| Page | ||
|---|---|---|
| Report ofthe Trustees | 1 to | 3 |
| Independent Examiner's Report |
||
| Statement ofFinancial Activities | ||
| Statement ofFinancial Position | 6to7 | |
| Notes to the Financial Statements | 8 to | 14 |
| Detailed Statement ofFinancial Activities | 15 to | 16 |
| 312.23 | 31.3.22 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||||
| fund | fund | funds | funds | ||||||
| Notes | |||||||||
| INCOME | FROM | ||||||||
| Donations | 2 | 10,835 | 10,835 | 23,662 | |||||
| Other Charitable | Activities | 3 | 211/40 | 211,$40 | 197,698 | ||||
| Investment | income | 4 | 135 | 135 | 101 | ||||
| Total | 222/10 | 222,$10 | 221,461 | ||||||
| EXPENDITURE | ON | ||||||||
| Raising funds | 5 | 177,508 | 177,5$8 | 171,220 | |||||
| Other | 17,510 | 17/10 | 11,190 | ||||||
| Total | 195,098 | 195,098 | 182,410 | ||||||
| NET INCOME | 27,712 | 27,712 | 39,051 | ||||||
| RECONCILIATION | OFFUNDS | ||||||||
| Total funds | brought | forward | 269,367 | 269/67 | 230,316 | ||||
| TOTAL FUNDS | CARR1ED FORWARD | 297,079 | 297,079 | 269,367 |
| 31MARCH 2023 | |||
|---|---|---|---|
| 31323 | 31.3.22 | ||
| Notes | E | E | |
| FIXEDASSETS | |||
| Heritage assets | 63445 | 63,245 | |
| CURRENT ASSETS | |||
| Debtors | 12 | 3,067 | |
| Cash atbank and in hand | 284,802 | 246,260 | |
| 287,869 | 246,260 | ||
| CREDITORS | |||
| Amounts falling due within one year |
13 | (54,035) | (40,138) |
| NET CURRENT ASSETS | 233,834 | 206,122 | |
| TOTAL ASSETSLESS CURRENT | |||
| LIABILITIES | 297,079 | 269,367 | |
| NET ASSETS | 297,079 | 269,367 | |
| FUNDS | 15 | ||
| Unrestricted funds |
297,079 | 269,367 | |
| TOTAL FUNDS | 297,079 | 269,367 |
| DONATIONS | ||
|---|---|---|
| 31.3.23 | 31.3.22 | |
| 8 | ||
| Donations | 1,035 | |
| Grants | 9,800 | 23,662 |
| 10,835 | 23,662 |
| Grants received, included in the above, are as follow | s: | |
|---|---|---|
| 31,3.23 | 31.3.22 | |
| Heritage Lottery Fund | 1,962 | |
| Hackney BC | 21,700 | |
| Hello Again Hackney Grant | 9,800 | |
| 9,000 | 23,662 |
| 31323 | 31.3.22 | |||
|---|---|---|---|---|
| 5 | ||||
| Round Chapel lettings | 188491 | 175,075 | ||
| Tower Income | 4,633 | |||
| Cottage rent | 17,433 | 16,368 | ||
| Other activities | 1,000 | 5,480 | ||
| Bootdets | 483 | 775 | ||
| 211,840 | 197,698 | |||
| 4. | INVESTMENT INCOME | |||
| 31.3.23 | 31.3.22 | |||
| 8 | ||||
| Deposit account interest | 135 | 101 | ||
| 5. | RAISING FUNDS | |||
| Direct charitable activities | ||||
| 31.323 | 31.3.22 | |||
| 8 | ||||
| Staffcosts | 92,4$7 | 93,467 | ||
| Rates and water | 2,549 | 348 | ||
| insurance | 17,429 | 16,374 | ||
| Light and heat | 13,078 | 16,319 | ||
| Careta)dng and cleaning |
27.117 | 25,641 | ||
| Tower costs | 7/82 | 1335 | ||
| Repairs and renewals | 2tt93 | 16,865 | ||
| HAH Project | 10,933 | |||
| Support costs | 3,620 | 971 | ||
| 177,5$$ | 171,220 | |||
| 6. | NET INCOME/(EKPENDITURE) | |||
| Net income/(expenditure) | is stated after charging/(crediting): | |||
| 31.3.23 | 31.3.22 | |||
| Independent Examiners |
Fees | 2~0 | 2/00 |
| 31.3.23 | 31.3.22 | ||
|---|---|---|---|
| Wages | and salaries | 87,157 | 91,263 |
| Other | pension costs | 5330 | 2,204 |
| 92,487 | 93,467 |
| 313.2022 | |||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| fund | fund | funds | |||
| INCOME | FROM | ||||
| Donations | 23,662 | 23,662 | |||
| Other Charitable | Activities | 197,698 | 197,698 | ||
| Investment | income | 101 | 101 | ||
| Total | 221,461 | 221,461 | |||
| EXPENDITURE ON | |||||
| Raising funds | 171220 | 171,220 | |||
| 11,190 | 11,190 | ||||
| Total | 182,410 | 182,410 | |||
| NET INCOME | 39,051 | 39,051 |
| Unrestricted | Restricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|
| fund | fund | funds | |||||
| 6 | |||||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 230,316 | 230,316 | ||||
| TOTAL FUNDS CARRIED | |||||||
| FORWARD | 269,367 | 269,367 | |||||
| 10. | KEYMANAGEMENT PERSONNEL |
||||||
| The key management | personnel | is the General Manager whose gross remuneration | is 653,079 in the | ||||
| year. (2022:f48,216) | |||||||
| 11. | HERITAGE ASSETS | ||||||
| Total | |||||||
| 6 | |||||||
| MARKET VALUE | |||||||
| At 1April 2022 and | 31March | 2023 | 63,245 | ||||
| NET BOOKVALUE | |||||||
| At 31March 2023 | 63,245 | ||||||
| At 31March 2022 | 63,245 | ||||||
| 12. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||
| 312.23 | 31.3.22 | ||||||
| g | |||||||
| Other debtors | 3,067 |
| CREDITORS | : AMOUNTS FA | LLING DUE %'ITHIN | ONE YEAR | ||
|---|---|---|---|---|---|
| 31.3.23 | 31.3.22 | ||||
| Trade creditors | 11,484 | 5,203 | |||
| Social security | and other taxes | 1,814 | 1,322 | ||
| Other creditors | 26,113 | 15,313 | |||
| Accruals and deferred income | 12,484 | 16/00 | |||
| Accrued expenses | 2,140 | 2,100 | |||
| 54,035 | 40,138 | ||||
| ANALYSIS OFNET ASSETS | BETWEEN FUNDS | ||||
| 313.23 | 31.3.22 | ||||
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Fixed assets | 63445 | 63,245 | 63,245 | ||
| Current assets | 287,869 | 287,869 | 246,260 | ||
| Current liabilities | (54,035) | (54,035) | (40,138) | ||
| 297,079 | 297,079 | 269,367 | |||
| MOVEMENT IN FUNDS | |||||
| Net | |||||
| movement | At | ||||
| At 1/4/22 | in funds | 31/3/23 | |||
| 6 | |||||
| Unrestricted | funds | ||||
| General fund | 269467 | 27,712 | 297,079 | ||
| TOTAL FUNDS | 269,367 | 27,712 | 297,079 | ||
| Net movement | in funds, included | in the above are as follows; | |||
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| 6 | |||||
| Unrestricted | funds | ||||
| General fund | 222,810 | (I95,098) | 27,712 | ||
| TOTAL FUNDS | 222,810 | (195,098) | 27,712 |
| Comparatives | for movement in funds |
|||
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At I/4/21 | in funds | 31/3/22 | ||
| 6 | ||||
| Unrestricted | funds | |||
| General fund | 230,316 | 39,051 | 269,367 | |
| TOTAL FUNDS | 230,316 | 39,051 | 269,367 |
| Comparative | net movement in funds, inc |
luded in the above are as follows | : | |
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| 6 | 6 | |||
| Unrestricted | funds | |||
| General fund | 221,461 | (182,410) | 39,051 | |
| TOTAL FUNDS | 221,461 | (182,410) | 39,051 |