OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Charity information 1
Statement ofTrustees' responsibilities 2-3
Accountants'
report
4-5
Statement ofFinancial Activities 6
Income and Expenditure account 7
Balance sheet 8
Notes to the accounts 9-11
Detailed Statement of Financial Activities 12

UNRESTRICTED TQTAL I ASE YEAR
FUNDS FUNDS FUNDS
NOSES 2020 2020 2019
6 f 6
Incoming
resources
Incoming
resources
from generated
funds
Voluntary
income
3 28,221 28,221 67,005
Other Incoming
Resources
34,000 34,000
Total incoming
resources
62,221 62,221 67,005
Costs ofchantable
activities
74,800 74,800 39,332
Total resources expended 74,800 74,800 39,332
Net incoming
resources
before transfers
between
funds (12,578) (12,578) 27,673
Total funds
brought
forward
Total Funds carried forward 12,578 12,578 27,673
2020 2019
6 6
Voluntary
income
62,221 67,005
Costs ofcharitable activities (74,800) (39,332)
Gross surplus (12,578) 27,673
Surplus
on ordinary
activities before tax (12,578) 27,673
Surplus
forthe financial year
(12,576) 27,673
Gift Aid Payments
Retained surplus for the financial year 12578 27,673

as at 31 December 20 20
Notes 2020 2019
The assets and liabilities ofthe chanty:
Fixed assets
Tangible assets 728,075 726,555
Total fixed assets 728,075 726,555
Current assets
Debtors 7 972 2,855
Cash at bank and in hand 105,166 114,55iI
Total current assets 106,138 117,409
Amounts
due within one year
Net current assets 100,323 114,421
Total assets less current liabilities 828,398 840,976
Net assets including pension asset I liability 828,398 840,976
The funds ofthe charity:
Unrestricted
income funds
Unrestricted
revenue
accumulated funds 9 828,398 840,976
Total Funds 828,398 840,976

Freehold Plant
Land and And
buildings
f
Machinery
f
Total
f
Asset cost, valuation or revalued amount
At 1January
2020
725,445 3,611 729,056
Additions 2,178 2,178
At 31December 2020 725,445 5,789 731,234
Accumulated
depreciation
and impairment provisions
At 1January 2020 2,501 2,501
Charge forthe year 658 658
At 31December 2020 3,159 3,159
Net book value
At31December 2020 725,445 2,630 728,075
At 31December 2019 725,445 1,110 726,555
7 Debtors 2020 2019
f f
Prepayments
and
accrued income 972 2,855
972 2,855
8 Creditors: amounts falling due within one year 2020
f
2019
f
Accrued expenses 2,819 2,988
Trade creditors 240
Taxation and social security costs
2,757
5,816 2,988

For The Period En ded 3 1 Decem ber 2020
Unrestricted Total Last Year
Funds Funds Funds
2020 2020 2019
f f F
Incoming
Resources
Voluntary
Income
28,221 28,221 67,005
Total Voluntary
Income
28,221 28 221 67,005
Other Incoming
Resources
Grants 34,000 34,000
Total Other Incoming Resources 34,000 34,000
Total Incoming
Resources
62,221 62,221 67,005
Costs of generating funds
Direct support costs
Gross wages and salaries —charitable activities 10,002 10,002 4,402
Pensions 186
Employer's
Nl
976 976
Staff training
and welfare
1,000 1,000
11,978 11,978 4,588
Premises Costs
Rates, water and service charges 2,653 2,653 3,733
Light and heat 4,598 4,598 7,063
Property
insurance
5,304 5,304 7,119
Cleaning 500 500
Repairs and renewals 18,591 18,591 2,201
31,646 31,646 20,116
General
administrative
expenses:
Telephone
and fax
2,805 2,805 2,734
Event expenses 9,572 9,572 5,080
Stationery
and printing
100 100 224
Charitable
donations
330
Travel and subsistence 433 433 20
Marketing
and advertising
8,153 8,153 3,753
21,073 21,073 12,141
Professional
fees in support
ofcharitable activities
Depreciation
&amortisation
657 657 277
Consultancy
fees
7,500 7,500
Accountancy
fees
1,946 1,946 2,210
10,103 10,103 2,487
Total Support costs 74,800 74,800 39,332
Net incoming/(outgoing) resources 12,578 12,578 27,673