| Unrestricted | Restricted | Music | Total Funds | ||||
|---|---|---|---|---|---|---|---|
| Note | Funds | Funds | Cam | ai n |
2022 | ||
| Income 8 Endowments | from: | ||||||
| Donations | 29,256 | 17,784 | 47,040 | ||||
| Fundraisin Activities |
41,754 | 440 | 42,194 | ||||
| Investment Income |
1,765 | 1,765 | |||||
| Total | 43,519 | 29,696 | 17,784 | 90,999 | |||
| Ex enditure on: | |||||||
| Fundraisin events |
30,953 | 724 | 31,677 | ||||
| Charitable Ex enditure |
|||||||
| Grants made to Rochester Cathedral |
438,834 | 20,096 | 458,930 | ||||
| Support costs ofcharitable ex nditure |
2,628 | 2,628 | |||||
| Total | 33,581 | 439,558 | 20,096 | 493,235 | |||
| Net Income/(expenditure) for the ear |
9,938 | (409,862) | (2,312) | (402,238) | |||
| Total funds brou ht forward |
107,323 | 592,321 | 2,312 | 701,956 | |||
| Total Funds Carried Forward | 117261 | 182,459 | 299,720 | ||||
| Unrestricted | Restricted | The | Music | Total Funds | |||
| Note | Funds | Funds | Cam | ai n |
2021 | ||
| Income 8 Endowments | from: | ||||||
| Donations | 37,366 | 437,184 | 144,241 | 618,791 | |||
| Fundraisin Activities |
23,434 | 1,820 | 25,254 | ||||
| Investment Income |
70 | 70 | |||||
| Total | 60,870 | 439,004 | 144,241 | 644,115 | |||
| Ex enditure on: | |||||||
| Fundraisin events |
42,541 | 3,446 | 45,987 | ||||
| Charitable Ex enditure |
|||||||
| Grants made to Rochester Cathedral |
67,881 | 141,929 | 209,810 | ||||
| Support costs ofcharitable ex enditure |
1,854 | 1,854 | |||||
| Total | 44,395 | 71,327 | 141,929 | 257,651 | |||
| Net income/(expenditure) for the ear |
16,475 | 367,677 | 2,312 | 386,464 | |||
| Total funds brou ht forward |
90,848 | 224,643 | 315,491 | ||||
| Total Funds Carried Forward | 107,323 | 592,320 | 2,312 | 701,955 |
Ba |
lance |
Sheet as of3 |
1 December |
. 2022 |
|||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | The | Music | Total Funds | |||
| Note | Funds | Funds | Cam | ai | n | 2022 | |
| Current Assets | |||||||
| Debtor - Giit Aid reclaim | 2,758 | 3,443 | 250 | 6451 | |||
| Pre a ments | |||||||
| Central Board of | |||||||
| Finance Deposit Fund | 135,994 | 135,994 | |||||
| Accounts | |||||||
| National Westminster Bank Current Account |
167,004 | 48,131 | (250) | 214,885 | |||
| Total | 189762 | 187568 | 357,330 | ||||
| Less: Liabilities | |||||||
| Sundr creditors |
52,502 | 52 502 | |||||
| Amounts owed to Rochester Cathedral |
(5,107) | (5,107) | |||||
| Net Assets | 117,260 | 182,461 | 299721 | ||||
| Funds carried over | 117,260 | 182,461 | 299721 | ||||
| Unrestricted | Restricted | The | Music | Total Funds | |||
| Note | Funds | Funds | Cam | ai | n | 2021 | |
| Current Assets | |||||||
| Debtor - Gift Aid reclaim | 3823 | 2 312 | 6 135 | ||||
| Pre a ments | |||||||
| Central Board of | |||||||
| Finance Deposit Fund | 134,219 | 134,228 | |||||
| Accounts | |||||||
| National Westminster Bank Current Account |
105,255 | 483,511 | 568,766 | ||||
| Total | 109,087 | 617,730 | 2312 | 729129 | |||
| Less: Liabilities | |||||||
| Sundr creditors |
1,764 | 1 764 | |||||
| Amounts owed to Rochester Cathedral |
(25,410) | (25,410) | |||||
| Net Assets | 107,323 | 592,320 | 2,312 | 701 955 | |||
| Funds carried over | 107,323 | 592 320 | 2312 | 701 955 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Sound S stem | 160,000 | |||||
| Transfer | to Cathedral | Music Endowment | Fund | 20,096 | 141,929 | |
| Draina e works | 100,000 | |||||
| Li htin | Pro' | ct | 81 292 | |||
| Su ort |
for music | 21,000 | 21,016 | |||
| Bisho 's Gate | re airs | 45,700 | ||||
| Communit Choir |
9,684 | 5,693 | ||||
| New railin s | 12369 | |||||
| Smaller | rants | under | f5,000 | 12 158 | 6442 | |
| Cloister | Garth | Pro'ect | 9,982 | |||
| Tri t ch |
9,000 | |||||
| Tractor | 7378 | |||||
| Total | 458,930 | 209,809 |
| Direct | Grants | Support | Total Funds | |||
|---|---|---|---|---|---|---|
| costs | Costs | 2022 | ||||
| Cost of Fundraisin | Activities | 874 | 13,861 | 14,735 | ||
| Grants to | Rochester | Cathedral | 458,930 | 13861 | 472 791 | |
| Other su | ort costs | 2 627 | 3080 | 5708 | ||
| Total | 3,501 | 458,930 | 30,803 | 493,235 | ||
| Direct | Grants | Support | Total Funds | |||
| costs | Costs | 2021 | ||||
| Cost of Fundraisin | Activities | 15,691 | 13,633 | 29,324 | ||
| Grants to | Rochester | Cathedral | 209,809 | 13,633 | 223442 | |
| Other su | ort costs | 4,884 | 4 884 | |||
| Total | 15691 | 209 809 | 32 150 | 257650 |
| Balance at 1st | Balance at31" | |||||||
|---|---|---|---|---|---|---|---|---|
| January | Incoming | Resources | December | |||||
| 2022 | Resources | Ex ended | Transfers | 2022 | ||||
| Music | runnin | costs | 42,901 | 17,652 | 31,408 | 29,145 | ||
| Fabric maintenance | 547,537 | 12,044 | (408,150) | 151,431 | ||||
| roects | ||||||||
| Education | 8 | 1,882 | 1,882 | |||||
| inter | retation | ro ects | ||||||
| Total | 592,320 | 29,895 | 439,558 | 182,458 | ||||
| Balance at 1st | Balance at31" | |||||||
| January | Incoming | Resources | December | |||||
| 2021 | Resources | Ex ended | Transfers | 2021 | ||||
| Music | runnin | costs | 30,558 | 47,498 | 35,155 | 42,901 | ||
| Fabric maintenance | 192,203 | 391,506 | (36,172) | 547,537 | ||||
| ro'ects | ||||||||
| Education | 8 | 1,882 | 1,882 | |||||
| inter | retation | ro'ects | ||||||
| Total | 224,543 | 439,004 | 71,327 | 592,320 |
| 2022 | 2021 | ||
|---|---|---|---|
| Fund Balance at | 1st January | 2,312 | 17,652 |
| 2022 | |||
| New donations to |
the Music | 17,784 | 12,044 |
| Gama n |
|||
| Interest received | |||
| Grant to Cathedral | Music | (20,096) | (141,929) |
| Endowment Fund |
|||
| Fundraisin ex enses |
167 | ||
| Fund Balance at | 31st | 2,312 | |
| December 2022 |