| Page | ||
|---|---|---|
| Legal and Administrative | Details | |
| Report ofthe Trustees | 2-3 | |
| Independent Examiner's |
Report | |
| Statement of Financial |
Activities | 5-6 |
| Balance Sheet | ||
| Notes to the Financial Statements | 8-11 |
| Restricted | Unrestricted | Total Funds | Total Funds | |||
|---|---|---|---|---|---|---|
| Funds | Funds | |||||
| Notes | 2023 | 2023 | 2023 | 2022 | ||
| E | E | F | ||||
| Income Donations and Legacies School Events and |
1,115 | 55,059 434 |
56,174 434 |
63,370 315 |
||
| Activities Other Charitable |
Activities | 1,295 | 1,295 | 43 | ||
| Investments | 19 | 19 | 58 | |||
| Other Income | 23 | 23 | 251 | |||
| Total Income | 1,115 | 56,830 | 57,945 | 64,037 | ||
| Expenditure Charitable Activities |
2,300 | 98,595 | 100,895 | 60,475 | ||
| Other Costs | 895 | 895 | 827 | |||
| Total Expenditure | 2,300 | 99,490 | 101,790 | 61,302 | ||
| Net | (1,185) | (42,660) | (43,845) | 2,735 | ||
| (Expenditure)/Income | ||||||
| Funds as at 1 September | 1,400 | 175,662 | 177,062 | 174,327 | ||
| 2022 | ||||||
| Funds as at 31 | August | 215 | 133,002 | 133,217 | 177,062 | |
| 2023 |
| Restricted | Unrestricted | Total | Total | |||
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | |||
| Notes | 2022 | 2022 | 2022 | 2021 | ||
| E | F | E | ||||
| Income | ||||||
| Donations and Legacies School Events and Activities Other Charitable Activities |
100 | 63,270 315 43 |
63,370 315 43 |
62,976 9,120 95 |
||
| Investments | 58 | 58 | 24 | |||
| Other Income | 251 | 251 | 28 | |||
| Total Income | 100 | 63,937 | 64,037 | 72,243 | ||
| Expenditure | ||||||
| Charitable Activities Other Costs |
60,475 827 |
60,475 827 |
68,126 1,285 |
|||
| Total Expenditure | 61,302 | 61,302 | 69,411 | |||
| Net (Expenditure)/Income | 100 | 2,635 | 2,735 | 2,832 | ||
| Funds as at 1 September 2021 |
1,300 | 173,027 | 174,327 | 171,495 | ||
| Funds as at 31 | August 2022 | 1,400 | 175,662 | 177,062 | 174,327 |
| 2. | Charitable Activities |
|||||
|---|---|---|---|---|---|---|
| Restricted | Unrestricted | Total | Total | |||
| 2023 | 2023 | 2023 | 2022 | |||
| E | E | |||||
| School Events and Activities | 464 | 464 | 600 | |||
| Speech Day Costs | 4,523 | 4,523 | 3,189 | |||
| Sports Activities | 607 | 607 | 352 | |||
| Donations | 2,300 | 91,284 | 93,584 | 56,334 | ||
| Sixth Form Yearbook | 1,717 | 1,717 | ||||
| Prefect Badges/Ties | ||||||
| 2,300 | 98,595 | 100,895 | 60,475 | |||
| 3. Other Costs | ||||||
| 2023 | 2022 | |||||
| Independent Examiner's |
Fees | 834 | 810 | |||
| Bank Charges | 61 | 17 | ||||
| 895 | 827 | |||||
| 4. | Debtors and Prepayments | |||||
| 2023 | 2022 | |||||
| F | E | |||||
| Income Tax Recoverable | 8,679 | 10,736 | ||||
| Prepayments | ||||||
| 8,679 | 10,736 |
| . Credito | rs: Amounts falling due |
within one year | |
|---|---|---|---|
| 2023 | 2022 | ||
| Trade Creditors | 229 | ||
| Accruals | |||
| Deferred | Income | 2,658 | 2,419 |
| 2,658 | 2,648 |
| Balance at | Balance at | ||||||
|---|---|---|---|---|---|---|---|
| 1 | September | Income | Expenditure | 31 August | |||
| 2022 | 2023 | ||||||
| Musical | Instrument | 100 | 115 | 215 | |||
| Purchase | |||||||
| PE Resources | 1,300 | 1,000 | (2,300) | ||||
| Total restricted | funds | 1,400 | 1,115 | 2,300 | 215 |
| omparative inf |
ormation | ||||
|---|---|---|---|---|---|
| Balance at | Balance at | ||||
| 1 September | Income | Expenditure | 31 August | ||
| 202'I | 2022 | ||||
| Musical Instrument |
100 | 100 | |||
| Purchase | |||||
| PE Resources | 1,300 | 1,300 | |||
| Total restricted | funds | 1,300 | 100 | 1,400 |
| . Analysis of net assets |
by funds | ||
|---|---|---|---|
| Unrestricted | Restricted | 2023 | |
| Current assets | 135,660 | 215 | 135,875 |
| Creditors | (2,658) | (2,658) | |
| Total net assets | 133,002 | 215 | 133,217 |
| omparative information |
|||
| Unrestricted | Restricted | 2022 | |
| Current assets | 178,310 | 1,400 | 179,710 |
| Creditors | (2,648) | (2,648) | |
| Total net assets | 175,662 | 1,400 | 177,062 |