| Page | ||
|---|---|---|
| Reference and Administrative Details ofthe Charity, its Trustees and Advisers |
||
| Chairman's Statement |
2-4 | |
| Trustees' Report |
5-9 | |
| Independent Examiner's |
Report | 10 |
| Statement of Financial | Activities | |
| Balance Sheet | 12-13 | |
| Notes to the Financial Statements | 14-25 |
| Unrestricted | Total | Total | ||||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| 2023 | 2023 | 2022 | ||||
| Note | ||||||
| Income from: | ||||||
| Donations and |
legacies | 36,208 | 36,208 | 77,331 | ||
| Charitable activities |
44,385 | 44,385 | 26,494 | |||
| Investments | 304 | 304 | 8 | |||
| Total income | 80,897 | 80,897 | 103,833 | |||
| Expenditure on: |
||||||
| Charitable activities |
66,531 | 66,531 | 62,368 | |||
| Total expenditure | 66,531 | 66,531 | 62,368 | |||
| Net movement | in funds | 14,366 | 14,366 | 41,465 | ||
| Reconciliation | offunds: | |||||
| Total funds brought |
forward | 1,282,821 | 1,282,821 | 1,241,356 | ||
| Net movement | in funds | 14,366 | 14,366 | 41,465 | ||
| Total funds carried forward | 1,297,187 | 1,297,187 | 1,282,821 |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Note | ||||||||
| Fixed assets | ||||||||
| Tangible assets | 11 | 1,123,292 | 1,097,084 | |||||
| Investments | 12 | 100 | 100 | |||||
| 1,123,392 | 1,097,184 | |||||||
| Current assets | ||||||||
| Debtors | 13 | 20,643 | 26,811 | |||||
| Cash at bank and | in | hand | 196,124 | 196,753 | ||||
| 216,767 | 223,564 | |||||||
| Creditors: amounts | falling | due within one | ||||||
| year | 14 | (14,211) | (9,166) | |||||
| Net current assets | 202,556 | 214,398 | ||||||
| Total assets less | current | liabilities | 1,325,948 | 1,311,582 | ||||
| Provisions for liabilities |
(28,761) | (28,761) | ||||||
| Total net assets | 1,297,187 | 1,282,821 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| Note | ||||
| Charity funds | ||||
| Restricted funds | 16 | |||
| Unrestricted | funds | 16 | 1,297,187 | 1,282,821 |
| Total funds | 1,297,187 | f,282,821 |
| Depreciation | is | provided | on the following bases: | on the following bases: | |||||
|---|---|---|---|---|---|---|---|---|---|
| Freehold | property | - Freehold | footbridge 1.7% per annum | straight | |||||
| line, | |||||||||
| Freehold | buildings 10%per annum |
straight | line | ||||||
| Prefabricated buildings |
25% per annum | ||||||||
| straight | line | ||||||||
| Freehold | land is | not depreciated | |||||||
| Plant | and | machinery | - 20% per | annum | straight | line | |||
| Fixtures and fittings | - 20% per | annum | straight | line or reducing | |||||
| balance | |||||||||
| Computer | equipment | - 20% per | annum | straight | line or reducing | ||||
| balance |
| Unrestricted | Total | Total |
|---|---|---|
| funds | funds | funds |
| 2023f | 2023f | 2022 |
| 44,385 | 44,385 | 26,494 |
| Unrestricted | Total | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2023f | 2023f | 2022 | |||
| Bank | interest | received | 304 | 304 |
| Unrestricted | ||||
|---|---|---|---|---|
| funds | Total | Total | ||
| 2023f | 2023f | 2022 | ||
| Visitor | attraction | 66,531 | 66,531 | 62,368 |
| Activities | ||||
|---|---|---|---|---|
| undertaken | Support | Total | Total | |
| directly | costs | funds | funds | |
| 2023f | 2023f | 2023f | 2022 | |
| Visitor attraction | 64,191 | 2,340 | 66,531 | 62,368 |
| Total 2022 | 59,788 | 2,580 | 62,368 |
| Total | Total | ||
|---|---|---|---|
| funds | funds | ||
| 2023 | 2022 | ||
| Depreciation | 14,817 | 11,935 | |
| Visitor leaflets and | publicity | 4,638 | 4,730 |
| Postage and stationery | 396 | 502 | |
| Bank charges | 1,341 | 1,070 | |
| Site development | and repairs | 24,353 | 24,501 |
| Heat and light | 8,126 | 7,264 | |
| Insurance | 2,890 | 2,693 | |
| Telephone and broadband |
187 | 216 | |
| Equipment repairs |
and renewals | 904 | 2,832 |
| Professional fees | 4,056 | 1,849 | |
| Sundry expenses | and subscriptions | 1,719 | 1,103 |
| Accountancy fees | 764 | 1,093 | |
| 64,191 | 59,788 |
| Analysis of | support costs | support costs | ||||||
|---|---|---|---|---|---|---|---|---|
| Museum | ||||||||
| and wildlife | Total | Total | ||||||
| haven | funds | funds | ||||||
| 2023 | 2023 | 2022 | ||||||
| Governance | costs | 2,340 | 2,340 | 2,580 | ||||
| Independent | examiner's | remuneration | ||||||
| 2023 | 2022 | |||||||
| Fees payable | to the charity's | independent | examiner for | the independent | ||||
| examination | of the charity's | annual | accounts | 2,760 | 2,580 |
| Freehold | Plant and | Fixtures and | Computer | ||
|---|---|---|---|---|---|
| property | machinery | fittings | equipment | Total | |
| Cost or valuation | |||||
| At 1 April 2022 | 1,520,997 | 17,096 | 26,806 | 11,232 | 1,576,131 |
| Additions | 4,857 | 28,028 | 8,140 | 41,025 | |
| Disposals | (4,915) | (4,915) | |||
| At 31 March 2023 | 1,520,939 | 45,124 | 34,946 | 11,232 | 1,612,241 |
| Depreciation | |||||
| At 1 April 2022 | 435,140 | 14,279 | 20,096 | 9,532 | 479,047 |
| Charge for the year | 9,055 | 3,482 | 1,766 | 514 | 14,817 |
| On disposals | (4,915) | (4,915) | |||
| At 31 March 2023 | 439,280 | 17,761 | 21,862 | 10,046 | 488,949 |
| Net book value | |||||
| At 31 March 2023 | 1,081,659 | 27,363 | 13,084 | 1,186 | 1,123,292 |
| At 31March 2022 | 1,085,857 | 2,817 | 6,710 | 1,700 | 1,097,084 |
| Investments | |
|---|---|
| in | |
| subsidiary | |
| companies | |
| Cost or valuation | |
| At 1 April 2022 | 100 |
| At 31 March 2023 | 100 |
| Net book value | |
| At 31 March 2023 | 100 |
| At 31March 2022 | 100 |
| Principal subsidiaries |
| 2023 | 2022 | ||
|---|---|---|---|
| Due within one year | |||
| Amounts owed by group undertakings |
17,459 | 18,100 | |
| Other debtors | 136 | ||
| Prepayments | and accrued income | 3,184 | 8,575 |
| 20,643 | 26,811 |
| 2023 | 2022 |
|---|---|
| 14,211 | 9,166 |
| Provisions | ||||
|---|---|---|---|---|
| At | 1 | April | 2022 | 28,761 |
| Balance at | ||||||
|---|---|---|---|---|---|---|
| Balance at 1 | Transfers | 31 March | ||||
| April 2022 | Income | Expenditure | in/out | 2023 | ||
| Unrestricted | funds | |||||
| Fixed asset fund | 1,097,084 | (14,817) | 41,025 | 1,123,292 | ||
| General fund |
185,737 | 80,897 | (51,714) | (41,025) | 173,895 | |
| 1,282,821 | 80,897 | (66,531) | 1,297,187 | |||
| Statement of | funds - prior year | |||||
| Balance at | ||||||
| Balance at | Transfers | 31March | ||||
| 1 April 2021f | Income | Expenditure | inlout f |
2022 | ||
| Unrestricted | funds | |||||
| Fixed asset fund | 1,105,582 | (11,935) | 3,437 | 1,097,084 | ||
| General fund |
135,774 | 102,813 | (50,433) | (2,417) | 185,737 | |
| 1,241,356 | '/02, 813 | (62,368) | 1,020 | 1,282,821 | ||
| Restricted funds | ||||||
| John Lewis Charities | 1,020 | (1,020) | ||||
| Total offunds | 1,241,356 | 103,833 | (62,368) | 1,282,821 |
| Balance at | |||||
|---|---|---|---|---|---|
| Balance at 1 | Transfers | 31 March | |||
| April 2022 | Income | Expenditure | in/out | 2023 | |
| General funds | 1,282,821 | 80,897 | (66,531) | 1,297,187 | |
| Summary offunds - prior year | |||||
| Balance at | |||||
| Balance at | Transfers | 31March | |||
| 1April 2021 | Income | Expenditure | in/out | 2022 | |
| General funds | 1,241,356 | 102,813 | (62,368) | 1,020 | 1,282,821 |
| Restricted funds | 1,020 | (1,020) | |||
| 1,241,356 | 103,833 | (62,368) | 1,282,821 |
| Analysis | ofnet assets | between funds - current year | ||
|---|---|---|---|---|
| Unrestricted | Total | |||
| funds | funds | |||
| 2023 | 2023 | |||
| Tangible | fixed assets | 1,123,292 | 1,123,292 | |
| Fixed asset investments | 100 | 100 | ||
| Current assets | 216,767 | 216,767 | ||
| Creditors | due within one year | (14,211) | (14,211) | |
| Provisions | for liabilities | and charges | (28,761) | (28,761) |
| Total | 1,297,187 | 1,297,187 |
| Analysis | of net assets | between funds - prior year | ||
|---|---|---|---|---|
| Unrestricted | Total | |||
| funds | funds | |||
| 2022 | 2022 | |||
| Tangible | fixed assets | 1,097,084 | 1,097,084 | |
| Fixed asset investments | '/00 | 100 | ||
| Current assets | 223,564 | 223,564 | ||
| Creditors | due within one year | (9,166) | (9,166) | |
| Provisions | for liabilities | and charges | (28,761) | (28,761) |
| l | 1,282,821 | 1,282,821 |