OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees 1 to 3
Independent
Examiner's Report
Statement ofFinancial Activities
Statement ofFinancial Position 6to7
Notes to the Financial Statements 8 to 14
Detailed Statement ofFinancial Activities 15 to 16

312.23 31.3.22
Unrestricted Restricted Total Total
fund fund funds funds
Notes
INCOME FROM
Donations 2 10,835 10,835 23,662
Other Charitable Activities 3 211/40 211,$40 197,698
Investment income 4 135 135 101
Total 222/10 222,$10 221,461
EXPENDITURE ON
Raising funds 5 177,508 177,5$8 171,220
Other 17,510 17/10 11,190
Total 195,098 195,098 182,410
NET INCOME 27,712 27,712 39,051
RECONCILIATION OFFUNDS
Total funds brought forward 269,367 269/67 230,316
TOTAL FUNDS CARR1ED FORWARD 297,079 297,079 269,367

31MARCH 2023
31323 31.3.22
Notes E E
FIXEDASSETS
Heritage assets 63445 63,245
CURRENT ASSETS
Debtors 12 3,067
Cash atbank and in hand 284,802 246,260
287,869 246,260
CREDITORS
Amounts
falling due within one year
13 (54,035) (40,138)
NET CURRENT ASSETS 233,834 206,122
TOTAL ASSETSLESS CURRENT
LIABILITIES 297,079 269,367
NET ASSETS 297,079 269,367
FUNDS 15
Unrestricted
funds
297,079 269,367
TOTAL FUNDS 297,079 269,367

DONATIONS
31.3.23 31.3.22
8
Donations 1,035
Grants 9,800 23,662
10,835 23,662
Grants received, included in the above, are as follow s:
31,3.23 31.3.22
Heritage Lottery Fund 1,962
Hackney BC 21,700
Hello Again Hackney Grant 9,800
9,000 23,662

31323 31.3.22
5
Round Chapel lettings 188491 175,075
Tower Income 4,633
Cottage rent 17,433 16,368
Other activities 1,000 5,480
Bootdets 483 775
211,840 197,698
4. INVESTMENT INCOME
31.3.23 31.3.22
8
Deposit account interest 135 101
5. RAISING FUNDS
Direct charitable activities
31.323 31.3.22
8
Staffcosts 92,4$7 93,467
Rates and water 2,549 348
insurance 17,429 16,374
Light and heat 13,078 16,319
Careta)dng
and cleaning
27.117 25,641
Tower costs 7/82 1335
Repairs and renewals 2tt93 16,865
HAH Project 10,933
Support costs 3,620 971
177,5$$ 171,220
6. NET INCOME/(EKPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
31.3.23 31.3.22
Independent
Examiners
Fees 2~0 2/00

31.3.23 31.3.22
Wages and salaries 87,157 91,263
Other pension costs 5330 2,204
92,487 93,467
313.2022
Unrestricted Restricted Total
fund fund funds
INCOME FROM
Donations 23,662 23,662
Other Charitable Activities 197,698 197,698
Investment income 101 101
Total 221,461 221,461
EXPENDITURE ON
Raising funds 171220 171,220
11,190 11,190
Total 182,410 182,410
NET INCOME 39,051 39,051

Unrestricted Restricted Restricted Total
fund fund funds
6
RECONCILIATION OF FUNDS
Total funds brought forward 230,316 230,316
TOTAL FUNDS CARRIED
FORWARD 269,367 269,367
10. KEYMANAGEMENT
PERSONNEL
The key management personnel is the General Manager whose gross remuneration is 653,079 in the
year. (2022:f48,216)
11. HERITAGE ASSETS
Total
6
MARKET VALUE
At 1April 2022 and 31March 2023 63,245
NET BOOKVALUE
At 31March 2023 63,245
At 31March 2022 63,245
12. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
312.23 31.3.22
g
Other debtors 3,067

CREDITORS : AMOUNTS FA LLING DUE %'ITHIN ONE YEAR
31.3.23 31.3.22
Trade creditors 11,484 5,203
Social security and other taxes 1,814 1,322
Other creditors 26,113 15,313
Accruals and deferred income 12,484 16/00
Accrued expenses 2,140 2,100
54,035 40,138
ANALYSIS OFNET ASSETS BETWEEN FUNDS
313.23 31.3.22
Unrestricted Restricted Total Total
fund fund funds funds
Fixed assets 63445 63,245 63,245
Current assets 287,869 287,869 246,260
Current liabilities (54,035) (54,035) (40,138)
297,079 297,079 269,367
MOVEMENT IN FUNDS
Net
movement At
At 1/4/22 in funds 31/3/23
6
Unrestricted funds
General fund 269467 27,712 297,079
TOTAL FUNDS 269,367 27,712 297,079
Net movement in funds, included in the above are as follows;
Incoming Resources Movement
resources expended in funds
6
Unrestricted funds
General fund 222,810 (I95,098) 27,712
TOTAL FUNDS 222,810 (195,098) 27,712

Comparatives for movement
in funds
Net
movement At
At I/4/21 in funds 31/3/22
6
Unrestricted funds
General fund 230,316 39,051 269,367
TOTAL FUNDS 230,316 39,051 269,367
Comparative net movement
in funds, inc
luded in the above are as follows :
Incoming Resources Movement
resources expended in funds
6 6
Unrestricted funds
General fund 221,461 (182,410) 39,051
TOTAL FUNDS 221,461 (182,410) 39,051