OXFORDSHIRE COUNTY SCOUT COUNCIL
Registration Number: 291693
Annual Report and Accounts for the Year Ended 31st March 2022
OXFORDSHIRE COUNTY SCOUT COUNCIL
Annual Report and Accounts for the Year Ended 31st March 2022
Administrative Information
The Oxfordshire County Scout Council (c/o The County Treasurer, 8 Hayward Road, Oxford OX2 8LW) is registered with the Charity Commission (Registration Number 291693) The charity was registered with the Charity Commission on 30th April 1985.
The Oxfordshire County Scout Council’s governing documents are those of The Scout Association. They consist of a Royal Charter dated 4th January 1912 and supplemental Roay Charters in 1949, 1959, 1967 and 1991, which in turn give authority to the Bye Laws of the Association, and The Policy, Organisation and Rules of The Scout Association. The Oxfordshire County Scout Council is a trust established under its rules, which are common to all Scouts.
Members of the County Executive Committee as at 31st March 2022
| Ex-officio members | |
|---|---|
| County Chairman | John May OBE DL |
| County Commissioner | Wendy Tatham |
| County Youth Commissioner | Ashley Falkner |
| County Secretary | Michelle Cox |
| County Treasurer | Ben Smith |
| Members elected by the County Scout Council | |
| Andrew Hindle | Anna Weekes |
| James Wynne | Katharine Murkett |
| Marcus Goodwin | Philip Earl |
| Members nominated by the | County Commissioner |
| George Ryall | Kirsten Phipps-Get |
| Rebecca Stanworth | Sarah Joyner |
| Shaun Kendall | |
| Members co-opted by the Executive Committee | |
| David Parry-Jones | Martin Richards |
Agents and Advisors
Banks: Barclays Bank plc, Oxford City Branch, PO Box 333, Oxford OX1 3HS
Auditors: Wenn Townsend, Chartered Accountants and Registered Auditors, 30 St. Giles, Oxford OX1 3LE
Structure, Governance and Management
The Oxfordshire County Scout Council is led by the County Commissioner, who is appointed by The Scout Association. The County Commissioner is supported by:
-
the County Team, comprising the County Youth Commissioners, Deputy County Commissioners, Assistant County
-
Commissioners, Deputy County Youth Commissioners, County Advisors, County Scouters and the County Scout Council.
-
the County Executive Committee, who are the Trustees of this Charity. They are appointed in accordance with the Policy,
-
Organisation and Rules of The Scout Association.
The Trustees' responsibilities include keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity to enable them to ensure that the financial statements comply with the Charities Act 2011. They are responsible for safeguarding the charity's assets and hence for taking reasonable steps for the prevention and detection of fraud and breaches of law and regulation. They are responsible for the preparation of the financial statements for each financial year that represent a fair and true record of the charity's incoming resources and application of resources during the year and its state of affairs at the end of the year. In preparing these financial statements they must:
-
select suitable accounting policies and apply them consistently;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards and statements of recommended practice have been followed, subject to
-
any material departures disclosed and explained in the financial statements;
-
prepare financial statements on a going concern basis unless it is inappropriate to presume that the charity will continue
-
its operation.
Page 1
OXFORDSHIRE COUNTY SCOUT COUNCIL
Annual Report and Accounts (continued) for the Year Ended 31st March 2022
The Trustees are appointed by and accountable to Oxfordshire County Scout Council in accordance with the Policy, Organisation and Rules of The Scout Association, which are given authority through The Scout Association's Royal Charter and bylaws.
Principal risks and uncertainties
The Trustees have assessed the major risks to which the charity is exposed, in particular those related to the operations and finances of the trust, and are satisfied that systems are in place to mitigate their exposure to major risks.
Objectives and Activities
The purpose of the Oxfordshire County Scout Council, within the Policy, Organisation and Rules of The Scout Association, is to provide leadership, advice and support for the Scout Districts in the County and through them for the Scout Groups, Explorer Scouts Units and Scout Network Units in Oxfordshire. The Council members confirm that they have referred to the guidance contained in the Charity Commission's guidance on public benefit when reviewing the aims and objectives of the Council and in planning future activities.
Achievements and Performance
Scouting was provided for 6,189 young people in the County, supported by 1,974 uniformed adults and many volunteers. This is a 4% increase on the 2020-21 numbers, which was expected as face to face Scouting is re-introduced following the lifting of COVID-19 restrictions.
The County Executive Committee has met four times during the year. The County Development Plan has been updated to ensure that even better Scouting is available to everyone in the County. The Committee has reviewed its reserve policy and has designated funds to support and develop the County in accordance with its development plan and to meet its objectives. Groups and Districts continue to flourish and provide high quality Scouting for the young people of Oxfordshire, week in week out. We must continue to build on this success and offer even better Scouting to all young people across the County in the coming year.
Further information on what's been happening within the County is given in the annual review of Oxfordshire Scouting for 2021/22.
Review of Financial Activities and Affairs
The audited accounts follow this report and we confirm that these accounts comply with statutory requirements. The charity received income relating to programme and activities in the year of £55,883. This is significantly increased on the previous year with the re-introduction of face to face Scouting following the lifting of COVID-19 restrictions. Total income during the year was £139,756 and £211,769 was expended resulting in net expenditure of £72,013. A gain on investments of £25,277 resulted in an overall deficit for the year of £46,736.
The Reserves Policy of the Charity is to maintain unrestricted funds in the General Fund, which equates to 9 months expenditure of approximately £112,000 for supporting and administering the Charity. The free reserves (excluding designated funds) at 31st March 2022 were £248,525.
Fundraising
Oxfordshire County Scout Council orgainse events and carry out fundraising activities in order to generate funds for the charity. The charity does not use professional fundraisers or involve commercial participators. There have been no complaints about fundraising during the year.
The charity has due regard to the Code of Fundraising Practice in the UK.
All the charity's marketing activities are undertaken directly to ensure that it is not unreasonably persistent or intrusive. Marketing materials contain clear details of how to unsubscribe to future communications and care is taken to limit the level of communications being sent out.
COVID-19
Oxfordshire County Scout Council receives income from membership fees, programme and activities and investment income. The charity's income from membership fees and investments, which is primarily used to support and administer the charity, have been affected by COVID-19. The Trustees undertake an annual review of its five-year rolling forecast to ensure the charity's sustainability going forward and thus, the Trustees have prepared these accounts on a going concern basis.
This report was approved by the Trustees on 14th Sepember 2022.
John May OBE DL Trustee
Page 2
Independent Auditor's Report to the Trustees of Oxfordshire County Scout Council
Opinion
We have audited the financial statements of Oxfordshire County Scout Council for the year ended 31st March 2022, which comprise the Statement of Financial Activities, the Balance Sheet and notes to the financial statements, including a summary of significant policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charity's affairs as at 31st March 2022, and of its incoming resources and of its
-
application of resources, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:
-
the trustees' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate,
-
the trustees have not disclosed in the financial statements any identified material uncertainties that may cast significant
-
doubt about the charity's ability to continue to adopt the going concern basis of accounting for a period of at least twelve
-
months from the date when the financial statements are authorised for issue.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the trustees' annual report, other than the financial statements and our auditor's report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:
-
the information given in the financial statements is inconsistent in any material respect with the trustees' report: or
-
sufficient accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records; or
-
we have not received all the information and explanations we require for our audit.
Page 3
Independent Auditor's Report to the Trustees of Oxfordshire County Scout Council
Responsibilites of trustees
As explained more fully in the trustees' responsibilities statement the trustees are responsible for the preparation of financial statements which give a true and fair view, and for such internal control as the trustees determined is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilites for the audit of the financial statements
We have been appointed as auditor under section 145 of the Charities Act 2011 and report in accordance with regulations made under section 154 of that Act.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but it is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Use of our report
This report is made solely to the charity's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for our audit work, for this report, or for the opinions we have formed.
Wenn Townsend Statutory Auditor 30 St Giles Oxford
Wenn Townsend is eligible to act as auditor in terms of section 1212 of the Companies Act 2016.
Page 4
OXFORDSHIRE COUNTY SCOUT COUNCIL STATEMENT OF FINANCIAL ACTIVITIES Year ended 31st March 2022
| Note Income Donations and Legacies 5 Charitable Activities - Membership Fees - Programme and Activities 6 Investments Other Income 8 Total Income Expenditure Expenditure from Charitable Activities Programme and Activities 6 Adult Support 7 Other Expenses from General Funds 9 Total Expenditure Net (Expenditure)/Income before Gain/(Loss) on Investments Net Gain/(Loss) on Investments 12 Net Movement in Funds Reconciliation of Funds Total Funds Brought Forward at 1st April 2021 Total Funds Carried Forward at 31st March 2022 |
Unrestricted Unrestricted and and Total Total 2021/22 2020/21 £ £ 7,667 30,000 64,086 97,700 55,883 10,033 10,802 10,883 1,318 653 |
|---|---|
| 139,756 149,269 |
|
| (69,532) (10,172) (11,434) (7,213) (130,803) (105,462) |
|
| (211,769) (122,847) |
|
| (72,013) 26,422 25,277 55,286 |
|
| (46,736) 81,708 |
|
| 487,077 405,369 |
|
| 440,341 487,077 |
The Council collected on behalf of The Scout Association annual membership fees and paid over to them £209,736 (2021 £206,255). This is not shown in these accounts.
Page 5
OXFORDSHIRE COUNTY SCOUT COUNCIL Balance Sheet 31st March 2022
| Note Fixed Assets Tangible Assets 11 Investments 12 Current Assets Debtors 13 Cash at Bank and in Hand General Fund Current Accounts COIF Charities Deposit Fund Gang Show Bank and Cash Current Liabilities Creditors: amounts falling due within one year 14 Net Current Assets Net Assets Reserves Unrestricted 16 Designated Marston Hall 16 County Camp 16 Jamboree 16 International Expeditions 16 County Development Plan 16 Gang Show 16 |
£ £ 26,692 354,227 380,919 42,771 100,449 9,320 10,432 162,972 (103,550) 59,422 440,341 275,218 20,000 15,000 39,592 984 76,130 13,417 440,341 2021/22 |
£ £ 26,692 354,227 380,919 42,771 100,449 9,320 10,432 162,972 (103,550) 59,422 440,341 275,218 20,000 15,000 39,592 984 76,130 13,417 440,341 2021/22 |
£ £ 31,081 366,513 397,594 33,291 100,310 33,518 10,085 177,204 (87,721) 89,483 487,077 289,707 20,000 15,000 41,274 3,264 104,560 13,272 487,077 2020/21 |
£ £ 31,081 366,513 397,594 33,291 100,310 33,518 10,085 177,204 (87,721) 89,483 487,077 289,707 20,000 15,000 41,274 3,264 104,560 13,272 487,077 2020/21 |
|---|---|---|---|---|
| 440,341 | 487,077 | |||
| 275,218 20,000 15,000 39,592 984 76,130 13,417 |
289,707 20,000 15,000 41,274 3,264 104,560 13,272 |
|||
| 440,341 | 487,077 |
The financial statements were approved by the Trustees on 14th September 2022 and signed on their behalf by
John May OBE DL Trustee
Page 6
OXFORDSHIRE COUNTY SCOUT COUNCIL
Notes to the Accounts at 31st March 2022
1. Accounting Policies
The following accounting policies have been used consistently in dealing with items which the Trustees consider material in relation to the accounts:
Basis of Preparation and Assessment of Going Concern
The Financial Statements of the Charity have been prepared under the historical cost convention with the exception of investments which are included at market value. The Financial Statements have been prepared in accordance with all applicable accounting standards, FRS 102, the Statement of Recommended Practice (SORP), the Charities Act 2011.
The charity constitutes a public benefit entity as defined by FRS 102.
The trustees consider that there are no material uncertainties about the charity’s ability to continue as a going concern.
Income
All income is included in the Statement of Financial Activities (SOFA) when the charity is legally entitled to the income and the amount can be quantified with reasonable accuracy.
No credit is taken for either general or gift aid donations until they are actually received. The amount credited to the income and expenditure account in respect of gift aid donations does include the amount of income tax recoverable in respect of income actually received.
Legacies are included when the amount has been determined and paid.
Grant income is recognised as receivable subject to fulfilment of any associated conditions. Where conditions have been met or are likely to be met, grant income is recognised in full.
Investment income is recognised when it is receivable.
Expenditure
All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with use of the resources. The charity is not registered for VAT and all expenditure includes VAT wherever applicable.
Charitable activity costs are those costs incurred directly in support of expenditure on the objects of the Charity. Governance costs are those incurred in connection with administration of the Charity and compliance with constitutional and statutory requirements.
Grants payable are included when the recipient has a reasonable expectation that they will receive a grant and when any conditions attached to the grant are fulfilled.
Investments
Investments are included in the accounts at market value. Realised gains/(losses) are those arising between the sale of an investment and its value at the beginning of the year. Unrealised gains/(losses) are those arising where the investment is still held but the value has changed.
Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid after taking account of any trade discounts due.
Creditors
Creditors and provisions are recognised where the Charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligations can be measured or estimated reliably. Creditors are normally recognised at their settlement amount after allowing for any trade discounts due.
Volunteer Time
A significant contribution is made by volunteers throughout the year and the value of these donated services are not reflected in the accounts.
Page 7
OXFORDSHIRE COUNTY SCOUT COUNCIL Notes to the Accounts (continued) at 31st March 2022
1. Accounting Policies - continued
Cash and Cash Equivalents
Cash and cash equivalents comprise cash in hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Depreciation
Depreciation is calculated using the following rates and bases which are appropriate to the useful lives of the assets and their residual value:
Equipment
Equipment - Climbing Wall & Motor Vehicle
Reducing balance 15% Straight line 20%
Fund Accounting
A general fund which the Trustees may use for the furtherance of the objects of the charity at their discretion. Marston Hall is designated for use by 10th Oxford Scout Group. The other designated funds are for the use their title suggests.
| 2. Expenditure before Gains on Investments | 2021/22 | 2020/21 |
|---|---|---|
| £ | £ | |
| Auditors' Remuneration | 2,400 | 2,530 |
| Depreciation | 3,814 | 3,822 |
3. Wages and Salaries
The average number of employees during the year was 3 (2021: 2). No employee was paid more than £60,000 during the year.
4. Trustee Remuneration
£129 for expenses were paid to one Trustee during the year (2021: £nil).
No trustee received any renumeration during the year for their role as trustee. One trustee received total renumeration (including pension) for their operations role since being appoineted as a trustee of £34,555 (2021: £31,540). No trustee or other person related to the Council had any personal interest in any contract or transaction entered into by the Council during the year.
| 5. Donations and Legacies Government Grants Donations Total |
2021/22 2020/21 £ £ 2,667 25,000 5,000 5,000 |
|---|---|
| 7,667 30,000 |
Page 8
OXFORDSHIRE COUNTY SCOUT COUNCIL
Notes to the Accounts (continued) at 31st March 2022
| 6. Programme and Activities 2021/22 2021/22 2021/22 2020/21 Income Expenditure Net Income Expenditure £ £ £ £ Sectional 670 1,635 965 33 International 48,780 53,787 5,007 0 Jamboree 3,263 4,945 1,682 0 County Events 0 2,326 2,326 0 County Camp 0 0 0 0 Gang Show 3,170 3,025 (145) 10,000 Depreciation of Equipment 0 3,814 3,814 0 Total 55,883 69,532 13,649 10,033 7. Adult Support 2020/21 2020/21 2020/21 2019/20 Income Expenditure Net Income Expenditure £ £ £ £ Adult Training 0 4,901 4,901 0 Development 0 4,014 4,014 0 Commissioner Team 0 1,758 1,758 0 Scout Active Support 0 761 761 0 Total 0 11,434 11,434 0 8. Other Income International Expeditions Donations Other Income Total 9. Other Expenditure From The General Fund County Office Premises Grants County Conference Governance Costs Other Total |
2021/22 2021/22 2021/22 2020/21 Income Expenditure Net Income Expenditure £ £ £ £ 670 1,635 965 33 48,780 53,787 5,007 0 3,263 4,945 1,682 0 0 2,326 2,326 0 0 0 0 0 3,170 3,025 (145) 10,000 0 3,814 3,814 0 |
2020/21 2020/21 Expenditure Net Expenditure £ £ 1,936 1,903 0 0 90 90 0 0 0 0 4,324 (5,676) 3,822 3,822 |
|---|---|---|
| 55,883 69,532 13,649 10,033 |
10,172 139 |
|
| 2020/21 2020/21 2020/21 2019/20 Income Expenditure Net Income Expenditure £ £ £ £ 0 4,901 4,901 0 0 4,014 4,014 0 0 1,758 1,758 0 0 761 761 0 |
2019/20 2019/20 Expenditure Net Expenditure £ £ 797 797 6,126 6,126 290 290 0 0 |
|
| 0 11,434 11,434 0 |
7,213 7,213 |
|
| 2021/22 2020/21 £ £ 0 0 1,318 653 |
||
| 1,318 653 |
||
| 2021/22 2020/21 £ £ 98,363 71,368 20,227 22,586 3,612 1,767 2,430 2,100 6,171 7,641 0 0 |
||
| 130,803 105,462 |
Page 9
OXFORDSHIRE COUNTY SCOUT COUNCIL
Notes to the Accounts (continued) at 31st March 2022
| 10. Governance Costs Insurance Audit Fee Other Total 11. Fixed Assets Cost/Valuation As at 1st April 2021 Additions Disposals As at 31st March 2022 Depreciation As at 1st April 2021 Charge for the year Eliminated on disposal As at 31st March 2022 Net Book Value As at 1st April 2021 As at 31st March 2022 Assets belong to Marston Hall Gang Show General Fund As at 31st March 2021 12. Fixed Asset Investments Quoted UK Investments Fair value at 1st April Gain realised in the year Increase/(decrease) in fair value in the year Fair value at 31st March |
Land and Buildings £ 20,000 0 0 |
2021/22 2020/21 £ £ 3,736 4,196 2,400 2,530 35 915 |
|---|---|---|
| 6,171 7,641 |
||
| Equipment Total £ £ 95,164 115,164 0 0 0 0 |
||
| 20,000 | 95,164 115,164 |
|
| 0 0 0 |
84,083 84,083 4,389 4,389 0 0 |
|
| 0 | 88,472 88,472 |
|
| 20,000 20,000 20,000 0 0 |
11,081 31,081 6,692 26,692 0 20,000 3,258 3,258 3,434 3,434 |
|
| 20,000 | 6,692 26,692 |
|
| 2022 2021 £ £ 366,513 311,227 (37,563) 0 25,277 55,286 |
||
| 354,227 366,513 |
Page 10
OXFORDSHIRE COUNTY SCOUT COUNCIL Notes to the Accounts (continued) at 31st March 2022
13. Debtors
| 13. Debtors Other debtors Prepayments Loans 14. Creditors and Accruals Accruals Deferred Income |
2022 2021 £ £ 4,637 500 29,134 20,791 9,000 12,000 |
|---|---|
| 42,771 33,291 |
|
| 2022 2021 £ £ 8,172 5,626 95,378 82,095 |
|
| 103,550 87,721 |
15. Guarantee
The Trustees on behalf of Oxfordshire County Scout Council have guaranteed a loan of £55,000 to 6th Chipping Norton Scout Group by The Scout Association (2021: £55,000).
| 16. Fund Reconciliation Marston Hall County Camp Jamboree International Expeditions County Development Plan Gang Show General Fund Total Marston Hall County Camp Jamboree International Expeditions County Development Plan Gang Show General Fund Total |
At 1st Income Expenditure Gains/(Losses) Transfer from At 31st April 2021 on Investments General Fund March 2022 £ £ £ £ £ £ 20,000 0 0 0 0 20,000 15,000 0 0 0 0 15,000 41,274 3,263 (4,945) 0 0 39,592 3,264 0 (2,280) 0 0 984 104,560 0 (28,430) 0 0 76,130 13,272 3,170 (3,025) 0 0 13,417 289,707 133,323 (173,089) 25,277 0 275,218 |
|---|---|
| 487,077 139,756 (211,769) 25,277 0 440,341 |
|
| At 1st Income Expenditure Gains/(Losses) Transfer from At 31st April 2020 on Investments General Fund March 2021 £ £ £ £ £ £ 20,000 0 0 0 0 20,000 10,000 0 0 0 5,000 15,000 41,364 0 (90) 0 0 41,274 4,217 0 (953) 0 0 3,264 125,034 0 (20,474) 0 0 104,560 7,596 10,000 (4,324) 0 0 13,272 197,158 139,269 (97,006) 55,286 (5,000) 289,707 |
|
| 405,369 149,269 (122,847) 55,286 0 487,077 |
Page 11
Scouts Oxfordshire