| Report ofthe Trustees | ||
|---|---|---|
| Independent Examiner's Report |
||
| Statement ofFinancial Activities | ||
| Salance Sheet | ||
| Notes to the Financial Statements | 6 to | 11 |
| Detailed Statement ofFinancial Activities | 12 to | 13 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Total | Total | |||
| fund | fund | fund | funds | funds | |||
| Notes | f | f | as restated | ||||
| XNCONE AND | |||||||
| ENDOWVNENTS | FROM | ||||||
| Charitable activities |
5,022 | 69,802 | 74,824 | 46,658 | |||
| Other trading activities Investment income |
34,051 1 |
78,582 1 |
|||||
| Other income | 25 | 500 | |||||
| 39,099 | 69,802 | 108,901 | 125,741 | ||||
| EXPENDXTURE | ON | ||||||
| Raising funds | 25,538 | 12,310 | 41,333 | ||||
| Charitable activities | |||||||
| Donations | 18,600 | 52,474 | 71,074 | 89,448 | |||
| 2,700 | 2,700 | 815 | |||||
| Total | 46,838 | 55,959 | 12,310 | 115,107 | |||
| NET | |||||||
| XNCOHK/(KXPENDXTURE) | (7,739) | 13,843 | (12,310) | (6,206) | (23,648) | ||
| Transfers between funds | 10 | 5,000 | (5,000) | ||||
| Net movement | in funds | (2,739) | 8,843 | (12,310) | (6,206) | (23,648) | |
| RECONCXLXATXON OF | |||||||
| FUNDS | |||||||
| Total funds brought forward |
21,814 | 406,219 | 428,033 | 451,681 | |||
| TOTAL FUNDS | CARRXED | ||||||
| FORWARD | 19,075 | 8,843 | 393,909 | 421,827 | 428,033 |
| 2020 | ||||||
|---|---|---|---|---|---|---|
| Unrestricted | Restl lcted | Endowment | Total | |||
| fund | fund | fund | funds | |||
| Notes | ||||||
| FXXEDASSETS | ||||||
| Tangible assets | 7 | 3,556 | 393,909 | 397,485 | 414,607 | |
| CURRENT ASSETS | ||||||
| Debtors Cash at bank |
1,897 14,402 |
8,843 | 1,897 23,245 |
4,604 9,603 |
||
| 16,299 | 25,142 | 14,207 | ||||
| CREDITORS | ||||||
| Amounts faliing due within |
||||||
| one year | ||||||
| 15,519 | 24,362 | |||||
| TOTAL ASSETSLESS | ||||||
| CURRENT I.IASXLXTXES | 8,843 | 393,909 | 421,827 | 428,033 | ||
| 19,075 | 8,843 | 393,909 | 421,827 | 428,033 | ||
| FUNDS | ||||||
| Unrestricted funds Restricted funds Endowment funds |
19,075 8,843 393,909 |
21,814 406,219 |
||||
| TOTAL FUNDS | 421,827 |
| OTHER TRADXN6 ACTXVXTIKS | |
|---|---|
| 2019 | |
| restated | |
| Fundraising events Lettings income 5fees |
10,545 66,644 |
| Costs reimbursed | 1,393 |
| 78,582 | |
| 2019 | |
| restated | |
| Deposit account interest | 1 |
| CONPARA | TXV | KS FOR THK ST | ATEMENT | OF FINANCXAL A | CTIVXTXES | ||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Totai | ||||
| fund | fund | fund | funds | ||||
| as restated | |||||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Charitable | activities | 46,658 | |||||
| Other trading | activities | 78,582 | |||||
| Investment | income | 1 | |||||
| Other income | 500 | ||||||
| Total | 79,083 | 46,658 | |||||
| KXPENDXTURE ON | |||||||
| Raising funds | 44,659 | 2,157 | 12,310 | 59,126 | |||
| Charitable | activities | ||||||
| Donations | 49,000 | 40,448 | |||||
| Total | 42,605 | 12,310 | 149,389 |
| CONPARATXVES FORTHE STATEMENT OF FINANCIAL | CONPARATXVES FORTHE STATEMENT OF FINANCIAL | ACTXVITIES-continued | ACTXVITIES-continued | |
|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Total | |
| fund | fund | fund | funds | |
| as restated | ||||
| NKT INCOME/(EXPENDITURE) | (15,391) | 4,053 | (12,310) | (23,648) |
| Transfers between funds | ||||
| Net movement in funds |
(11,338) | (12,310) | ||
| RECONCXLXATXON OF FUNDS |
||||
| Totai funds brought forward | 33,152 | 418,529 | 451,681 | |
| TOTAL FUNDS CARRIED FORWARD | 21,814 | 406,219 | 428,033 |
| donations made to individuals of F37,11 otherwise have been paid of E3,336. TANGIBLE FXXEDASSETS |
2 and of operating lease cost |
s for the rent |
al that wo |
|---|---|---|---|
| Fixtures | |||
| Freehoid | and | ||
| property | ettings | Totals | |
| E. | |||
| COST | |||
| At 1st3anuary 2020 and | |||
| 31stDecember 2020 | 61SI489 | 31~117 | 646r806 |
| DEPRECIATION | |||
| At 1st3anuary 2020 Charge for year |
209,270 12,310 |
22,729 4,832 |
231,999 17,142 |
| At 31stDecember 2020 | 221,580 | 27,561 | 249~141 |
| NET BOOK VALUE | |||
| At 31stDecember 2020 | 393,909 | ||
| At 31stDecember 2019 | 406,219 | 8,388 | 414,607 |
| 8. | DESTORS: AMOUNTS FALLINQ | DESTORS: AMOUNTS FALLINQ | DESTORS: AMOUNTS FALLINQ | DESTORS: AMOUNTS FALLINQ | DUE WXTHXN ONE YEAR | |||
|---|---|---|---|---|---|---|---|---|
| 2019 | ||||||||
| restated | ||||||||
| Prepayments | 1,897 | 4,604 | ||||||
| 9. | CREDITORS: | AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||
| 2020 | ||||||||
| Other creditors | ||||||||
| Net | Transfers | |||||||
| movement | between | At | ||||||
| At 1.1.20 | in funds | funds | 31.12,20 | |||||
| Unrestricted | funds | |||||||
| General fund |
21,814 | (7,739) | ||||||
| Restricted funds | ||||||||
| Foodbank | 13,843 | (5,000) | ||||||
| Endowment | funds | |||||||
| Endowment | funds | 406,219 | (12,310) | 393,909 | ||||
| TOTAL FUNDS | 421,827 | |||||||
| Net movement | in funds, | included | in the above are as follows: | |||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| E. | ||||||||
| Unrestricted | funds | |||||||
| General fund |
39i099 | (46I838) | (7i739) | |||||
| Restricted funds | ||||||||
| Foodbank | 69,802 | (55,959) | 13,843 | |||||
| Endowment | funds | |||||||
| Endowment | funds | (12,310) | (12,310) | |||||
| TOTAL FUNDS | 108,901 | (115,107) | (6,206) |
| Comparative | s for movem |
ent in fu |
nds | ||||
|---|---|---|---|---|---|---|---|
| Net | Transfers | ||||||
| movement | between | ||||||
| At 1.1.19 | in funds | funds | |||||
| f | |||||||
| Unrestricted | funds | ||||||
| General fund |
33,152 | (15,391) | 21,814 | ||||
| Restricted funds | |||||||
| Foodbank | 4,053 | (4,053) | |||||
| Endowment | funds | ||||||
| Endowment | funds | 418,529 | (12,310) | ||||
| 451,681 | (23,648) | 428,033 | |||||
| Comparative | net movement | in funds, | included | in the above | are as follows: | ||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| Unrestricted | funds | ||||||
| General fund |
79,083 | (94,474) | (15,391) | ||||
| Restricted funds | |||||||
| Foodbank | 46,658 | (42,605) | |||||
| Endowment | funds | ||||||
| Endowment | funds | (12,310) | (12,310) | ||||
| 125,741 | (149,389) | (23,648) |
| A current ye | ar 12months and pri |
or year 12months combine |
d position is as |
follows: | |
|---|---|---|---|---|---|
| Net | Transfers | ||||
| movement | bebveen | ||||
| At 1.1.19 | in funds | funds | |||
| E. | |||||
| Unrestricted | funds | ||||
| Generai fund | 33,152 | (23,130) | |||
| Restricted funds | |||||
| Foodbank | 17,896 | {9,053) | |||
| Endowment | funds | ||||
| Endowment | funds | 418,529 | (24,620) | 393,909 | |
| TOTAL FUNDS | 451,681 | (29,854) | 421,827 |
above are as |
y foilows: |
, |
||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund |
118,182 | (141,312) | (23,130) | |
| Restricted funds | ||||
| Foodbank | 116,460 | (98,564) | 17,896 | |
| Endowment | funds | |||
| Endowment | funds | (24,620) | {24,620) | |
| 234,642 | (264,496) | (29,854) |