OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Unrestricted Restricted Music Total Funds
Note Funds Funds Cam ai
n
2022
Income 8 Endowments from:
Donations 29,256 17,784 47,040
Fundraisin
Activities
41,754 440 42,194
Investment
Income
1,765 1,765
Total 43,519 29,696 17,784 90,999
Ex enditure on:
Fundraisin
events
30,953 724 31,677
Charitable
Ex enditure
Grants made to Rochester
Cathedral
438,834 20,096 458,930
Support costs ofcharitable
ex
nditure
2,628 2,628
Total 33,581 439,558 20,096 493,235
Net Income/(expenditure)
for the
ear
9,938 (409,862) (2,312) (402,238)
Total funds brou
ht forward
107,323 592,321 2,312 701,956
Total Funds Carried Forward 117261 182,459 299,720
Unrestricted Restricted The Music Total Funds
Note Funds Funds Cam ai
n
2021
Income 8 Endowments from:
Donations 37,366 437,184 144,241 618,791
Fundraisin
Activities
23,434 1,820 25,254
Investment
Income
70 70
Total 60,870 439,004 144,241 644,115
Ex enditure on:
Fundraisin
events
42,541 3,446 45,987
Charitable
Ex enditure
Grants made to Rochester
Cathedral
67,881 141,929 209,810
Support costs ofcharitable
ex enditure
1,854 1,854
Total 44,395 71,327 141,929 257,651
Net income/(expenditure)
for the
ear
16,475 367,677 2,312 386,464
Total funds brou
ht forward
90,848 224,643 315,491
Total Funds Carried Forward 107,323 592,320 2,312 701,955



Ba

lance

Sheet as of3

1 December
.
2022
Unrestricted Restricted The Music Total Funds
Note Funds Funds Cam ai n 2022
Current Assets
Debtor - Giit Aid reclaim 2,758 3,443 250 6451
Pre a ments
Central Board of
Finance Deposit Fund 135,994 135,994
Accounts
National
Westminster
Bank Current Account
167,004 48,131 (250) 214,885
Total 189762 187568 357,330
Less: Liabilities
Sundr
creditors
52,502 52 502
Amounts
owed to
Rochester Cathedral
(5,107) (5,107)
Net Assets 117,260 182,461 299721
Funds carried over 117,260 182,461 299721
Unrestricted Restricted The Music Total Funds
Note Funds Funds Cam ai n 2021
Current Assets
Debtor - Gift Aid reclaim 3823 2 312 6 135
Pre a ments
Central Board of
Finance Deposit Fund 134,219 134,228
Accounts
National
Westminster
Bank Current Account
105,255 483,511 568,766
Total 109,087 617,730 2312 729129
Less: Liabilities
Sundr
creditors
1,764 1 764
Amounts
owed to
Rochester Cathedral
(25,410) (25,410)
Net Assets 107,323 592,320 2,312 701 955
Funds carried over 107,323 592 320 2312 701 955

2022 2021
Sound S stem 160,000
Transfer to Cathedral Music Endowment Fund 20,096 141,929
Draina e works 100,000
Li htin Pro' ct 81 292
Su
ort
for music 21,000 21,016
Bisho 's Gate re airs 45,700
Communit
Choir
9,684 5,693
New railin s 12369
Smaller rants under f5,000 12 158 6442
Cloister Garth Pro'ect 9,982
Tri
t ch
9,000
Tractor 7378
Total 458,930 209,809

Direct Grants Support Total Funds
costs Costs 2022
Cost of Fundraisin Activities 874 13,861 14,735
Grants to Rochester Cathedral 458,930 13861 472 791
Other su ort costs 2 627 3080 5708
Total 3,501 458,930 30,803 493,235
Direct Grants Support Total Funds
costs Costs 2021
Cost of Fundraisin Activities 15,691 13,633 29,324
Grants to Rochester Cathedral 209,809 13,633 223442
Other su ort costs 4,884 4 884
Total 15691 209 809 32 150 257650

Balance at 1st Balance at31"
January Incoming Resources December
2022 Resources Ex ended Transfers 2022
Music runnin costs 42,901 17,652 31,408 29,145
Fabric maintenance 547,537 12,044 (408,150) 151,431
roects
Education 8 1,882 1,882
inter retation ro ects
Total 592,320 29,895 439,558 182,458
Balance at 1st Balance at31"
January Incoming Resources December
2021 Resources Ex ended Transfers 2021
Music runnin costs 30,558 47,498 35,155 42,901
Fabric maintenance 192,203 391,506 (36,172) 547,537
ro'ects
Education 8 1,882 1,882
inter retation ro'ects
Total 224,543 439,004 71,327 592,320

2022 2021
Fund Balance at 1st January 2,312 17,652
2022
New donations
to
the Music 17,784 12,044
Gama
n
Interest received
Grant to Cathedral Music (20,096) (141,929)
Endowment
Fund
Fundraisin
ex enses
167
Fund Balance at 31st 2,312
December 2022