| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | funds | funds | |||
| Notes | ||||||
| INCOME AND ENDOWMENTS FROM | ||||||
| Donations and legacies |
2 | 6,408 | 6,408 | 6,559 | ||
| Charitable activities |
||||||
| Provision oflegal advice | 197,435 | 127440 | 324,975 | 205,402 | ||
| Investment income |
263 | 263 | 39 | |||
| Total | 204,106 | 127+0 | 331,646 | 212,000 | ||
| EXPENDITURE ON | ||||||
| Charitable activities |
||||||
| Provision oflegal advice | 204437 | 127r540 | 331,777 | 287,115 | ||
| NET INCOME/(EXPENDITURE) | (131) | (131) | (75,115) | |||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought forward |
390,988 | 390,988 | 466,103 | |||
| TOTAL FUNDS CARRIED FORWARD | 390r857 | 390,857 | 390,988 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| funds | funds | fends | funds | ||
| Notes | f | f, | |||
| FIXEDASSETS | |||||
| Tangible assets | 9 | 380&448 | 380,448 | 389,446 | |
| CURRENT ASSETS | |||||
| Debtors | 10 | 28&234 | 28&234 | 17,205 | |
| Cash at bank and in hand | 131436 | 131&236 | 14&,092 | ||
| 159,470 | 159,470 | )65897 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
I1 | (125,883) | (125,883) | (12&,906) | |
| NET CURRENT ASSETS | 33~7 | 33&587 | 36,391 | ||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 414,035 | 414&035 | 425,837 | ||
| CREDITORS | |||||
| Amounts falling due after more than one year |
12 | (23,178) | (23,178) | (34,849) | |
| NETASSKTS | 390,857 | 390,857 | 390,9&8 | ||
| FUNDS | 14 | ||||
| Unrestricted funds |
390&857 | 390,9&& | |||
| TOTAL FUNDS | 3903157 | 390,98& |
| 2023 | 2022I | |||
|---|---|---|---|---|
| Donations | 6308 | 6,559 | ||
| 3, | INVESTMKNT INCOME | |||
| 2023 | 2022 | |||
| 8 | 6 | |||
| Deposit account interest | 263 | 39 | ||
| 4. | INCOME FROM CHARITABLE ACTIVITIES | |||
| 2023 | 2022 | |||
| Activity | 8 | |||
| Grants | Provision oflegal advice | 288416 | 229,166 | |
| Legal Aid tk advice | Provision oflegal advice | 36,459 | {23,764) | |
| 324,975 | 205,402 | |||
| Grants received, included | in the above, are as follows: | |||
| 2023 | 2022 | |||
| 6 | ||||
| Lambeth Borough Council | 137,109 | 102,000 | ||
| City Bridge Trust | 443171 | 51,600 | ||
| Access to Justice Foundation | 12,196 | 25,000 | ||
| Trust for London | 40/00 | 20,000 | ||
| Watcot Foundation | 29,749 | 24,749 | ||
| Toynbee Hall | 5,817 | |||
| Lambeth Larder | 1400 | |||
| Trussell Trust | 22491 | |||
| 288416 | 229,166 |
| Brixton | Advice Centre is in partnership |
with Centre 70. As the lead applicant | with Centre 70. As the lead applicant | they | receive funds | on behalf | of |
|---|---|---|---|---|---|---|---|
| Centre | 70and pass them on. At the request of City Bridge Trust, the amount | received | from them is | accounted | for | ||
| by including the total receipt in income and the amount paid to Centre 70as an | expense. | ||||||
| 2023 | 2022 | ||||||
| 6 | |||||||
| Amount | received from City Bridge Trust | 44,871 | 51,600 | ||||
| Amount | paid to Centm 70 | 26,802 | 25,694 | ||||
| Amount | relating to Brixton Advice Centre | 18,069 | 25,906 |
| Direct | Support | ||||
|---|---|---|---|---|---|
| Costs | costs | Totals | |||
| 5 | |||||
| Provision | oflegal | advice | 326477 | 5400 | 331,777 |
| 2023 8 |
2022f | |
|---|---|---|
| Auditors' remuneration |
5400 | 5,000 |
| Depreciation - owned assets | 9481 | 9,623 |
| Him ofplant and machinery | 2493 | 2,516 |
| The average monthly number ofemployees during t |
he year was as follows: | |
|---|---|---|
| 2023 | 2022 | |
| Advice Services | 7 | 6 |
| Administration | I | 1 |
| 8 | 7 |
| Fixtures | |||
|---|---|---|---|
| Freehold | arid | ||
| property | fittings | Totals | |
| COST | |||
| At 1April 2022 | 50tk673 | 32,663 | 541&336 |
| Additions | 583 | 583 | |
| At 31March 2023 | 508&673 | 33446 | 541,919 |
| DEPRECIATION | |||
| At I April 2022 | 124,623 | 27&267 | 151&890 |
| Charge foryear | 7,064 | 2&517 | 9&581 |
| At 31 March 2023 | 131&687 | ?9,784 | 161&471 |
| NET BOOK VALUE | |||
| At 31March 2023 | 376,986 | 3,462 | 380,448 |
| At 31March 2022 | 384,050 | 5,396 | 389,446 |
| 2023 | 2022 | ||
|---|---|---|---|
| f. | |||
| Trade debtors | 4&703 | ||
| Other debtors | I/25 | ||
| VAT | 420 | ||
| Prepayments | and accrued income | 22,006 | l6,785 |
| 28~4 | 17,205 |
| 11. | CREDITORS: AMOUNTS FALLING DUE WITHIN O | NE YEAR | ||
|---|---|---|---|---|
| 2023 | 2022 | |||
| f | ||||
| Bank loans and overdraits (see note 13) | 10,003 | 9,780 | ||
| Trade cmditors | 1449 | 842 | ||
| Social security and other taxes |
5,411 | 3,950 | ||
| YAT | 629 | |||
| Other creditors | 594 | 175 | ||
| Client monies | 4,810 | 24,715 | ||
| Defermd income | 49494 | 24,749 | ||
| Accrued expenses | 53,793 | 64,695 | ||
| 125,883 | 128,906 | |||
| 12. | CREDITORS: AMOUNTS FALLING DUE AFTERMORE THAN ONE | YEAR | ||
| 2023 | 2022 | |||
| Bank loans (see note 13) | 23&178 | 34,849 | ||
| 13. | LOANS | |||
| An analysis ofthe maturity ofloans is given below: | ||||
| 2023 | 2022 | |||
| f | ||||
| Amounts falling due within one year on demand: |
||||
| Bank loans | 10,003 | 9,780 | ||
| Amounts falling between one and two years: |
||||
| Bank loans - 1-2years | 20@94 | 9,970 | ||
| Amounts falling due between two and five years: |
||||
| Bank loans - 2-5 years | 24,879 | |||
| 14. | MOVEMENT IN FUNDS | |||
| Net | ||||
| movement | At | |||
| At 1.4.22 | in funds | 31.3.23 | ||
| f | ||||
| Unrestricted funds |
||||
| General fund |
390,988 | (131) | 390,857 | |
| TOTAL FUNDS | 390,988 | (131) | 3903157 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| msources | expended | in funda | |||
| f. | 6 | 6 | |||
| Unrestricted | funds | ||||
| General fund | 204,106 | (204~7) | (131) | ||
| Restricted fuads | |||||
| City Bridge Trust | 39,700 | (39,700) | |||
| Trust for London | 40~0 | (40,500) | |||
| Walcot Foundation | 24,749 | (24,749) | |||
| Trussell Trust | 2h591 | (2~91) | |||
| 127~0 | (127~0) | ||||
| TOTAL FUNDS | 331,646 | (331,777) | (131) | ||
| Comparatlves | for movement | in funds | |||
| Net | |||||
| movement | At | ||||
| At 1.4.21 | in funds | 31.3.22 | |||
| f, | 6 | ||||
| Unrestricted | funds | ||||
| General fund | 466,103 | (75,115) | 390,988 | ||
| TOTAL FUNDS | 466,103 | (75,115) | 390,988 |
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| E | |||
| Unrestricted funds |
|||
| General fund | 109,834 | (184,949) | (75,115) |
| Restricted thuds | |||
| City Bridge Trust | 51,600 | (51,600) | |
| Toynbee Hall | 5,817 | (5,817) | |
| Trust for London | 20,000 | (20,000) | |
| Walcot Foundation | 24,749 | (24,749) | |
| 102,166 | (102,166) | ||
| TOTALFUNDS | 2]2,000 | (287,115) | (75,115) |