||||||||
| 0 | 30,591 | |||||||||
| 9,041 9,041 - 17,150 - - 17,150 161,713 178,863 |
28,292 | 28,292 | ||||||||
| - | 9,041 | |||||||||
| 28,292 | 28,292 | |||||||||
| 0 | 9,041 | |||||||||
| - | (13,267) | |||||||||
| 92,942 | 117,827 | |||||||||
| (3,312 | (12,434) | |||||||||
| 92,942 | 139,377 | |||||||||
| (2,964 - |
- - |
|||||||||
| - | - | |||||||||
| - | - | |||||||||
| (6,276 167,989 |
(12,434) 1,019,474 |
|||||||||
| 92,942 | 139,377 | |||||||||
| 667,662 | 1,007,040 | |||||||||
| 161,713 | 1,007,040 | |||||||||
| 760,604 | 1,146,417 | |||||||||
7
ECCLESIASTICAL CHARITIES OF JOHN WILD OF EDMONTON AND OTHERS
Balance Sheet As at 31 December 2021
| Note Fixed Assets Tangible Assets Investments 4 Current Assets Debtors Cash At Bank And In Hand Creditors - Amounts Falling Due Within One Year 5 Net Current Assets Net Assets Represented by: Endowment Funds 6 Restricted Income Funds 7 Unrestricted Income Funds 8 Total Funds |
Unrestricted Funds 2021 £ - - 0 - 181,863 181,863 3,000 178,863 178,863 - - 178,863 178,863 |
Restricted Funds 2021 £ - 200,472 200,472 - 6,478 6,478 - 6,478 206,950 - 206,950 - 206,950 |
Endowment | Total 2020 £ - 839,253 |
|||
|---|---|---|---|---|---|---|---|
| Funds | Total | ||||||
| 2021 | 2021 | ||||||
| £ | £ | ||||||
| - | - | ||||||
| 760,604 | 961,076 | ||||||
| 839,253 - 172,337 |
|||||||
| 760,604 | 961,076 | ||||||
| - | - | ||||||
| - | 188,341 | ||||||
| 172,337 4,550 |
|||||||
| 0 | 188,341 | ||||||
| - | 3,000 | ||||||
| 167,787 | |||||||
| 0 | 185,341 | ||||||
| 1,007,040 | |||||||
| 760,604 | 1,146,417 | ||||||
| 667,662 177,665 161,713 |
|||||||
| 760,604 | 760,604 | ||||||
| - | 206,950 | ||||||
| - | 178,863 | ||||||
| 1,007,040 | |||||||
| 760,604 | 1,146,417 | ||||||
The financial statements were approved by the charity on 16 July 2023 and signed on its behalf by:
Janice Panton Chair
8
ECCLESIASTICAL CHARITIES OF JOHN WILD OF EDMONTON AND OTHERS
Notes to the Financial Statements For the year ended 31 December 2021
1. Accounting Policies
The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:
Basis of accounting
The financial statements have been prepared under the Charities Act 2011 and in accordance with the Charities Statement of Recommended Practice (Charities SORP (FRS 102)) and Financial Reporting Standard 102 (FRS 102). The financial statements are drawn up on the historical cost basis of accounting except for the revaluation of leasehold land and buildings and investments which are shown at market value.
The charity meets the definition of a public benefit entity under FRS 102.
Going Concern
There are no material uncertainties about the charity’s ability to continue as a going concern and accordingly the accounts have been drawn up on a going concern basis.
Income recognition
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.
Expenditure recognition
Expenditure is accrued as soon as a liability is considered probable, and the amount of obligation can be measured reliably. Longer term liabilities are discounted to present value. The charity is not registered for VAT and accordingly expenditure includes VAT where appropriate.
Charitable expenditure includes those costs in fulfilling the charity’s principal objects, as outlined in the Report of the Charity. These include grants payable and governance costs
-
Grants payable are payments made to third parties in furtherance of the charity’s objects. In the case of an unconditional grant offer this is accrued once the recipient has been notified of the grant award. The notification gives the recipient a reasonable expectation that they will receive the grant. Grants awards that are subject to the recipient fulfilling performance conditions are only accrued when the recipient has been notified of the grant and any remaining unfulfilled condition attaching to that grant is outside of the control of the charity.
-
Governance costs comprise all costs involving the public accountability of the charity and its compliance with regulation and good practice. These costs include costs related to the independent examination and legal fees.
Investments
Listed investments are stated at market value. Realised and unrealised gains and losses on investments are reflected through the Statement of Financial Activities.
Debtors
Debtors are included at the settlement amount due. Prepayments are valued at the amount prepaid.
Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation arising from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are recognised at their settlement amount.
Fund accounting
The funds held by the charity are either:
-
Unrestricted general funds - these are funds which can be used in accordance with the charitable objects at the discretion of the trustees.
-
Restricted funds - these are funds that can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
-
• Endowment funds - these are funds whose capital must be maintained.
9
ECCLESIASTICAL CHARITIES OF JOHN WILD OF EDMONTON AND OTHERS
Notes to the Financial Statements
For the year ended 31 December 2021
2. Income
| Investments Dividends Bank Interest 3. Expenditure on Charitable Activities Grants to: All Saints Church Edmonton Accountancy Independent examination 4. Fixed Asset Investments Market Value At 1 January Net of purchases and sales (dividends reinvested) Net gain/(loss) on revaluation At 31 December Market value represented by investments in: COIF Charities Investment Fund – Income Units M&G Charifund units |
Unrestricted Funds 2021 £ Restricted Funds 2021 £ 26,143 4,400 48 - 26,191 4,400 Unrestricted Funds 2021 £ Restricted Funds 2021 £ 7,441 - 1,350 - 250 - 9,041 0 |
||
|---|---|---|---|
| Total | |||
| 2021 | |||
| £ | |||
| 30,543 | |||
| 48 | |||
| 30,591 | |||
| Total | |||
| 2021 | |||
| £ | |||
| 7,441 | |||
| 1,350 | |||
| 250 | |||
| 9,041 | |||
| 2021 | |||
| £ | |||
| 839,253 | |||
| 3,996 | |||
| 117,827 | |||
| 961,076 | |||
| 687,086 | |||
| 273,990 | |||
| 961,076 | |||
No original cost information is available.
| 5. Creditors - Amounts Falling Due Within One Year Accruals |
2021 £ 3,000 |
2020 £ 4,550 |
|
|---|---|---|---|
| 2021 | |||
| £ | |||
| 3,000 | |||
10
ECCLESIASTICAL CHARITIES OF JOHN WILD OF EDMONTON AND OTHERS
Notes to the Financial Statements For the year ended 31 December 2021
6. Endowment Funds
| 6a Current Year John Wild Charles Hart Bequest Jasper Hallam/The Rogers Thomas Maule Extraordinary Repair Fund Charles Hart Bequest (formerly 74 & 76 St Peters Road Proceeds) 6b Prior Year John Wild Charles Hart Bequest Jasper Hallam/The Rogers Thomas Maule Extraordinary Repair Fund Charles Hart Bequest (formerly 74 & 76 St Peters Road Proceeds) |
At 1 January 2021 £ 235,787 0 52,903 13,733 0 365,239 667,662 |
At 1 January 2021 £ 235,787 0 52,903 13,733 0 365,239 667,662 |
Income £ Expenditure £ Transfers £ - - - - - - - - - - - - - - - - - - 0 0 0 |
Income £ Expenditure £ Transfers £ - - - - - - - - - - - - - - - - - - 0 0 0 |
Income £ Expenditure £ Transfers £ - - - - - - - - - - - - - - - - - - 0 0 0 |
Income £ Expenditure £ Transfers £ - - - - - - - - - - - - - - - - - - 0 0 0 |
Gains/ (losses) £ 33,594 - 7,571 1,957 - 49,820 92,942 |
At 31 | At 31 |
|---|---|---|---|---|---|---|---|---|---|
| December | |||||||||
| 2021 | |||||||||
| £ | |||||||||
| 269,381 | |||||||||
| 0 | |||||||||
| 60,474 | |||||||||
| 15,690 | |||||||||
| 0 | |||||||||
| 415,059 | |||||||||
| 760,604 | |||||||||
| Gains/ (losses) £ 14,233 - 3,303 829 - (42,516) (24,151) |
|||||||||
| At 1 January 2020 £ 221,554 33,426 49,600 12,904 113,499 407,755 838,738 |
At 31 | ||||||||
| December | |||||||||
| 2020 | |||||||||
| £ | |||||||||
| 235,787 | |||||||||
| 0 | |||||||||
| 52,903 | |||||||||
| 13,733 | |||||||||
| 0 | |||||||||
| 365,239 | |||||||||
| 667,662 | |||||||||
The transfers in 2020:
-
from Extraordinary Repair Fund endowment to Extraordinary Repair Fund restricted and
-
from Charles Hart endowment to Charles Hart – Choir (fabric) restricted was made to correct a historic error.
Descriptions of the endowment funds are as follows:
John Wild
-
£19 to the trustees of the United Charities in the ancient parish of Edmonton for purposes not ecclesiastical.
-
£4 to the churchwardens of Edmonton to buy bread and wine for the sacrament.
-
£2 to the vicar of Southgate in the county of Middlesex.
Residue of the income towards
a) reparation of the parish church of All Saints Edmonton.
b) the upkeep and maintenance of the churchyard of the parish church.
c) the maintenance of the services of the parish church and in the promotion of the work of the church of England in the Ecclesiastical Parish of All Saints Edmonton
Charles Hart
For ecclesiastical purposes in connection with ecclesiastical parish of All Saints Edmonton.
Jasper Hallam
For ecclesiastical purposes in connection with ecclesiastical parish of All Saints Edmonton.
The Rogers
For ecclesiastical purposes in general in the Parish of Edmonton
11
ECCLESIASTICAL CHARITIES OF JOHN WILD OF EDMONTON AND OTHERS
Notes to the Financial Statements For the year ended 31 December 2021
6. Endowment Funds (continued)
For the benefit of 10 poor widows who attend church regularly.
Thomas Maule For the benefit of 10 poor widows who attend church regularly. Extraordinary In respect of the John Wild charity a Parish Church Extraordinary Repair Fund was Repair Fund established by the 1940 scheme, as amended by the 1985 scheme, to be funded at a yearly sum of not less than £500 out of the residue of the clear yearly income of the John Wild charity.
Charles Hart Capital: 74 St Peters Road: Permanent endowment; 76 St Peters Road: to be used to Bequest (formerly purchase a property with a view to housing a parish worker. 74 & 76 St Peters Income: For firstly providing an Oak Choir screen, also an Oak Case for the organ, also an Road Proceeds) Oak screen to the choir Vestry, also for stained glass windows in suitable subjects, also
Income: For firstly providing an Oak Choir screen, also an Oak Case for the organ, also an Oak screen to the choir Vestry, also for stained glass windows in suitable subjects, also £500/year towards a choir outing, after all of the above for the upkeep of the structure of the Church inside and outside
7. Restricted Funds
| 7a Current Year Charles Hart – Choir (fabric) Charles Hart – Choir (outing) Charles Hart – Church (residual) Thomas Maule Extraordinary Repair Fund 7b Prior Year Charles Hart – Choir (fabric) Charles Hart – Choir (outing) Charles Hart – Church (residual) Thomas Maule Extraordinary Repair Fund |
At 1 January 2021 £ 40,730 500 0 417 136,018 177,665 |
At 1 January 2021 £ 40,730 500 0 417 136,018 177,665 |
Income £ Expenditure £ Transfers £ - - - - - - - - - 404 - - 3,996 - - 4,400 0 0 |
Income £ Expenditure £ Transfers £ - - - - - - - - - 404 - - 3,996 - - 4,400 0 0 |
Income £ Expenditure £ Transfers £ - - - - - - - - - 404 - - 3,996 - - 4,400 0 0 |
Gains/ (losses) £ 5,068 - - - 19,817 24,885 |
At 31 | At 31 | |
|---|---|---|---|---|---|---|---|---|---|
| December | |||||||||
| 2021 | |||||||||
| £ | |||||||||
| 45,798 | |||||||||
| 500 | |||||||||
| 0 | |||||||||
| 821 | |||||||||
| 159,831 | |||||||||
| 206,950 | |||||||||
| Income £ Expenditure £ Transfers £ - - 38,583 - - 500 - - - 396 - (2,692) 3,749 - 113,499 4,145 0 111,307 |
Gains/ (losses) £ 2,147 - - - 8,736 10,883 |
||||||||
| At 1 January 2020 £ 0 0 0 2,713 10,034 12,747 |
At 31 | ||||||||
| December | |||||||||
| 2020 | |||||||||
| £ | |||||||||
| 40,730 | |||||||||
| 500 | |||||||||
| 0 | |||||||||
| 417 | |||||||||
| 136,018 | |||||||||
| 177,665 | |||||||||
The transfer from Extraordinary Repair Fund endowment to Extraordinary Repair Fund restricted was made to correct a historic error.
The transfer from Thomas Maule endowment to Charles Hart Bequest – Choir (fabric) restricted fund was made to correct errors in prior years.
12
ECCLESIASTICAL CHARITIES OF JOHN WILD OF EDMONTON AND OTHERS
Notes to the Financial Statements For the year ended 31 December 2021
7. Restricted Funds (continued)
Descriptions of the restricted funds are as follows;
Thomas Maule Income from the Thomas Maule Endowment fund: for the benefit of 10 poor widows who attend church regularly. Extraordinary In respect of the John Wild charity a Parish Church Extraordinary Repair Fund was Repair Fund established by the 1940 scheme, as amended by the 1985 scheme, to be funded at a yearly sum of not less than £500 out of the residue of the clear yearly income of the John Wild charity (endowment fund).
Charles Hart The Charles Hart Bequest stipulates that the income is to be used firstly for providing an Bequest (fabric) Oak Choir screen, also an Oak Case for the organ, also an Oak screen to the choir Vestry, also for stained glass windows in suitable subjects. Charles Hart The Charles Hart Bequest stipulates that the income is then to be used £500/year towards Bequest (outing) a choir outing, The balance is being maintained at £500 until the next outing. Charles Hart The Charles Hart Bequest stipulates that the income is then to be used, after all of the above, Bequest (residual) for the upkeep of the structure of the Church inside and outside.
8. Unrestricted Funds
| 8a Current Year Unrestricted Income Fund 8b Prior Year Unrestricted Income Fund |
At 1 January 2021 £ 161,713 |
At 1 January 2021 £ 161,713 |
Income £ Expenditure £ Transfers £ 26,191 (9,041) - |
Income £ Expenditure £ Transfers £ 26,191 (9,041) - |
Income £ Expenditure £ Transfers £ 26,191 (9,041) - |
Gains/ (losses) £ - |
At 31 | At 31 | |
|---|---|---|---|---|---|---|---|---|---|
| December | |||||||||
| 2021 | |||||||||
| £ | |||||||||
| 178,863 | |||||||||
| Income £ Expenditure £ Transfers £ 24,980 (28,292) (2,964) |
Gains/ (losses) £ - |
||||||||
| At 1 January 2020 £ 167,989 |
At 31 | ||||||||
| December | |||||||||
| 2020 | |||||||||
| £ | |||||||||
| 161,713 | |||||||||
The transfer from Unrestricted income fund to the Charles Hart Bequest (fabric) restricted fund was made to correct a historic error.
9. Related Party Transactions and Balances
Janice Panton, a Trustee, is a member of the PCC of All Saints Church Edmonton. During the year the Charity made payments of £7,441 (2020: £26,792) either directly to, or on behalf of, the church.
13