| Page | ||
|---|---|---|
| Charity information | ||
| Statement ofTrustees' | responsibilities | 2-3 |
| Accountants' report |
4-5 | |
| Statement of Financial | Activities | |
| Income and Expenditure | account | |
| Balance sheet | ||
| Notes to the accounts | 9 -11 | |
| Detailed Statement of Financial Activities |
12 |
| Ch. Khalid Hussain | |||
|---|---|---|---|
| Main Afzal Khalid | (Resigned | in Jun 2021) | |
| Muhammad Ahmad |
Chaudhry | ||
| Mazhar Saleem | |||
| Munir Ahmed | (Appointed | in Jun 2021) | |
| Namreen Battool |
| UNRESTRKTEO | TOTAL | LAEE YEAR | ||||
|---|---|---|---|---|---|---|
| Fuuos | Fuuos | Fuuos | ||||
| NOTES | 2021 | 2021 | 2020 | |||
| f | f | f | ||||
| Incoming resources | ||||||
| Incoming resources from generated |
funds | |||||
| Voluntary income |
3 | 52,667 | 52,667 | 28,221 | ||
| Other Incoming Resources |
19,650 | 19,650 | 34,000 | |||
| Total incoming resources |
72,317 | 72,317 | 62,221 | |||
| Costs of charitable activities |
61,644 | 61,644 | 74,800 | |||
| Total resources expended | 61,644 | 61,644 | 74,800 | |||
| Net incoming resources |
||||||
| before transfers between |
funds | 10,673 | 10,673 | (12,578) | ||
| Total funds brought forward |
||||||
| Total Funds carried forward | 10,673 | 10,673 | 12,578 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Voluntary income |
72,317 | 62,221 | |||
| Costs ofcharitable | activities | (61,644) | (74,800) | ||
| Gross surplus | 10,673 | (12,578) | |||
| Surplus on ordinary |
activities before tax | 10,673 | (12,578) | ||
| Surplus for the financial | year | 10,673 | (12,578) | ||
| Gift Aid Payments | |||||
| Retained surplus | for | the financial year | 10,673 | 12,578 |
| as at 31 December 2 | 0 | 21 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | 2021 | 2020 | |||||||
| The assets and liabilities | ofthe charity: | ||||||||
| Fixed assets | |||||||||
| Tangible assets | 727,781 | 728,075 | |||||||
| Total fixed assets | 727,781 | 728,075 | |||||||
| Current assets | |||||||||
| Debtors | 7 | 393 | 972 | ||||||
| Cash at bank and in hand | 125,099 | 105,166 | |||||||
| Total current assets | 125,492 | 106,138 | |||||||
| Amounts due within one |
year | 5,815) | |||||||
| Net current assets | 111,290 | 100,323 | |||||||
| Total assets less current | liabilities | 839,071 | 828,398 | ||||||
| Net assets including | pension asset I liability | 839,071 | 828,398 | ||||||
| The funds ofthe charity: | |||||||||
| Unrestricted income funds |
|||||||||
| Unrestricted revenue |
accumulated | funds | 9 | 839,071 | 828,398 | ||||
| Total Funds | 839,071 | 828,398 |
| 4 | Staff Casts and Emoluments | 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| f | f | ||||||||
| Gross Salaries | 23,662 | 10,002 | |||||||
| There were no fees or other remuneration | paid | to the trustees | |||||||
| There were no employees | with emoluments | in | excess of660,000 per annum | ||||||
| 5 | Trustees' Remuneration |
||||||||
| Neither the trustees nor any persans connected | with them have received any | remuneration, | either | in the | |||||
| current year or the prior year. | |||||||||
| 6 | Tangible functional fixed assets |
||||||||
| Freehold | Plant | ||||||||
| Land and | And | ||||||||
| buildings f |
Machinery f |
Tata I f |
|||||||
| Asset cost, valuation or revalued |
amount | ||||||||
| At 1January 2021 | 725,445 | 5,789 | 731,234 | ||||||
| Additions | 289 | 289 | |||||||
| At 31December 2021 | 725,445 | 6,078 | 731,523 | ||||||
| Accumulated depreciatian |
and impairment | provisions | |||||||
| At 1January 2021 | 3,159 | 3,159 | |||||||
| Charge for the year | 583 | 583 | |||||||
| At31December 2021 | 3,742 | 3,742 | |||||||
| Net book value | |||||||||
| At31December 2021 | 725,445 | 2,336 | 727,781 | ||||||
| At 31December 2020 | 725,445 | 2,630 | 728,075 | ||||||
| 7 | Debtors | 2021 | 2020 | ||||||
| f | f | ||||||||
| Prepayments and accrued |
income | 393 | 972 | ||||||
| 393 | 972 | ||||||||
| 8 | Creditors; amounts falling due within one year |
2021 f |
2020 f |
||||||
| Accrued expenses | 2,869 | 2,818 | |||||||
| Trade creditors | 7,604 | 240 | |||||||
| Net wages payable | 1,925 | 0 | |||||||
| Taxation and social security | costs | 1,777 | 2,757 | ||||||
| 14,202 | 5,815 |
| Unrestricted | Total | Last Year | ||||
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | ||||
| 2021 | 2021 | 2020 | ||||
| F | f | f | ||||
| Incoming Resources |
||||||
| Voluntary Income |
52,667 | 52,667 | 28,221 | |||
| Total Voluntary Income |
52,667 | 52,667 | 28,221 | |||
| Other Incoming Resources | ||||||
| Grants | 19,650 | 19,650 | 34,000 | |||
| Total Other Incoming | Resources | 19,650 | 19,650 | 34,000 | ||
| Total Incoming Resources |
72,317 | 72,317 | 62,221 | |||
| Costs ofgenerating funds |
||||||
| Direct support costs | ||||||
| Gross wages and salaries - charitable | activities | 23,662 | 23,662 | 10,002 | ||
| Pensions | ||||||
| Employer's Nl |
732 | 732 | 976 | |||
| Staff training and welfare |
1,000 | |||||
| 24,394 | 24,394 | 11,978 | ||||
| Premises Costs | ||||||
| Rates, water and service | charges | 5,643 | 5,643 | 2,653 | ||
| Light and heat | 4,773 | 4,773 | 4,598 | |||
| Properly insurance | 5,156 | 5,156 | 5,304 | |||
| Cleaning | 500 | |||||
| Repairs and renewals | 9,844 | 9,844 | 18,591 | |||
| 25,416 | 25,416 | 31,646 | ||||
| General administrative expenses: |
||||||
| Telephone and fax |
2,533 | 2,533 | 2,805 | |||
| Eventexpenses | 5,700 | 5,700 | 9,572 | |||
| Interest paid/(receivable) | 57 | 57 | (1) | |||
| Stationery and printing | 43 | 43 | 100 | |||
| Charitable donations |
||||||
| Travel and subsistence | 195 | 195 | 433 | |||
| Marketing and advertising |
202 | 202 | 8,153 | |||
| 8,730 | 8,730 | 21,072 | ||||
| Professional fees in support | ofcharitable | activities | ||||
| Depreciation &amortisation |
584 | 584 | 657 | |||
| Consultancy fees |
7,500 | |||||
| Accountancy fees |
2,520 | 2,520 | 1,946 | |||
| 3,104 | 3,104 | 10,103 | ||||
| Total Support costs | 61,644 | 61,644 | 74,800 | |||
| Net incoming/(outgoing) | resources | 10,673 | 10,673 | (12,578) |