This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-03-31-accounts
|
Page |
|
| Report ofthe Trustees |
1 to |
3 |
Independent Examiner's Report |
|
|
| Statement ofFinancial Activities |
|
|
| Statement ofFinancial Position |
6to7 |
|
| Notes to the Financial Statements |
8 to |
14 |
| Detailed Statement ofFinancial Activities |
15 to |
16 |
|
|
|
|
|
|
|
|
312.23 |
31.3.22 |
|
|
|
|
|
|
Unrestricted |
Restricted |
Total |
Total |
|
|
|
|
|
|
fund |
fund |
funds |
funds |
|
|
|
|
|
Notes |
|
|
|
|
| INCOME |
FROM |
|
|
|
|
|
|
|
|
| Donations |
|
|
|
|
2 |
10,835 |
|
10,835 |
23,662 |
| Other Charitable |
|
Activities |
|
|
3 |
211/40 |
|
211,$40 |
197,698 |
| Investment |
income |
|
|
|
4 |
135 |
|
135 |
101 |
| Total |
|
|
|
|
|
222/10 |
|
222,$10 |
221,461 |
| EXPENDITURE |
|
ON |
|
|
|
|
|
|
|
| Raising funds |
|
|
|
|
5 |
177,508 |
|
177,5$8 |
171,220 |
| Other |
|
|
|
|
|
17,510 |
|
17/10 |
11,190 |
| Total |
|
|
|
|
|
195,098 |
|
195,098 |
182,410 |
| NET INCOME |
|
|
|
|
|
27,712 |
|
27,712 |
39,051 |
| RECONCILIATION |
|
|
|
OFFUNDS |
|
|
|
|
|
| Total funds |
brought |
|
forward |
|
|
269,367 |
|
269/67 |
230,316 |
| TOTAL FUNDS |
|
CARR1ED FORWARD |
|
|
|
297,079 |
|
297,079 |
269,367 |
|
31MARCH 2023 |
|
|
|
|
31323 |
31.3.22 |
|
Notes |
E |
E |
| FIXEDASSETS |
|
|
|
| Heritage assets |
|
63445 |
63,245 |
| CURRENT ASSETS |
|
|
|
| Debtors |
12 |
3,067 |
|
| Cash atbank and in hand |
|
284,802 |
246,260 |
|
|
287,869 |
246,260 |
| CREDITORS |
|
|
|
Amounts falling due within one year |
13 |
(54,035) |
(40,138) |
| NET CURRENT ASSETS |
|
233,834 |
206,122 |
| TOTAL ASSETSLESS CURRENT |
|
|
|
| LIABILITIES |
|
297,079 |
269,367 |
| NET ASSETS |
|
297,079 |
269,367 |
| FUNDS |
15 |
|
|
Unrestricted funds |
|
297,079 |
269,367 |
| TOTAL FUNDS |
|
297,079 |
269,367 |
| DONATIONS |
|
|
|
31.3.23 |
31.3.22 |
|
8 |
|
| Donations |
1,035 |
|
| Grants |
9,800 |
23,662 |
|
10,835 |
23,662 |
| Grants received, included in the above, are as follow |
s: |
|
|
31,3.23 |
31.3.22 |
| Heritage Lottery Fund |
|
1,962 |
| Hackney BC |
|
21,700 |
| Hello Again Hackney Grant |
9,800 |
|
|
9,000 |
23,662 |
|
|
|
31323 |
31.3.22 |
|
|
|
|
5 |
|
Round Chapel lettings |
|
188491 |
175,075 |
|
Tower Income |
|
4,633 |
|
|
Cottage rent |
|
17,433 |
16,368 |
|
Other activities |
|
1,000 |
5,480 |
|
Bootdets |
|
483 |
775 |
|
|
|
211,840 |
197,698 |
| 4. |
INVESTMENT INCOME |
|
|
|
|
|
|
31.3.23 |
31.3.22 |
|
|
|
8 |
|
|
Deposit account interest |
|
135 |
101 |
| 5. |
RAISING FUNDS |
|
|
|
|
Direct charitable activities |
|
|
|
|
|
|
31.323 |
31.3.22 |
|
|
|
8 |
|
|
Staffcosts |
|
92,4$7 |
93,467 |
|
Rates and water |
|
2,549 |
348 |
|
insurance |
|
17,429 |
16,374 |
|
Light and heat |
|
13,078 |
16,319 |
|
Careta)dng and cleaning |
|
27.117 |
25,641 |
|
Tower costs |
|
7/82 |
1335 |
|
Repairs and renewals |
|
2tt93 |
16,865 |
|
HAH Project |
|
10,933 |
|
|
Support costs |
|
3,620 |
971 |
|
|
|
177,5$$ |
171,220 |
| 6. |
NET INCOME/(EKPENDITURE) |
|
|
|
|
Net income/(expenditure) |
is stated after charging/(crediting): |
|
|
|
|
|
31.3.23 |
31.3.22 |
|
Independent Examiners |
Fees |
2~0 |
2/00 |
|
|
31.3.23 |
31.3.22 |
| Wages |
and salaries |
87,157 |
91,263 |
| Other |
pension costs |
5330 |
2,204 |
|
|
92,487 |
93,467 |
| 313.2022 |
|
|
|
|
|
|
|
|
Unrestricted |
Restricted |
Total |
|
|
|
fund |
fund |
funds |
| INCOME |
FROM |
|
|
|
|
| Donations |
|
|
23,662 |
|
23,662 |
| Other Charitable |
|
Activities |
197,698 |
|
197,698 |
| Investment |
income |
|
101 |
|
101 |
| Total |
|
|
221,461 |
|
221,461 |
| EXPENDITURE ON |
|
|
|
|
|
| Raising funds |
|
|
171220 |
|
171,220 |
|
|
|
11,190 |
|
11,190 |
| Total |
|
|
182,410 |
|
182,410 |
| NET INCOME |
|
|
39,051 |
|
39,051 |
|
|
|
|
Unrestricted |
Restricted |
Restricted |
Total |
|
|
|
|
fund |
fund |
|
funds |
|
|
|
|
6 |
|
|
|
|
RECONCILIATION |
|
OF FUNDS |
|
|
|
|
|
Total funds brought |
forward |
|
230,316 |
|
|
230,316 |
|
TOTAL FUNDS CARRIED |
|
|
|
|
|
|
|
FORWARD |
|
|
269,367 |
|
|
269,367 |
| 10. |
KEYMANAGEMENT PERSONNEL |
|
|
|
|
|
|
|
The key management |
|
personnel |
is the General Manager whose gross remuneration |
|
is 653,079 in the |
|
|
year. (2022:f48,216) |
|
|
|
|
|
|
| 11. |
HERITAGE ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
6 |
|
MARKET VALUE |
|
|
|
|
|
|
|
At 1April 2022 and |
31March |
|
2023 |
|
|
63,245 |
|
NET BOOKVALUE |
|
|
|
|
|
|
|
At 31March 2023 |
|
|
|
|
|
63,245 |
|
At 31March 2022 |
|
|
|
|
|
63,245 |
| 12. |
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR |
|
|
|
|
|
|
|
|
|
|
|
312.23 |
|
31.3.22 |
|
|
|
|
|
g |
|
|
|
Other debtors |
|
|
|
3,067 |
|
|
| CREDITORS |
: AMOUNTS FA |
LLING DUE %'ITHIN |
ONE YEAR |
|
|
|
|
|
|
31.3.23 |
31.3.22 |
| Trade creditors |
|
|
|
11,484 |
5,203 |
| Social security |
and other taxes |
|
|
1,814 |
1,322 |
| Other creditors |
|
|
|
26,113 |
15,313 |
| Accruals and deferred income |
|
|
|
12,484 |
16/00 |
| Accrued expenses |
|
|
|
2,140 |
2,100 |
|
|
|
|
54,035 |
40,138 |
| ANALYSIS OFNET ASSETS |
|
BETWEEN FUNDS |
|
|
|
|
|
|
|
313.23 |
31.3.22 |
|
|
Unrestricted |
Restricted |
Total |
Total |
|
|
fund |
fund |
funds |
funds |
| Fixed assets |
|
63445 |
|
63,245 |
63,245 |
| Current assets |
|
287,869 |
|
287,869 |
246,260 |
| Current liabilities |
|
(54,035) |
|
(54,035) |
(40,138) |
|
|
297,079 |
|
297,079 |
269,367 |
| MOVEMENT IN FUNDS |
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
movement |
At |
|
|
|
At 1/4/22 |
in funds |
31/3/23 |
|
|
|
6 |
|
|
| Unrestricted |
funds |
|
|
|
|
| General fund |
|
|
269467 |
27,712 |
297,079 |
| TOTAL FUNDS |
|
|
269,367 |
27,712 |
297,079 |
| Net movement |
in funds, included |
in the above are as follows; |
|
|
|
|
|
|
Incoming |
Resources |
Movement |
|
|
|
resources |
expended |
in funds |
|
|
|
6 |
|
|
| Unrestricted |
funds |
|
|
|
|
| General fund |
|
|
222,810 |
(I95,098) |
27,712 |
| TOTAL FUNDS |
|
|
222,810 |
(195,098) |
27,712 |
| Comparatives |
for movement in funds |
|
|
|
|
|
|
Net |
|
|
|
|
movement |
At |
|
|
At I/4/21 |
in funds |
31/3/22 |
|
|
|
|
6 |
| Unrestricted |
funds |
|
|
|
| General fund |
|
230,316 |
39,051 |
269,367 |
| TOTAL FUNDS |
|
230,316 |
39,051 |
269,367 |
| Comparative |
net movement in funds, inc |
luded in the above are as follows |
: |
|
|
|
Incoming |
Resources |
Movement |
|
|
resources |
expended |
in funds |
|
|
6 |
|
6 |
| Unrestricted |
funds |
|
|
|
| General fund |
|
221,461 |
(182,410) |
39,051 |
| TOTAL FUNDS |
|
221,461 |
(182,410) |
39,051 |