| Page | ||
|---|---|---|
| Charity information | 1 | |
| Statement ofTrustees' | responsibilities | 2-3 |
| Accountants' report |
4-5 | |
| Statement ofFinancial | Activities | 6 |
| Income and Expenditure | account | 7 |
| Balance sheet | 8 | |
| Notes to the accounts | 9-11 | |
| Detailed Statement of Financial Activities | 12 |
| UNRESTRICTED | TQTAL | I ASE YEAR | ||||
|---|---|---|---|---|---|---|
| FUNDS | FUNDS | FUNDS | ||||
| NOSES | 2020 | 2020 | 2019 | |||
| 6 | f | 6 | ||||
| Incoming resources |
||||||
| Incoming resources from generated |
funds | |||||
| Voluntary income |
3 | 28,221 | 28,221 | 67,005 | ||
| Other Incoming Resources |
34,000 | 34,000 | ||||
| Total incoming resources |
62,221 | 62,221 | 67,005 | |||
| Costs ofchantable activities |
74,800 | 74,800 | 39,332 | |||
| Total resources expended | 74,800 | 74,800 | 39,332 | |||
| Net incoming resources |
||||||
| before transfers between |
funds | (12,578) | (12,578) | 27,673 | ||
| Total funds brought forward |
||||||
| Total Funds carried forward | 12,578 | 12,578 | 27,673 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| 6 | 6 | |||
| Voluntary income |
62,221 | 67,005 | ||
| Costs ofcharitable | activities | (74,800) | (39,332) | |
| Gross surplus | (12,578) | 27,673 | ||
| Surplus on ordinary |
activities before tax | (12,578) | 27,673 | |
| Surplus forthe financial year |
(12,576) | 27,673 | ||
| Gift Aid Payments | ||||
| Retained surplus | for | the financial year | 12578 | 27,673 |
| as at 31 December | 20 | 20 | ||||||
|---|---|---|---|---|---|---|---|---|
| Notes | 2020 | 2019 | ||||||
| The assets and liabilities | ofthe chanty: | |||||||
| Fixed assets | ||||||||
| Tangible assets | 728,075 | 726,555 | ||||||
| Total fixed assets | 728,075 | 726,555 | ||||||
| Current assets | ||||||||
| Debtors | 7 | 972 | 2,855 | |||||
| Cash at bank and in hand | 105,166 | 114,55iI | ||||||
| Total current assets | 106,138 | 117,409 | ||||||
| Amounts due within one year |
||||||||
| Net current assets | 100,323 | 114,421 | ||||||
| Total assets less current liabilities | 828,398 | 840,976 | ||||||
| Net assets including | pension asset I liability | 828,398 | 840,976 | |||||
| The funds ofthe charity: | ||||||||
| Unrestricted income funds |
||||||||
| Unrestricted revenue |
accumulated | funds | 9 | 828,398 | 840,976 | |||
| Total Funds | 828,398 | 840,976 |
| Freehold | Plant | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Land and | And | ||||||||
| buildings f |
Machinery f |
Total f |
|||||||
| Asset cost, valuation | or revalued | amount | |||||||
| At 1January 2020 |
725,445 | 3,611 | 729,056 | ||||||
| Additions | 2,178 | 2,178 | |||||||
| At 31December 2020 | 725,445 | 5,789 | 731,234 | ||||||
| Accumulated depreciation |
and impairment | provisions | |||||||
| At 1January 2020 | 2,501 | 2,501 | |||||||
| Charge forthe year | 658 | 658 | |||||||
| At 31December 2020 | 3,159 | 3,159 | |||||||
| Net book value | |||||||||
| At31December 2020 | 725,445 | 2,630 | 728,075 | ||||||
| At 31December 2019 | 725,445 | 1,110 | 726,555 | ||||||
| 7 | Debtors | 2020 | 2019 | ||||||
| f | f | ||||||||
| Prepayments and |
accrued | income | 972 | 2,855 | |||||
| 972 | 2,855 | ||||||||
| 8 | Creditors: amounts | falling due within one year | 2020 f |
2019 f |
|||||
| Accrued expenses | 2,819 | 2,988 | |||||||
| Trade creditors | 240 | ||||||||
| Taxation and social security | costs | ||||||||
| 2,757 | |||||||||
| 5,816 | 2,988 |
| For The Period En | ded | 3 | 1 Decem | ber 2020 | |||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total | Last Year | |||||
| Funds | Funds | Funds | |||||
| 2020 | 2020 | 2019 | |||||
| f | f | F | |||||
| Incoming Resources |
|||||||
| Voluntary Income |
28,221 | 28,221 | 67,005 | ||||
| Total Voluntary Income |
28,221 | 28 221 | 67,005 | ||||
| Other Incoming Resources |
|||||||
| Grants | 34,000 | 34,000 | |||||
| Total Other Incoming | Resources | 34,000 | 34,000 | ||||
| Total Incoming Resources |
62,221 | 62,221 | 67,005 | ||||
| Costs of generating | funds | ||||||
| Direct support costs | |||||||
| Gross wages and salaries | —charitable | activities | 10,002 | 10,002 | 4,402 | ||
| Pensions | 186 | ||||||
| Employer's Nl |
976 | 976 | |||||
| Staff training and welfare |
1,000 | 1,000 | |||||
| 11,978 | 11,978 | 4,588 | |||||
| Premises Costs | |||||||
| Rates, water and service | charges | 2,653 | 2,653 | 3,733 | |||
| Light and heat | 4,598 | 4,598 | 7,063 | ||||
| Property insurance |
5,304 | 5,304 | 7,119 | ||||
| Cleaning | 500 | 500 | |||||
| Repairs and renewals | 18,591 | 18,591 | 2,201 | ||||
| 31,646 | 31,646 | 20,116 | |||||
| General administrative |
expenses: | ||||||
| Telephone and fax |
2,805 | 2,805 | 2,734 | ||||
| Event expenses | 9,572 | 9,572 | 5,080 | ||||
| Stationery and printing |
100 | 100 | 224 | ||||
| Charitable donations |
330 | ||||||
| Travel and subsistence | 433 | 433 | 20 | ||||
| Marketing and advertising |
8,153 | 8,153 | 3,753 | ||||
| 21,073 | 21,073 | 12,141 | |||||
| Professional fees in support |
ofcharitable | activities | |||||
| Depreciation &amortisation |
657 | 657 | 277 | ||||
| Consultancy fees |
7,500 | 7,500 | |||||
| Accountancy fees |
1,946 | 1,946 | 2,210 | ||||
| 10,103 | 10,103 | 2,487 | |||||
| Total Support costs | 74,800 | 74,800 | 39,332 | ||||
| Net incoming/(outgoing) | resources | 12,578 | 12,578 | 27,673 |