OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-08-31-accounts

Page
Legal and Administrative Details
Report ofthe Trustees 2-3
Independent
Examiner's
Report
Statement
of Financial
Activities 5-6
Balance Sheet
Notes to the Financial Statements 8-11

Restricted Unrestricted Total Funds Total Funds
Funds Funds
Notes 2023 2023 2023 2022
E E F
Income
Donations
and Legacies
School Events and
1,115 55,059
434
56,174
434
63,370
315
Activities
Other Charitable
Activities 1,295 1,295 43
Investments 19 19 58
Other Income 23 23 251
Total Income 1,115 56,830 57,945 64,037
Expenditure
Charitable
Activities
2,300 98,595 100,895 60,475
Other Costs 895 895 827
Total Expenditure 2,300 99,490 101,790 61,302
Net (1,185) (42,660) (43,845) 2,735
(Expenditure)/Income
Funds as at 1 September 1,400 175,662 177,062 174,327
2022
Funds as at 31 August 215 133,002 133,217 177,062
2023

Restricted Unrestricted Total Total
Funds Funds Funds Funds
Notes 2022 2022 2022 2021
E F E
Income
Donations
and Legacies
School Events and Activities
Other Charitable
Activities
100 63,270
315
43
63,370
315
43
62,976
9,120
95
Investments 58 58 24
Other Income 251 251 28
Total Income 100 63,937 64,037 72,243
Expenditure
Charitable
Activities
Other Costs
60,475
827
60,475
827
68,126
1,285
Total Expenditure 61,302 61,302 69,411
Net (Expenditure)/Income 100 2,635 2,735 2,832
Funds as at 1 September
2021
1,300 173,027 174,327 171,495
Funds as at 31 August 2022 1,400 175,662 177,062 174,327

2. Charitable
Activities
Restricted Unrestricted Total Total
2023 2023 2023 2022
E E
School Events and Activities 464 464 600
Speech Day Costs 4,523 4,523 3,189
Sports Activities 607 607 352
Donations 2,300 91,284 93,584 56,334
Sixth Form Yearbook 1,717 1,717
Prefect Badges/Ties
2,300 98,595 100,895 60,475
3. Other Costs
2023 2022
Independent
Examiner's
Fees 834 810
Bank Charges 61 17
895 827
4. Debtors and Prepayments
2023 2022
F E
Income Tax Recoverable 8,679 10,736
Prepayments
8,679 10,736

. Credito rs: Amounts
falling due
within one year
2023 2022
Trade Creditors 229
Accruals
Deferred Income 2,658 2,419
2,658 2,648

Balance at Balance at
1 September Income Expenditure 31 August
2022 2023
Musical Instrument 100 115 215
Purchase
PE Resources 1,300 1,000 (2,300)
Total restricted funds 1,400 1,115 2,300 215

omparative
inf
ormation
Balance at Balance at
1 September Income Expenditure 31 August
202'I 2022
Musical
Instrument
100 100
Purchase
PE Resources 1,300 1,300
Total restricted funds 1,300 100 1,400

. Analysis
of net assets
by funds
Unrestricted Restricted 2023
Current assets 135,660 215 135,875
Creditors (2,658) (2,658)
Total net assets 133,002 215 133,217
omparative
information
Unrestricted Restricted 2022
Current assets 178,310 1,400 179,710
Creditors (2,648) (2,648)
Total net assets 175,662 1,400 177,062