| Page | |||
|---|---|---|---|
| Legal and Administrative | Details | ||
| Report ofthe Trustees | 2-3 | ||
| Independent Examiner's |
Report | ||
| Statement of Financial |
Activities | 5-6 | |
| Balance Sheet | |||
| Notes to the Financial Statements | 8-11 |
| ol. These donat | ions included: |
|
|---|---|---|
| Careers support | f13,813 | |
| ICT/Educational | equipment | L'8,861 |
| Books | E4,582 | |
| Homework diaries |
E2,879 | |
| Maths challenges | f117 |
| Restricted | Unrestricted | Total Funds | Total Funds | ||
|---|---|---|---|---|---|
| Funds | Funds | ||||
| Notes | 2021 f |
2021 f |
2021f | 2020f | |
| Income | |||||
| Donations and Legacies |
62,976 | 62,976 | 66,752 | ||
| School Events and | 9,120 | 9,120 | 384 | ||
| Activities | |||||
| Other Charitable Activities |
95 | 95 | 5 | ||
| Investments | 24 | 24 | 133 | ||
| Other Income | 28 | 28 | 154 | ||
| Total Income | 72,243 | 72,243 | 67,428 | ||
| Expenditure | |||||
| Charitable Activities |
68,126 | 68,126 | 66,452 | ||
| Other Costs | 1,285 | 1,285 | 1,222 | ||
| Total Expenditure | 69411 | 69,411 | 67,674 | ||
| Net (Expenditure)/Income | 2,832 | 2,832 | (246) | ||
| Funds as at 1 September | 1,300 | 170,195 | 171,495 | 171,741 | |
| 2020 | |||||
| Funds as at 31 August | 1,300 | 173,027 | 174,327 | 171,495 | |
| 2021 |
| Restricted | Unrestricted | Total Funds | Total Funds | |||
|---|---|---|---|---|---|---|
| Funds | Funds | |||||
| Notes | 2020 | 2020 | 2020 | 2019 | ||
| E | E | |||||
| Income | ||||||
| Donations and |
Legacies | 66,752 | 66,752 | 65,602 | ||
| School Events and | 384 | 384 | 42,681 | |||
| Activities | ||||||
| Staff Related Activities | 147 | |||||
| Other Charitable | Activities | 5 | 5 | 2,031 | ||
| Investments | 133 | 133 | 181 | |||
| Other Income | 154 | 154 | 35 | |||
| Total Income | 67,428 | 67426 | 116677 | |||
| Expenditure | ||||||
| Charitable Activities |
1,200 | 65,252 | 66,452 | 157,634 | ||
| Other Costs | 1,222 | 1,222 | 725 | |||
| Total Expenditure | 1,200 | 66,474 | 67,674 | 158,359 | ||
| Net (Expenditure)/Income | (1,200) | 954 | (246) | (47,682) | ||
| Funds as at 1 September | 2,500 | 169,241 | 171,741 | 219,423 | ||
| 2019 | ||||||
| Funds as at 31 | August | 1,300 | 170,195 | 171,495 | 171,741 | |
| 2020 |
| Notes | 2021 | 2020 | ||
|---|---|---|---|---|
| F | ||||
| Current Assets | ||||
| Debtors and Prepayments | 4 | 10,623 | 18,807 | |
| Cash at Bank and ln | Hand | 165,660 | 190,651 | |
| 176,283 | 209,458 | |||
| Creditors: Amounts | falling due | |||
| within one year | 1,956 | 37,963 | ||
| Net Current Assets | 174,327 | 171,495 | ||
| Represented by |
||||
| Restricted funds | 1,300 | 1,300 | ||
| Unrestricted funds |
173,027 | 170,195 | ||
| Total Funds | 174,327 | 171,495 |
| Notes to the Financial St Charitable Activities |
atements for |
the Year Ended | 31August | 2021 |
|---|---|---|---|---|
| Restricted | Unrestricted | Total | Total | |
| 2021 | 2021 | 2021 | 2020 | |
| E | E | E | E | |
| School Events and Activities | 10,764 | 10,764 | 320 | |
| Speech Day Costs | 2,898 | 2,898 | 3,975 | |
| Sports Activities | 15 | 15 | 995 | |
| Donations | 54,248 | 54,248 | 61,162 | |
| Prefect Badges/Ties | 201 | 201 | ||
| 68,126 | 68,126 | 66,452 |
| 3. Other Cost | s | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| E | E | |||
| Independent | Examiner's | Fees | 798 | 780 |
| Bank Charges | 487 | 442 | ||
| 1,285 | 1,222 | |||
| 4. Debtors and Prepayments | ||||
| 2021 | 2020 | |||
| Income Tax Recoverable | 10,623 | 10,207 | ||
| Prepayments | 8,600 | |||
| 10,623 | 18,807 |
| . Credito | rs: Amounts falling due |
within one year | |
|---|---|---|---|
| 2021 | 2020 | ||
| E | E | ||
| Trade Creditors | 18 | ||
| Accruals | |||
| Deferred | Income | 1,955 | 37,945 |
| 1,956 | 37,963 |
| Balance at | Balance at | ||||
|---|---|---|---|---|---|
| 1 September | Income | Expenditure | 31 August | ||
| 2020 | 2021 | ||||
| F | |||||
| PE Resources | 1,300 | 1,300 | |||
| Total restricted | funds | 1,300 | 1,300 | ||
| Comparative information |
|||||
| Balance at | Balance at | ||||
| 1 September | Income | Expenditure | 31 August | ||
| 2019 | 2020 | ||||
| PE Resources Total restricted |
funds | 2,500 2,500 |
(1,200) ~7,200 |
1,300 1,300 |
|
| 8. Analysis of net assets | by funds | ||||
| Unrestricted | Restricted | 2021 | |||
| Current assets | 174,983 | 1,300 | 176,283 | ||
| Creditors | (1,956) | (1,956) | |||
| Total net assets | 773 027 | 7 300 | 174,327 | ||
| Comparative information |
|||||
| Unrestricted | Restricted | 2020 | |||
| Current assets | 208,158 | 1,300 | 209,458 | ||
| Creditors | (37,963) | (37,963) | |||
| Total net assets | 170,195 | 1,300 | 171,495 |