OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

ECCLESIASTICAL CHARITIES OF JOHN WILD OF EDMONTON AND OTHERS

Charity Registration Number: 291777

Report & Accounts 31 December 2020

Tandem Accounting Chartered Accountants 17 Heathville Road London N19 3AL

ECCLESIASTICAL CHARITIES OF JOHN WILD OF EDMONTON AND OTHERS

Report and Financial Statements 2020 Contents

Page
Legal and administrative information 2
Report of the Trustees 4
Independent Examiner’s report to the Trustees 6
Statement of financial activities 7
Balance sheet 8
Notes to the financial statements 9

1

ECCLESIASTICAL CHARITIES OF JOHN WILD OF EDMONTON AND OTHERS

Legal and Administrative Information For the year ended 31 December 2020

Charity Name Ecclesiastical Charities Of John Wild Of Edmonton And Others

Charity Number 291777. The charity was established on 30 June 1899 by a Scheme of the Charity Commissioners and is a charity which was formally registered with the Charity Commission on 23 May 1985. The Charles Hart charity (charity registration no 291777-2) is a linked charity and therefore the results and financial position of that charity are combined with this charity.

Principal Address All Saints Vicarage, All Saints Close, London N9 9AT. The Governing Scheme 2020/99 dated 30 June 1899, Scheme 3653/40 dated 22 October 1940, Scheme 1641/85 Documents dated 2 September 1985, Scheme 354(S)/88 dated 27 September 1988. Various wills/trusts establishing the underlying charities. Objectives The 1899 Charity Commission Scheme directs that annual income shall be applied for ecclesiastical purposes in accordance with the subsisting trusts (Jaspar Hallam, The Rogers, Thomas Maule and John Wild) after the following costs have first been met:

and after the payment of £19 out of the annual income of the charity of John Wild (being one of the charities within the Charity) to the United Charities of Judith Alston and others.

In addition the 1940 scheme, as amended by the 1985 scheme, established a Parish Church Extraordinary Repair Fund to be funded by a yearly sum of not less than £500 out of the residue of the clear yearly income of the John Wild charity.

The original objectives for the income of the subsisting charities were:

Residue of the income towards a) reparation of the parish church of All Saints Edmonton. b) the upkeep and maintenance of the churchyard of the parish church. c) the maintenance of the services of the parish church and in the promotion of the work of the church of England in the Ecclesiastical Parish of All Saints Edmonton

Jaspar Hallam For ecclesiastical purposes in connection with ecclesiastical parish of All Saints Edmonton.

The Rogers For ecclesiastical purposes in general in the Parish of Edmonton

Thomas Maule For the benefit of 10 poor widows who attend church regularly.

In addition to the four subsisting charities there is the Charles Hart Bequest of 1936 (Charity registration 291777-2, a linked charity) with the church originally receiving the income from two properties (74 & 76 St Peters Road) held in trust by the vicar and church wardens of All Saints Church Edmonton together with some other properties (201,203, 205 & 207 Hertford Road) which presumably were sold and the proceeds spent. 74 & 76 St Peters Road were sold

2

ECCLESIASTICAL CHARITIES OF JOHN WILD OF EDMONTON AND OTHERS

Legal and Administrative Information For the year ended 31 December 2020

in 1987 and 2012 respectively. The Charity Commissioners instructed that the net sale proceeds from 74 St Peters Road of £52,527.50 were to represent a permanent endowment. The net sales proceeds of 76 St Peters Road £161,497.00 were to be used to purchase a property with the view to housing a parish worker.

The Hart Bequest stipulates that the income is to be used firstly for providing an Oak Choir screen, also an Oak Case for the organ, also an Oak screen to the choir Vestry, also for stained glass windows in suitable subjects, also £500/year towards a choir outing, after all of the above for the upkeep of the structure of the Church inside and outside. Having fulfilled all the above object the bequest shall be used for the upkeep of the structure of the Church inside and outside.

Trustees The Trustees who served during the year or who were serving at the date of this report were: Rev Stuart Owen Resigned 11 November 2021 Delores Mitchell-Sharp Sonia Davis Janice Panton Appointed 16 November 2021 Key Management Those in charge of directing, controlling, running and operating the Charity on a day to day Personnel basis are the Trustees. Bankers Barclays Bank 1 Churchill Place London E14 5HP Independent Christine Cheung-Poston ACCA Examiner 32 Fisher House Copenhagen Street London N1 0JE

3

ECCLESIASTICAL CHARITIES OF JOHN WILD OF EDMONTON AND OTHERS

Report of the Trustees For the year ended 31 December 2020

The Trustees of Ecclesiastical Charities of John Wild of Edmonton and Others (“the Charity”) submit their report and the financial statements of the charity for the year ended 31 December 2020. The financial statements have been prepared in the format prescribed by the Statement of Recommended Practice: Accounting and Reporting by Charities (SORP2020 (FRS102)) and the Financial Reporting Standard 102. The legal and administrative information set out earlier in this document forms part of this report.

The Charity is an amalgamation of

(2) the properties of 74 & 76 St Peters Road, Edmonton which were sold in 1986 and 2012 respectively

1. Structure, Governance & Management

The Trustees are usually the Vicar and Churchwardens of the Parish of Edmonton.

None of the Trustees receives remuneration.

The induction process for any individual newly-appointed to the board of Trustees comprises an initial meeting with at least two of the Trustees (whenever possible one of these two Trustees being the Chair) and receipt of copies of:

2. Activities & Strategies

The Charity makes annual grants in accordance with its stated objectives.

3. Financial Review

The Charity’s main sources of funding are dividends on investments and interest from the CBF Church of England Deposit Fund

3.1 Financial Activity and Financial Position

The Statement of Financial Activities and Balance Sheet can be found on pages 7 and 8 respectively. The charity’s reserves decreased by £12,434 during the year (2019: increased by £143,196). The balance sheet shows total net assets of £1,007,040 (2019: £1,019,474).

3.2 Reserves Policy

At 31 December 2020 the Charity had net free reserves of £161,713 (2019: £167,989), mainly available for distribution as grants, as follows:

Total reserves
Less: endowment funds
Less: restricted funds
Free reserves
2020 2019
£
1,019,474
(838,738
(12,747

)
)
£
1,007,040
(667,662)
(177,665)
167,989
161,713

4

ECCLESIASTICAL CHARITIES OF JOHN WILD OF EDMONTON AND OTHERS

Report of the Trustees For the year ended 31 December 2020

3.3 Investment Policy

The trustees are in the process of formulating an investment policy. Funds in excess of immediate working capital requirement are placed in a bank deposit account.

3.4 Grants Policy

The Charity makes annual grants in accordance with the objects of the Charity.

4. Plans for Future Periods

As noted above, the trustees are looking to formulate an investment policy in the near future.

5. Responsibilities of Trustees for the Financial Statements

The charity is responsible for preparing the report and the financial statements in accordance with applicable law and United Kingdom Generally Accepted Accounting Practice. Charity law in England and Wales requires the charity to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the income and application of income of the charity for that period.

In preparing those financial statements, the charity is required to:

The charity is responsible for keeping adequate accounting records which disclose with reasonable accuracy at any time the financial position of the charity and enables them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports Regulations 2008 and the provisions of the governing document. The charity is also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. The charity is responsible for the maintenance and integrity of the charity and financial information included in the charity’s website.

6. Approval

The report of the charity was approved by the charity on 28 May 2023 and signed on its behalf by:

Janice Panton Chair

5

ECCLESIASTICAL CHARITIES OF JOHN WILD OF EDMONTON AND OTHERS

Report of the Independent Examiner to the Trustees of Ecclesiastical Charities of John Wild of Edmonton and Others

I report on the accounts of the Ecclesiastical Charities of John Wild of Edmonton and Others for the year ended 31 December 2020, which are set out on pages 7 to 12.

Respective responsibilities of charity and examiner

The charity are responsible for the preparation of the accounts. The charity consider that an audit is not required for this year (under section 144(2) of the Charities Act 2011 (the 2011 Act)) and that an independent examination is needed.

It is my responsibility to:

Basis of independent examiners’ report

My examination was carried out in accordance with the General Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and the seeking of explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and, consequently, no opinion is given as to whether the accounts present a ‘true an fair view’ and the report is limited to those matters set out in the statement below.

Independent examiners’ statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the church as required by section 130 of the Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Christine Cheung-Poston ACCA

28 May 2023

6

ECCLESIASTICAL CHARITIES OF JOHN WILD OF EDMONTON AND OTHERS

Statement of Financial Activities For the year ended 31 December 2020

Note
Income from:
2
Investments
Total Income
Expenditure on:
Charitable activities
3
Total Expenditure
Net gains/(losses) on investments
Net (expenditure)/income

Transfers between funds
Other recognised gains/(losses)

Net movement in funds
Total funds brought forward

Total funds carried forward
Unrestricted
Funds
2020
£
24,980
Restricted
Funds
2020
£
4,145
4,145
-
0
10,883
15,028
149,890
-
164,918
12,747
177,665
Endowment Unrestricted
Funds
2019
£
27,799














Restricted
Funds
2019
£
3,921
3,921
-
0
-
3,921
-
-
3,921
8,826
12,747
Endowment
Funds
2019
£
-
0
-
0
127,287
127,287
-
-
127,287
711,451
838,738
Total
2019
£
31,720
Funds Total
2020 2020
£ £
- 29,125
24,980 27,799 31,720
0 29,125
28,292
28,292
-
(3,312)
(2,964)
-
(6,276)
167,989
161,713
15,811 15,811
- 28,292
15,811 15,811
0 28,292
- 127,287
(24,150) (13,267)
11,988 143,196
(24,150) (12,434)
-
-
-
-
(146,926) -
- -
11,988
156,001
143,196
876,278
(171,076) (12,434)
838,738 1,019,474
167,989 1,019,474
667,662 1,007,040

7

ECCLESIASTICAL CHARITIES OF JOHN WILD OF EDMONTON AND OTHERS

Balance Sheet As at 31 December 2020

Note
Fixed Assets

Tangible Assets
Investments
4
Current Assets
Debtors
Cash At Bank And In Hand
Creditors - Amounts Falling
Due Within One Year
5
Net Current Assets
Net Assets
Represented by:
Endowment Funds
6
Restricted Income Funds
7
Unrestricted Income Funds
8
Total Funds
Unrestricted
Funds
2020
£
-
-
0
-
166,263
166,263
4,550
161,713
161,713
-
-
161,713
161,713
Restricted
Funds
2020
£
-
171,591
171,591
-
6,074
6,074
-
6,074
177,665
-
177,665
-
177,665
Endowment Total
2019
£
-
848,772
Funds Total
2020 2020
£ £
- -
667,662 839,253
848,772
-
173,752
667,662 839,253
- -
- 172,337
173,752
3,050
0 172,337
- 4,550
170,702
0 167,787
1,019,474
667,662 1,007,040
838,738
12,747
167,989
667,662 667,662
- 177,665
- 161,713
1,019,474
667,662 1,007,040

The financial statements were approved by the charity on 28 May 2023 and signed on its behalf by:

Janice Panton Chair

8

ECCLESIASTICAL CHARITIES OF JOHN WILD OF EDMONTON AND OTHERS

Notes to the Financial Statements For the year ended 31 December 2020

1. Accounting Policies

The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:

Basis of accounting

The financial statements have been prepared under the Charities Act 2011 and in accordance with the Charities Statement of Recommended Practice (Charities SORP (FRS 102)) and Financial Reporting Standard 102 (FRS 102). The financial statements are drawn up on the historical cost basis of accounting except for the revaluation of leasehold land and buildings and investments which are shown at market value.

The charity meets the definition of a public benefit entity under FRS 102.

Going Concern

There are no material uncertainties about the charity’s ability to continue as a going concern and accordingly the accounts have been drawn up on a going concern basis.

Income recognition

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.

Expenditure recognition

Expenditure is accrued as soon as a liability is considered probable, and the amount of obligation can be measured reliably. Longer term liabilities are discounted to present value. The charity is not registered for VAT and accordingly expenditure includes VAT where appropriate.

Charitable expenditure includes those costs in fulfilling the charity’s principal objects, as outlined in the Report of the Charity. These include grants payable and governance costs

Investments

Listed investments are stated at market value. Realised and unrealised gains and losses on investments are reflected through the Statement of Financial Activities.

Debtors

Debtors are included at the settlement amount due. Prepayments are valued at the amount prepaid.

Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation arising from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are recognised at their settlement amount.

Fund accounting

The funds held by the charity are either:

9

ECCLESIASTICAL CHARITIES OF JOHN WILD OF EDMONTON AND OTHERS

Notes to the Financial Statements

For the year ended 31 December 2020

2. Income 2. Income
Unrestricted Restricted
Funds Funds Total Total
2020 2020 2020 2019
£ £ £ £
Investments
Dividends 24,590 4,145 28,735 31,035
Bank Interest 390 - 390 685
24,980 4,145 29,125 31,720
3. Expenditure on Charitable Activities
Unrestricted Restricted
Funds Funds Total Total
2020 2020 2020 2019
£ £ £ £
Grants to:
All Saints Church Edmonton 26,792 - 26,792 14,921
Accountancy 1,250 - 1,250 700
Independent examination 250 - 250 190
28,292 0 28,292 15,811
4. Fixed Asset Investments
2020 2019
£ £
Market Value
At 1 January 848,772 717,952
Net of purchases and sales (dividends reinvested) 3,748 3,533
Net gain/(loss) on revaluation (13,267) 127,287
At 31 December 839,253 848,772
Market value represented by investments in:
COIF Charities Investment Fund – Income Units 597,594 556,385
M&G Charifund units 241,659 292,387
839,253 848,772
No original cost information is available.
5. Creditors - Amounts Falling Due Within One Year
2020 2019
£ £
Accruals 4,550 3,050

10

ECCLESIASTICAL CHARITIES OF JOHN WILD OF EDMONTON AND OTHERS

Notes to the Financial Statements For the year ended 31 December 2020

6. Endowment Funds

6a Current Year
John Wild
Charles Hart Bequest
Jasper Hallam/The Rogers
Thomas Maule
Extraordinary Repair Fund
Charles Hart Bequest (formerly 74
& 76 St Peters Road Proceeds)
At 1
January
2020
£
221,554
33,426
49,600
12,904
113,499
407,755
838,738
At 1
January
2020
£
221,554
33,426
49,600
12,904
113,499
407,755
838,738
Income
£
Expenditure
£
Transfers
£
-
-
-
-
-
(33,426)
-
-
-
-
-
-
-
-
(113,499)
-
-
-
0
0
(146,925)
Income
£
Expenditure
£
Transfers
£
-
-
-
-
-
(33,426)
-
-
-
-
-
-
-
-
(113,499)
-
-
-
0
0
(146,925)
Income
£
Expenditure
£
Transfers
£
-
-
-
-
-
(33,426)
-
-
-
-
-
-
-
-
(113,499)
-
-
-
0
0
(146,925)
Income
£
Expenditure
£
Transfers
£
-
-
-
-
-
(33,426)
-
-
-
-
-
-
-
-
(113,499)
-
-
-
0
0
(146,925)
Gains/
(losses)
£
14,233
-
3,303
829
-
(42,516)
(24,151)
At 31 At 31
December
2020
£
235,787
0
52,903
13,733
0
365,239
667,662

The transfers:

6b Prior Year
John Wild
Charles Hart
Jasper Hallam/The Rogers
Thomas Maule
Extraordinary Repair Fund
Charles Hart Bequest (formerly 74
& 76 St Peters Road Proceeds)
At 1
January
2019
£
187,917
28,351
41,926
10,944
94,419
347,893
711,450
At 1
January
2019
£
187,917
28,351
41,926
10,944
94,419
347,893
711,450
Income
£
Expenditure
£
Transfers
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
0
0
0
Income
£
Expenditure
£
Transfers
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
0
0
0
Income
£
Expenditure
£
Transfers
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
0
0
0
Income
£
Expenditure
£
Transfers
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
0
0
0
Gains/
(losses)
£
33,637
5,075
7,674
1,960
19,080
59,862
127,288
At 31 At 31
December
2019
£
221,554
33,426
49,600
12,904
113,499
407,755
838,738

Descriptions of the endowment funds are as follows:

John Wild

Residue of the income towards

a) reparation of the parish church of All Saints Edmonton.

b) the upkeep and maintenance of the churchyard of the parish church. c) the maintenance of the services of the parish church and in the promotion of the work of the church of England in the Ecclesiastical Parish of All Saints Edmonton

Charles Hart

For ecclesiastical purposes in connection with ecclesiastical parish of All Saints Edmonton.

Jasper Hallam

For ecclesiastical purposes in connection with ecclesiastical parish of All Saints Edmonton.

11

ECCLESIASTICAL CHARITIES OF JOHN WILD OF EDMONTON AND OTHERS

Notes to the Financial Statements For the year ended 31 December 2020

6. Endowment Funds (continued)

The Rogers For ecclesiastical purposes in general in the Parish of Edmonton Thomas Maule For the benefit of 10 poor widows who attend church regularly. Extraordinary In respect of the John Wild charity a Parish Church Extraordinary Repair Fund was Repair Fund established by the 1940 scheme, as amended by the 1985 scheme, to be funded at a yearly sum of not less than £500 out of the residue of the clear yearly income of the John Wild charity.

Charles Hart Capital: 74 St Peters Road: Permanent endowment; 76 St Peters Road: to be used to Bequest (formerly purchase a property with a view to housing a parish worker. 74 & 76 St Peters Income: For firstly providing an Oak Choir screen, also an Oak Case for the organ, also an Road Proceeds) Oak screen to the choir Vestry, also for stained glass windows in suitable subjects, also £500/year towards a choir outing, after all of the above for the upkeep of the structure of the Church inside and outside

7. Restricted Funds

7a Current Year
Charles Hart – Choir (fabric)
Charles Hart – Choir (outing)
Charles Hart – Church (residual)
Thomas Maule
Extraordinary Repair Fund
At 1
January
2020
£
0
0
0
2,713
10,034
12,747
At 1
January
2020
£
0
0
0
2,713
10,034
12,747
Income
£
Expenditure
£
Transfers
£
-
-
38,583
-
-
500
-
-
-
396
-
(2,692)
3,749
-
113,499
4,145
0
111,307
Income
£
Expenditure
£
Transfers
£
-
-
38,583
-
-
500
-
-
-
396
-
(2,692)
3,749
-
113,499
4,145
0
111,307
Income
£
Expenditure
£
Transfers
£
-
-
38,583
-
-
500
-
-
-
396
-
(2,692)
3,749
-
113,499
4,145
0
111,307
Gains/
(losses)
£
2,147
-
-
-
8,736
10,883
At 31 At 31
December
2020
£
40,730
500
0
417
136,018
177,665

The transfer from Extraordinary Repair Fund endowment to Extraordinary Repair Fund restricted was made to correct a historic error.

The transfer from Thomas Maule endowment to Charles Hart Bequest – Choir (fabric) restricted fund was made to correct errors in prior years.

7b Prior Year
Thomas Maule
Extraordinary Repair Fund
At 1
January
2019
£
2,325
6,501
8,826
At 1
January
2019
£
2,325
6,501
8,826
Income
£
Expenditure
£
Transfers
£
388
-
-
3,533
-
-
3,921
0
0
Income
£
Expenditure
£
Transfers
£
388
-
-
3,533
-
-
3,921
0
0
Income
£
Expenditure
£
Transfers
£
388
-
-
3,533
-
-
3,921
0
0
Gains/
(losses)
£
-
-
0
At 31 At 31
December
2019
£
2,713
10,034
12,747

12

ECCLESIASTICAL CHARITIES OF JOHN WILD OF EDMONTON AND OTHERS

Notes to the Financial Statements For the year ended 31 December 2020

7. Restricted Funds (continued)

Descriptions of the restricted funds are as follows;

Thomas Maule Income from the Thomas Maule Endowment fund: for the benefit of 10 poor widows who attend church regularly. Extraordinary In respect of the John Wild charity a Parish Church Extraordinary Repair Fund was Repair Fund established by the 1940 scheme, as amended by the 1985 scheme, to be funded at a yearly sum of not less than £500 out of the residue of the clear yearly income of the John Wild charity (endowment fund).

Charles Hart The Charles Hart Bequest stipulates that the income is to be used firstly for providing an Bequest (fabric) Oak Choir screen, also an Oak Case for the organ, also an Oak screen to the choir Vestry, also for stained glass windows in suitable subjects.

Charles Hart The Charles Hart Bequest stipulates that the income is then to be used £500/year towards Bequest (outing) a choir outing, The balance is being maintained at £500 until the next outing. Charles Hart The Charles Hart Bequest stipulates that the income is then to be used, after all of the above, Bequest (residual) for the upkeep of the structure of the Church inside and outside.

8. Unrestricted Funds

8a Current Year
Unrestricted Income Fund
At 1
January
2020
£
167,989
At 1
January
2020
£
167,989
Income
£
Expenditure
£
Transfers
£
24,980
(28,292)
(2,964)
Income
£
Expenditure
£
Transfers
£
24,980
(28,292)
(2,964)
Income
£
Expenditure
£
Transfers
£
24,980
(28,292)
(2,964)
Gains/
(losses)
£
-
At 31 At 31
December
2020
£
161,713

The transfer from Unrestricted income fund to the Charles Hart Bequest (fabric) restricted fund was made to correct a historic error.

8b Prior Year
Unrestricted Income Fund
At 1
January
2019
£
156,000
At 1
January
2019
£
156,000
Income
£
Expenditure
£
Transfers
£
27,800
(15,811)
-
Income
£
Expenditure
£
Transfers
£
27,800
(15,811)
-
Income
£
Expenditure
£
Transfers
£
27,800
(15,811)
-
Gains/
(losses)
£
-
At 31 At 31
December
2019
£
167,989

9. Related Party Transactions and Balances

Janice Panton, a Trustee, is a member of the PCC of All Saints Church Edmonton. During the year the Charity made payments of £26,792 (2019: £14,883) either directly to, or on behalf of, the church.

13