OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Page
Legal and Administrative Details
Report ofthe Trustees 2-3
Independent
Examiner's
Report
Statement
of Financial
Activities 5-6
Balance Sheet
Notes to the Financial Statements 8-11

ol. These donat ions
included:
Careers support f13,813
ICT/Educational equipment L'8,861
Books E4,582
Homework
diaries
E2,879
Maths challenges f117

Restricted Unrestricted Total Funds Total Funds
Funds Funds
Notes 2021
f
2021
f
2021f 2020f
Income
Donations
and Legacies
62,976 62,976 66,752
School Events and 9,120 9,120 384
Activities
Other Charitable
Activities
95 95 5
Investments 24 24 133
Other Income 28 28 154
Total Income 72,243 72,243 67,428
Expenditure
Charitable
Activities
68,126 68,126 66,452
Other Costs 1,285 1,285 1,222
Total Expenditure 69411 69,411 67,674
Net (Expenditure)/Income 2,832 2,832 (246)
Funds as at 1 September 1,300 170,195 171,495 171,741
2020
Funds as at 31 August 1,300 173,027 174,327 171,495
2021

Restricted Unrestricted Total Funds Total Funds
Funds Funds
Notes 2020 2020 2020 2019
E E
Income
Donations
and
Legacies 66,752 66,752 65,602
School Events and 384 384 42,681
Activities
Staff Related Activities 147
Other Charitable Activities 5 5 2,031
Investments 133 133 181
Other Income 154 154 35
Total Income 67,428 67426 116677
Expenditure
Charitable
Activities
1,200 65,252 66,452 157,634
Other Costs 1,222 1,222 725
Total Expenditure 1,200 66,474 67,674 158,359
Net (Expenditure)/Income (1,200) 954 (246) (47,682)
Funds as at 1 September 2,500 169,241 171,741 219,423
2019
Funds as at 31 August 1,300 170,195 171,495 171,741
2020

Notes 2021 2020
F
Current Assets
Debtors and Prepayments 4 10,623 18,807
Cash at Bank and ln Hand 165,660 190,651
176,283 209,458
Creditors: Amounts falling due
within one year 1,956 37,963
Net Current Assets 174,327 171,495
Represented
by
Restricted funds 1,300 1,300
Unrestricted
funds
173,027 170,195
Total Funds 174,327 171,495

Notes to the Financial St
Charitable
Activities
atements
for
the Year Ended 31August 2021
Restricted Unrestricted Total Total
2021 2021 2021 2020
E E E E
School Events and Activities 10,764 10,764 320
Speech Day Costs 2,898 2,898 3,975
Sports Activities 15 15 995
Donations 54,248 54,248 61,162
Prefect Badges/Ties 201 201
68,126 68,126 66,452

3. Other Cost s
2021 2020
E E
Independent Examiner's Fees 798 780
Bank Charges 487 442
1,285 1,222
4. Debtors and Prepayments
2021 2020
Income Tax Recoverable 10,623 10,207
Prepayments 8,600
10,623 18,807

. Credito rs: Amounts
falling due
within one year
2021 2020
E E
Trade Creditors 18
Accruals
Deferred Income 1,955 37,945
1,956 37,963

Balance at Balance at
1 September Income Expenditure 31 August
2020 2021
F
PE Resources 1,300 1,300
Total restricted funds 1,300 1,300
Comparative
information
Balance at Balance at
1 September Income Expenditure 31 August
2019 2020
PE Resources
Total restricted
funds 2,500
2,500
(1,200)
~7,200
1,300
1,300
8. Analysis of net assets by funds
Unrestricted Restricted 2021
Current assets 174,983 1,300 176,283
Creditors (1,956) (1,956)
Total net assets 773 027 7 300 174,327
Comparative
information
Unrestricted Restricted 2020
Current assets 208,158 1,300 209,458
Creditors (37,963) (37,963)
Total net assets 170,195 1,300 171,495