This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-03-31-accounts
|
|
Page |
Reference and Administrative Details ofthe Charity, its Trustees and Advisers |
|
|
Chairman's Statement |
|
2-4 |
Trustees' Report |
|
5-9 |
Independent Examiner's |
Report |
10 |
| Statement of Financial |
Activities |
|
| Balance Sheet |
|
12-13 |
| Notes to the Financial Statements |
|
14-25 |
|
|
|
|
Unrestricted |
Total |
Total |
|
|
|
|
funds |
funds |
funds |
|
|
|
|
2023 |
2023 |
2022 |
|
|
|
Note |
|
|
|
| Income from: |
|
|
|
|
|
|
Donations and |
legacies |
|
|
36,208 |
36,208 |
77,331 |
Charitable activities |
|
|
|
44,385 |
44,385 |
26,494 |
| Investments |
|
|
|
304 |
304 |
8 |
| Total income |
|
|
|
80,897 |
80,897 |
103,833 |
Expenditure on: |
|
|
|
|
|
|
Charitable activities |
|
|
|
66,531 |
66,531 |
62,368 |
| Total expenditure |
|
|
|
66,531 |
66,531 |
62,368 |
| Net movement |
in funds |
|
|
14,366 |
14,366 |
41,465 |
| Reconciliation |
offunds: |
|
|
|
|
|
Total funds brought |
|
forward |
|
1,282,821 |
1,282,821 |
1,241,356 |
| Net movement |
in funds |
|
|
14,366 |
14,366 |
41,465 |
| Total funds carried forward |
|
|
|
1,297,187 |
1,297,187 |
1,282,821 |
|
|
|
|
|
|
2023 |
|
2022 |
|
|
|
|
Note |
|
|
|
|
| Fixed assets |
|
|
|
|
|
|
|
|
| Tangible assets |
|
|
|
11 |
|
1,123,292 |
|
1,097,084 |
| Investments |
|
|
|
12 |
|
100 |
|
100 |
|
|
|
|
|
|
1,123,392 |
|
1,097,184 |
| Current assets |
|
|
|
|
|
|
|
|
| Debtors |
|
|
|
13 |
20,643 |
|
26,811 |
|
| Cash at bank and |
in |
hand |
|
|
196,124 |
|
196,753 |
|
|
|
|
|
|
216,767 |
|
223,564 |
|
| Creditors: amounts |
|
falling |
due within one |
|
|
|
|
|
| year |
|
|
|
14 |
(14,211) |
|
(9,166) |
|
| Net current assets |
|
|
|
|
|
202,556 |
|
214,398 |
| Total assets less |
current |
|
liabilities |
|
|
1,325,948 |
|
1,311,582 |
Provisions for liabilities |
|
|
|
|
|
(28,761) |
|
(28,761) |
| Total net assets |
|
|
|
|
|
1,297,187 |
|
1,282,821 |
|
|
|
2023 |
2022 |
|
|
Note |
|
|
| Charity funds |
|
|
|
|
| Restricted funds |
|
16 |
|
|
| Unrestricted |
funds |
16 |
1,297,187 |
1,282,821 |
| Total funds |
|
|
1,297,187 |
f,282,821 |
| Depreciation |
is |
provided |
on the following bases: |
on the following bases: |
|
|
|
|
|
| Freehold |
|
property |
|
- Freehold |
footbridge 1.7% per annum |
|
|
straight |
|
|
|
|
|
line, |
|
|
|
|
|
|
|
|
|
Freehold |
buildings 10%per annum |
|
|
straight |
line |
|
|
|
|
Prefabricated buildings |
|
|
25% per annum |
|
|
|
|
|
|
straight |
line |
|
|
|
|
|
|
|
|
Freehold |
land is |
not depreciated |
|
|
|
| Plant |
and |
machinery |
|
- 20% per |
annum |
straight |
line |
|
|
| Fixtures and fittings |
|
|
|
- 20% per |
annum |
straight |
line or reducing |
|
|
|
|
|
|
balance |
|
|
|
|
|
| Computer |
|
equipment |
|
- 20% per |
annum |
straight |
line or reducing |
|
|
|
|
|
|
balance |
|
|
|
|
|
| Unrestricted |
Total |
Total |
| funds |
funds |
funds |
| 2023f |
2023f |
2022 |
| 44,385 |
44,385 |
26,494 |
|
|
|
Unrestricted |
Total |
Total |
|
|
|
funds |
funds |
funds |
|
|
|
2023f |
2023f |
2022 |
| Bank |
interest |
received |
304 |
304 |
|
|
|
Unrestricted |
|
|
|
|
funds |
Total |
Total |
|
|
2023f |
2023f |
2022 |
| Visitor |
attraction |
66,531 |
66,531 |
62,368 |
|
Activities |
|
|
|
|
undertaken |
Support |
Total |
Total |
|
directly |
costs |
funds |
funds |
|
2023f |
2023f |
2023f |
2022 |
| Visitor attraction |
64,191 |
2,340 |
66,531 |
62,368 |
| Total 2022 |
59,788 |
2,580 |
62,368 |
|
|
|
Total |
Total |
|
|
funds |
funds |
|
|
2023 |
2022 |
| Depreciation |
|
14,817 |
11,935 |
| Visitor leaflets and |
publicity |
4,638 |
4,730 |
| Postage and stationery |
|
396 |
502 |
| Bank charges |
|
1,341 |
1,070 |
| Site development |
and repairs |
24,353 |
24,501 |
| Heat and light |
|
8,126 |
7,264 |
| Insurance |
|
2,890 |
2,693 |
Telephone and broadband |
|
187 |
216 |
Equipment repairs |
and renewals |
904 |
2,832 |
| Professional fees |
|
4,056 |
1,849 |
| Sundry expenses |
and subscriptions |
1,719 |
1,103 |
| Accountancy fees |
|
764 |
1,093 |
|
|
64,191 |
59,788 |
| Analysis of |
support costs |
support costs |
|
|
|
|
|
|
|
|
|
|
|
|
Museum |
|
|
|
|
|
|
|
|
and wildlife |
Total |
Total |
|
|
|
|
|
|
haven |
funds |
funds |
|
|
|
|
|
|
2023 |
2023 |
2022 |
| Governance |
costs |
|
|
|
|
2,340 |
2,340 |
2,580 |
| Independent |
examiner's |
remuneration |
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 |
2022 |
| Fees payable |
to the charity's |
|
independent |
|
examiner for |
the independent |
|
|
| examination |
of the charity's |
|
annual |
accounts |
|
|
2,760 |
2,580 |
|
Freehold |
Plant and |
Fixtures and |
Computer |
|
|
property |
machinery |
fittings |
equipment |
Total |
| Cost or valuation |
|
|
|
|
|
| At 1 April 2022 |
1,520,997 |
17,096 |
26,806 |
11,232 |
1,576,131 |
| Additions |
4,857 |
28,028 |
8,140 |
|
41,025 |
| Disposals |
(4,915) |
|
|
|
(4,915) |
| At 31 March 2023 |
1,520,939 |
45,124 |
34,946 |
11,232 |
1,612,241 |
| Depreciation |
|
|
|
|
|
| At 1 April 2022 |
435,140 |
14,279 |
20,096 |
9,532 |
479,047 |
| Charge for the year |
9,055 |
3,482 |
1,766 |
514 |
14,817 |
| On disposals |
(4,915) |
|
|
|
(4,915) |
| At 31 March 2023 |
439,280 |
17,761 |
21,862 |
10,046 |
488,949 |
| Net book value |
|
|
|
|
|
| At 31 March 2023 |
1,081,659 |
27,363 |
13,084 |
1,186 |
1,123,292 |
| At 31March 2022 |
1,085,857 |
2,817 |
6,710 |
1,700 |
1,097,084 |
|
Investments |
|
in |
|
subsidiary |
|
companies |
| Cost or valuation |
|
| At 1 April 2022 |
100 |
| At 31 March 2023 |
100 |
| Net book value |
|
| At 31 March 2023 |
100 |
| At 31March 2022 |
100 |
| Principal subsidiaries |
|
|
|
2023 |
2022 |
| Due within one year |
|
|
|
Amounts owed by group undertakings |
|
17,459 |
18,100 |
| Other debtors |
|
|
136 |
| Prepayments |
and accrued income |
3,184 |
8,575 |
|
|
20,643 |
26,811 |
|
|
|
|
Provisions |
| At |
1 |
April |
2022 |
28,761 |
|
|
|
|
|
|
Balance at |
|
|
Balance at 1 |
|
|
Transfers |
31 March |
|
|
April 2022 |
Income |
Expenditure |
in/out |
2023 |
| Unrestricted |
funds |
|
|
|
|
|
| Fixed asset fund |
|
1,097,084 |
|
(14,817) |
41,025 |
1,123,292 |
General fund |
|
185,737 |
80,897 |
(51,714) |
(41,025) |
173,895 |
|
|
1,282,821 |
80,897 |
(66,531) |
|
1,297,187 |
| Statement of |
funds - prior year |
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
Balance at |
|
|
Transfers |
31March |
|
|
1 April 2021f |
Income |
Expenditure |
inlout f |
2022 |
| Unrestricted |
funds |
|
|
|
|
|
| Fixed asset fund |
|
1,105,582 |
|
(11,935) |
3,437 |
1,097,084 |
General fund |
|
135,774 |
102,813 |
(50,433) |
(2,417) |
185,737 |
|
|
1,241,356 |
'/02, 813 |
(62,368) |
1,020 |
1,282,821 |
| Restricted funds |
|
|
|
|
|
|
| John Lewis Charities |
|
|
1,020 |
|
(1,020) |
|
| Total offunds |
|
1,241,356 |
103,833 |
(62,368) |
|
1,282,821 |
|
|
|
|
|
Balance at |
|
Balance at 1 |
|
|
Transfers |
31 March |
|
April 2022 |
Income |
Expenditure |
in/out |
2023 |
| General funds |
1,282,821 |
80,897 |
(66,531) |
|
1,297,187 |
| Summary offunds - prior year |
|
|
|
|
|
|
|
|
|
|
Balance at |
|
Balance at |
|
|
Transfers |
31March |
|
1April 2021 |
Income |
Expenditure |
in/out |
2022 |
| General funds |
1,241,356 |
102,813 |
(62,368) |
1,020 |
1,282,821 |
| Restricted funds |
|
1,020 |
|
(1,020) |
|
|
1,241,356 |
103,833 |
(62,368) |
|
1,282,821 |
| Analysis |
ofnet assets |
between funds - current year |
|
|
|
|
|
Unrestricted |
Total |
|
|
|
funds |
funds |
|
|
|
2023 |
2023 |
| Tangible |
fixed assets |
|
1,123,292 |
1,123,292 |
| Fixed asset investments |
|
|
100 |
100 |
| Current assets |
|
|
216,767 |
216,767 |
| Creditors |
due within one year |
|
(14,211) |
(14,211) |
| Provisions |
for liabilities |
and charges |
(28,761) |
(28,761) |
| Total |
|
|
1,297,187 |
1,297,187 |
| Analysis |
of net assets |
between funds - prior year |
|
|
|
|
|
Unrestricted |
Total |
|
|
|
funds |
funds |
|
|
|
2022 |
2022 |
| Tangible |
fixed assets |
|
1,097,084 |
1,097,084 |
| Fixed asset investments |
|
|
'/00 |
100 |
| Current assets |
|
|
223,564 |
223,564 |
| Creditors |
due within one year |
|
(9,166) |
(9,166) |
| Provisions |
for liabilities |
and charges |
(28,761) |
(28,761) |
| l |
|
|
1,282,821 |
1,282,821 |