OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Report ofthe Trustees
Independent
Examiner's
Report
Statement ofFinancial Activities
Salance Sheet
Notes to the Financial Statements 6 to 11
Detailed Statement ofFinancial Activities 12 to 13

2020 2019
Unrestricted Restricted Endowment Total Total
fund fund fund funds funds
Notes f f as restated
XNCONE AND
ENDOWVNENTS FROM
Charitable
activities
5,022 69,802 74,824 46,658
Other trading
activities
Investment
income
34,051
1
78,582
1
Other income 25 500
39,099 69,802 108,901 125,741
EXPENDXTURE ON
Raising funds 25,538 12,310 41,333
Charitable activities
Donations 18,600 52,474 71,074 89,448
2,700 2,700 815
Total 46,838 55,959 12,310 115,107
NET
XNCOHK/(KXPENDXTURE) (7,739) 13,843 (12,310) (6,206) (23,648)
Transfers between funds 10 5,000 (5,000)
Net movement in funds (2,739) 8,843 (12,310) (6,206) (23,648)
RECONCXLXATXON OF
FUNDS
Total funds brought
forward
21,814 406,219 428,033 451,681
TOTAL FUNDS CARRXED
FORWARD 19,075 8,843 393,909 421,827 428,033

2020
Unrestricted Restl lcted Endowment Total
fund fund fund funds
Notes
FXXEDASSETS
Tangible assets 7 3,556 393,909 397,485 414,607
CURRENT ASSETS
Debtors
Cash at bank
1,897
14,402
8,843 1,897
23,245
4,604
9,603
16,299 25,142 14,207
CREDITORS
Amounts
faliing due within
one year
15,519 24,362
TOTAL ASSETSLESS
CURRENT I.IASXLXTXES 8,843 393,909 421,827 428,033
19,075 8,843 393,909 421,827 428,033
FUNDS
Unrestricted
funds
Restricted
funds
Endowment
funds
19,075
8,843
393,909
21,814
406,219
TOTAL FUNDS 421,827

OTHER TRADXN6 ACTXVXTIKS
2019
restated
Fundraising
events
Lettings income 5fees
10,545
66,644
Costs reimbursed 1,393
78,582
2019
restated
Deposit account interest 1

CONPARA TXV KS FOR THK ST ATEMENT OF FINANCXAL A CTIVXTXES
Unrestricted Restricted Endowment Totai
fund fund fund funds
as restated
INCOME AND ENDOWMENTS FROM
Charitable activities 46,658
Other trading activities 78,582
Investment income 1
Other income 500
Total 79,083 46,658
KXPENDXTURE ON
Raising funds 44,659 2,157 12,310 59,126
Charitable activities
Donations 49,000 40,448
Total 42,605 12,310 149,389

CONPARATXVES FORTHE STATEMENT OF FINANCIAL CONPARATXVES FORTHE STATEMENT OF FINANCIAL ACTXVITIES-continued ACTXVITIES-continued
Unrestricted Restricted Endowment Total
fund fund fund funds
as restated
NKT INCOME/(EXPENDITURE) (15,391) 4,053 (12,310) (23,648)
Transfers between funds
Net movement
in funds
(11,338) (12,310)
RECONCXLXATXON
OF FUNDS
Totai funds brought forward 33,152 418,529 451,681
TOTAL FUNDS CARRIED FORWARD 21,814 406,219 428,033

donations
made to individuals
of F37,11
otherwise
have been paid of E3,336.
TANGIBLE FXXEDASSETS
2 and of operating
lease cost
s for the
rent
al
that
wo
Fixtures
Freehoid and
property ettings Totals
E.
COST
At 1st3anuary 2020 and
31stDecember 2020 61SI489 31~117 646r806
DEPRECIATION
At 1st3anuary 2020
Charge for year
209,270
12,310
22,729
4,832
231,999
17,142
At 31stDecember 2020 221,580 27,561 249~141
NET BOOK VALUE
At 31stDecember 2020 393,909
At 31stDecember 2019 406,219 8,388 414,607

8. DESTORS: AMOUNTS FALLINQ DESTORS: AMOUNTS FALLINQ DESTORS: AMOUNTS FALLINQ DESTORS: AMOUNTS FALLINQ DUE WXTHXN ONE YEAR
2019
restated
Prepayments 1,897 4,604
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020
Other creditors
Net Transfers
movement between At
At 1.1.20 in funds funds 31.12,20
Unrestricted funds
General
fund
21,814 (7,739)
Restricted funds
Foodbank 13,843 (5,000)
Endowment funds
Endowment funds 406,219 (12,310) 393,909
TOTAL FUNDS 421,827
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E.
Unrestricted funds
General
fund
39i099 (46I838) (7i739)
Restricted funds
Foodbank 69,802 (55,959) 13,843
Endowment funds
Endowment funds (12,310) (12,310)
TOTAL FUNDS 108,901 (115,107) (6,206)

Comparative s
for movem
ent
in fu
nds
Net Transfers
movement between
At 1.1.19 in funds funds
f
Unrestricted funds
General
fund
33,152 (15,391) 21,814
Restricted funds
Foodbank 4,053 (4,053)
Endowment funds
Endowment funds 418,529 (12,310)
451,681 (23,648) 428,033
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General
fund
79,083 (94,474) (15,391)
Restricted funds
Foodbank 46,658 (42,605)
Endowment funds
Endowment funds (12,310) (12,310)
125,741 (149,389) (23,648)

A current ye ar 12months
and pri
or year 12months
combine
d
position
is as
follows:
Net Transfers
movement bebveen
At 1.1.19 in funds funds
E.
Unrestricted funds
Generai fund 33,152 (23,130)
Restricted funds
Foodbank 17,896 {9,053)
Endowment funds
Endowment funds 418,529 (24,620) 393,909
TOTAL FUNDS 451,681 (29,854) 421,827



above are as

y
foilows:


,
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General
fund
118,182 (141,312) (23,130)
Restricted funds
Foodbank 116,460 (98,564) 17,896
Endowment funds
Endowment funds (24,620) {24,620)
234,642 (264,496) (29,854)