OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Chairman's
statement
Trustees'
report
2-6
Statement oftrustees' responsibilities
Independent
examiner's
report
Statement offinancial activities
Balance sheet 10
Notes to the financial statements 11-21

Reference and administrative Reference and administrative Reference and administrative details
Name Victory Outreach U.K
Charity mgistration number 291611
Principal oNce The Bush Hotel
High Street
Abertillery
NP13 1DD
Trustees Mr Robert Hart (Chair)
Mr John VNlliams
MrAndrew Parsons
Key management personnel Mr Andrew Parsons - Director
Mrs Susan Parsons —Finance Manager
Bankers HSBC pic
38Gwent Square
Cwmbran
Torfaen
NP44 1XL
Independent Examiner Azets Audit Services
Ty Derw
Lime Tree Court
Cardiff Gate Business Park
Cardiff
CF23 BAB

Unrestricted Unrestricted Restdicted Total
funds funds funds
2023 2022 2022 2022
Notes 2 6 6 6
Donations
and
legacies 3 250,173 51,738 51,738
Charitable
activities
4 43,940 116,540 35,333 151,873
Investments 5 523 411 411
Other income 6 10,838 10,838
Total income 294,636 179,527 35,333 214,860
KXttggd(tt(083)0;
Charitable
activities
7 248,006 222,263 35,333 257,596
Net income/(expenditure) for the year/
Net movement in funds 46,630 (42,736) (42,736)
Fund balances at 1 April 2022 1,231,025 1,273,761 1,273,761
Fund balances at 31March 2023 1,277,655 1,231,025 1,231,025

2023 2022
Notes E 6 2
Fixed assets
Tangible assets 13 1,058,986 1,104,216
Investments 14 100 100
1,059,086 1,104,316
Cunent assets
Debtors 1,155 10,400
Cash at bank and in hand 228,238 127,959
229,393 138,359
Creditors: amounts falling due within 16
one year (10,824) (11,650)
Net current assets 218,569 126,709
Total assets less cunent liabilities 1,277,655 1,231,025
Income funds
tLnnrglggtgd Igggg
Designated funds 18 1,058,986 1,104,216
General unrestricted funds 218,669 128,809
1,277,655 1,231,025
1,277,655 1,231,025

Unrestricted Unrestricted
funds funds
2023 2022
8 8
Donations and gifts 250,173 51,738
Donations and gifbr
Donations 248,581 48,199
Gift aid 1,592 3,539
250,173 51,738

2023 2022
8 8
Housing benefit and rental income 43,940 116,540
Grants 35,333
43,940 151,873
Analysis by fund
Unrestricted funds 43,940 115,540
Restricted funds 35,333
Grants
HMRC Coronavirus Job Retention Scheme 35,333
35,333
5 Investments
Unrestricted Unrestricted
funds funds
2023 2022
5 5
Interest receivable 523 411
8 Other income
Total Unrestricted
funds
2023 2022
5 8
Other income 10,838

2023 2022
5 6
Staff costs 80,368 77,843
Depreciation and impairment 55,952 54,198
Rehabilitation costs 52,015 91,039
188,335 223,080
Share of support costs (see note 8) 55,463 30,911
Share of governance costs (see note 8) 4,208 3,605
248,006 257,596
Analysis by fund
Unrestricted funds 248,006 222,263
Restricted funds 35,333

Support co sts
Support Governance 2023 2022 Basis ofallocation
costs costs
6 6
Staffcosts 20,092 20,092 19,461 Time spent
Office expenses 32,067 32,067 10,256 Direct apportionment
Professional fees 3,304 3,304 1,194 Direct apportionment
Accountancy fees 4,208 4,208 3,605 Governance
55,463 4,208 59,671 34,516
Analysed
between
Charitable
activities
55,463 4,208 59,671 34,516

The average
monthly
number ofemployees
during th
e year was:
2023 2022
Number Number
Number ofstaff
Employment
costs
2023 2022f
Wages and salaries 90,118 89,939
Social secuffity costs 9,016 6,998
Other pension costs 1,326 367
100,460 97,304

13 Tangible fixed assets Tangible fixed assets
Freehold Orace Motor vehicles Total
property
and
equipment
land
6
Cost
At 1 April 2022 1,504,103 134,223 44,144 1,682,470
Additions 10,722 10,722
At 31 March 2023 1,504,103 144,945 44,144 1,693,192
Depreciation and impairment
At 1 April 2022 451,837 92,321 34,096 578,254
Depreciation charged in the year 30,082 17,341 8,529 55,952
At 31 March 2023 481,919 109,662 42,625 634,206
Carrying
amount
At 31 March 2023 1,022,184 35,283 1,519 1,058,986
At 31 March 2022 1,052,266 41,903 10,047 1,104,216

2023 2022
Other investments comprise: Notes 5 6
Investments
in subsidiaries
21 100 100
Debtors
2023 2022
Amounts
falling
due within one year: 6 8
Trade debtors 1,879
Amount
owed by
parent undertaking 495 495
Other debtors 660 8,026
1,155 10,400

Creditors: amounts
falling due within one year
2023 2022
5 6
Other taxation and social security 1,869 1,124
Trade creditors 2,258
Other creditors 4,252 91
Accruals and deferred income 4,703 8,177
10,824 11,650

Movement in funds in funds Movement
in funds
Balance at
IApril 2021
Incoming
resources
Resources
expended
Balance at
1April 2022
Incoming
resources
Balance at
31March 2023
6 6 6 6 6
HMRC Coronavirus Job
Retention Scheme 35,333 (35,333)
HMRC Coronavirus Job Retention Scheme
Amounts received regarding furlough submissions
to fund
wage and salary costs.

Balance at Resources lteosrers Balance st Resources Transfers science at
1April 2021 expended 1April 2022 expended 31March 2023
6 5 5 5 8 6
Fixed asset
fund 1,155,635 (54,198) 2,779 1,104,216 (55,952) 10,722 1,058,986
1,155,635 (54,198) 2,779 1,104,216 (55,952) 10,722 1,058,986
~D Ol
O
Cil CD
Ol
O
O
r
Cb
O
I
ICI
CVO
O CD
OC
Ol
O 00 OC 4I
OI
~
0O
O
CC
O
IO
'g
I0
gP
CC
CC
4l CD
CV
CD
Ol
0
0I
'0
e
CC
CC
o
4l O
O
Ch
O
I
CD
I 00O
00
4I CD
O
CO
O CO
S
00
ID
CD
CDO OC CC
'Q
g
CO
Cl
'tl
O
00
00
W CD
CO
CO
O
Cl
8 Ol
tl
O
00
Ol
O
W O
O
Q
CD
CO
Dl
CD
CD
I CO 00
Cl