OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Chairman's
statement
Trustees' report 2-5
Statement oftrustees' responsibilities
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 10-20

Unrestricted Itestrtcted Total Unrestricted
funds funds funds
2021 2021 2021 2020
Notes 2 6 2 2
Iggocny fronL.
Donations
and legacies
3 47,767 47,767 64,630
Charitable
activities
4 96,726 75,283 172,009 336,993
Investments 5 759 759 447
Total income 145,252 75,283 220,535 402,070
~EamhtgtLgn;
Charitable
activities
6 242,058 75,283 317,341 464,505
Net expenditure forthe year/
Net movement in funds (96.806) (96,806) (62,435)
Fund balances at 1April 2020 1,370,567 1,370,567 1,433,002
Fund balances at 31Idarch 2021 1,273,761 1,273,761 1,370,567

2021 2020
Notes 8 6 8
Fixed assets
Tangible assets 11 1,155,635 1,196,181
Investments 12 100 100
1,155,735 1,196,281
Current assets
Debtors 13 6,506 10,643
Cash at bank and in hand 118,090 167,502
124,596 178,145
Creditors: amounts falling due within 14
one year (6,570) (3,859)
Net current assets 118,026 174,286
Total assets less cunsnt liabilities 1,273,761 1,370,567
Income funds
Unrestricted funds
Designated funds 16 1,155,635 1,196,181
General unrestricted funds 118,126 174,386
1,273,761 1,370,567
1,273,761 1,370,567
m t pp flyer v s .'ZZ. .!r/&!.

Unrestricted Unrestriicted
funds funds
2021 2020
6
Donations and gifts 47,767 64,630
Donations and gifts
Donations 45,253 61,106
Gifi aid 2,514 3,524
47,767 64,630

2021 2020
8 6
Housing benefit and rental income 96,726 336,993
Grants 75,283
172,009 336,993
Analysis by fund
Unrestricted funds 96,726 336,993
Restricted funds 75,283
172,009 336,993
Grants
HMRC Comnavirus Job Retention Scheme 75,283
75,283

Unrestricted Unrestricted
funds funds
2021 2020
6 5
interest receivable 759 447

2021 2020
6 8
Staffcosts 114,493 129,066
Depreciation and impairment 53,567 45,811
Rehabilitation costs 104,105 186,864
Courses and other activities 116
External staff costs 36,433
272,165 398,290
Share of support costs (see nots 7) 41,916 63,275
Share of governance costs (see note 7) 3,260 2,940
317,341 464,505
Analysis by fund
Unrestricted funds 242,058 464,505
Restdcted funds 75,283
317,341 464,505

Support costs
Support Governance 2021 2020 Basis ofallocation
costs costs
f 8
Staffcosts 28,623 28,623 34,309 Time spent
(Ãice expenses 12,089 12,089 16,612 Direct apportionment
Professional fees 1,204 1,204 12,354 Direct apportionment
Accountancy fees 3,260 3,260 2,940 Governance
41,916 3,260 45,176 66,215
Analysed
between
Charitable
activities
41,916 3,260 45,176 66,215

The average
monthly
number ofemployees
during
the year was:
2021 2020
Number Number
Number ofstaff
Employment
costs
2021 2020
6 8
Wages and salaries 131,409 149,699
Social security costs 11,507 10,155
Other pension costs 200 3,521
143,116 163,375

Tangible fix ed asset s
Freehold Olfice Motor vehlclea Total
properly and equipment
land
6
Cost
At 1April 2020 1,504,103 118,423 1,666,670
Additions 13.021 13,021
At 31 March 2021 1,504,103 131,444 44,144 1,679,691
Depreciation and impairment
At 1 April 2020 391,673 62,077 16,739 470,489
Depreciation charged in the year 30,082 14,656 8,829 53,567
At 31 March 2021 421,755 76,733 25,568 524,056
Carrying
amount
At 31 March 2021 1,082,348 54,711 18,576 1,155,635
At 31 March 2020 1,112,430 56,346 27,405 1,196,181

2021 2020
Other investments comp ise: Notes 6 6
Investments
in subsidiaries
19 100 100
13 Debtors
2021 2020
Amounts
falling
due within one year: 6 6
Trade debtors 1,533 7,822
Amounts
owed by
fellow group undertakings 495 495
Other debtors 4,478 2,326
6,506 10,643

Creditors: amount s
falling due within one year
2021 2020
6 6
Other taxation and social security 1,645
Other creditors 10
Accruals and deferred income 4,915 3,859
6,570 3,859
Restricted funds
The income funds of the charity include restricted funds comprising the following unexpended balances of
donations
and grants held on trust for specific purposes:
Movement in funds
Balance st Incornlns Resources Balance at
1April 2020 resources expended 31March 2021
9 2 6 2
HMRC Coronavirus Job Retention Scheme 75,283 (75,283)

Balance st Resources transfers Balance at Resources Transfers Balance at
1April 2019
2
expended
6
8 1April 2020
8
expended
6
f 31 March 2021
2
Fixed asset
fund 1,190,046 (45,811) 51,946 1,196,181 (53,567) 13,021 1,155,635
1,190,046 (45,811) 51,946 1,196,181 (53,567) 13,021 1,155,635