OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Repert ofthe Trastees 1 to 4
Independent
Examiner's
Report
Statement ofFinancial Activities
Statement ofFinancial Position 7 to 8
Notes tothe Financial Statements 9 to 15
Detailed Statement ofFinancial Activities 16 to 17

31.322 31.3.2i
Unrestricted Restricted Total Total
fund fund funds funds
Notes 6 g
INCOME FROM
Donations 2 23,662 23,662 115,683
Other Charitable
Activities
3 197,698 197,698 53,335
Investment
income
4 101 101 i,771
Total 221,461 221,461 170,789
EXPENDITURE ON
Raising funds 5 171,220 171,220 176,801
Charitable
activities
Support Costs 29,730
Other 11,190 11,190
Total 182,410 182,410 206,531
NET INCOME/(EXPENDITURE) 39,051 39,051 (35,742)
RECONCILIATION OF FUNDS
Total funds brought forward 230816 230@16 266,058
TOTAL FUNDS CARRIED FORWARD 269367 269367 230,316

STATEME NT OFFINANCIAL P
31MARCH 2022
OSITION
313,22 31.3.21
Notes E
FIXEDASSETS
Heritage assets 63445 63,245
CURRENT ASSETS
Debtors 12 4,000
Cash at bank and in hand 246460 193,663
246+60 197,663
CREDITORS
Amounts
falling due within one year
13 (40,138) (30,592)
NET CURRENT ASSETS 206,122 167,071
TOTAL ASSETSLESSCURRENT
LIABILITIES 269867 230,316
NET ASSETS 269/67 230,316
FUNDS 15
Unrestricted
funds
269867 230,316
TOTAL FUNDS 269,367 230,316

313.22 31.3.21
g
Grants 23,662 115,683
Grants received, included in the above, are as follows:
31.3.22 31.3.21
Heritage Lottery Fund 1,962 40,000
Hackney BC 219700 41,522
Job Retention Scheme 34,161
23,662 115,683

NOTES TO THE FINANCIAL STATEMENTS
FORTHE YEARENDED 31MARCH
NOTES TO THE FINANCIAL STATEMENTS
FORTHE YEARENDED 31MARCH
NOTES TO THE FINANCIAL STATEMENTS
FORTHE YEARENDED 31MARCH
- continued
20Z2
3. OTHER CHARITABLE ACTIVITIES
31922 31.3.21
1
Round Chapel lettings 175,075 36,168
Cottage rent 16460 16,467
Other activities 5,400
Booklets 775 700
197,690 53,335
4. INVESTMENT INCOME
31.3.22 31.3.21
Deposit account interest 101 1,771
5. RAISING FUNDS
Direct charitable activities
313.2Z 31.3.21
0
Staffcosts 93,467 116,461
Rates and water 340 519
Insurance 16/74 15,347
Light and heat 16@19 5,722
Caretaking
and cleaning
25,641 17,466
Tower costs 1,235 1,196
Repairs and renewals 16,$65 20,090
Support costs 971
171,220 176,801
6. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
313.22 31.3.21
6
Independent
Examiners Fees
2400 2,000

The average monthly
number ofem
ployees
during the year was as follows:
31.3.22 31.3.21
Charitable
Activities
3 3
No employees
received emoluments
in excess off60,000.
COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES FOR YEAR
31.3.2021
Unrestricted Restricted Total
fund fund funds
INCOME FROM
Donations 115,683 115,683
Other Charitable
Activities
53,335 53,335
investment
income
1,771 1,771
Total 170,789 170,789
EXPENDITURE ON
Raising funds 176,801 176,801
Charitable
activities
Support Costs 29,730 29,730
Total 206,531 206,531
NET INCOME/(EXPENDITURE) (35,742) (35,742)
RECONCILIATION OF FUNDS
Total funds brought forward 266,058 266,058

COMPARATIVES FORTHE STATEME
3192021- continued
NT OF FINANCIAL ACTI VITIES FOR YEAR
Unrestricted Restricted Total
fund fund funds
g
TOTAL FUNDS CARRIED
FORWARD 230,316 230,316

31.3.22 31.3.21
g
4,000

CREDITORS: AMOUNTS FA LLING DUE WITHIN ONE YEAR
31.3.22 31.3.21
0
Trade creditors 5,203 5,507
Social security and other taxes IP22 3,085
Other creditors 15313 14,750
Accruals aud deferred income 16,200 5450
Accrued expenses 2,100 2,000
40,138 30,592
ANALYSIS OFNET ASSETS BETWEEN FUNDS
31822 31.3.21
Unrestricted Restricted Total Total
fund fund funds funds
6
Fixed assets 63345 63,245 63,245
Current assets 246,260 246,260 197,663
Current liabilities (40,138) (40,138) (30,592)
269367 269/67 230,316
MOVEMENT IN FUNDS
Net
movement At
At 1/4/21 in funds 31/3/22
Unrestricted
funds
General fund 230,316 39,051 269/67
TOTAL FUNDS 230316 39,051 269@67
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 221,461 (182,410) 39,051
TOTAL FUNDS 221,461 (182,410) 39,051

Net
movement At
At 1/4/20 in funds 31/3/21
f,
Unrestricted funds
General fund 266,058 (35,742) 230,316
TOTAL FUNDS 266,058 (35,742) 230,316
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 170,789 (206,531) (35,742)
TOTAL FUNDS 170,789 (206,531) (35,742)

FORTHE YEAREND ED 31MARCH 2022
31.3.22 31.3.21
INCOME
Donations
Grants 23,662 115,683
Other Charitable Activities
Round Chapel lettings 175,075 36,168
Cottage rent 16468 16,467
Other activities 5+80
Booklets 775 700
197,698 53,335
Investment
income
Deposit account interest 101 1,771
Total incoming resources 221,461 170,789
EXPENDITURE
Direct Charitable Activities
Wages 91463 110,369
Pensions 2404 6,092
Rates and water 348 519
Insurance 16374 15,347
Light and heat 16319 5,722
Caretaking
and cleaning
25,641 17,466
Tower costs 1435 1,196
Repairs and renewals 16,865 20,090
170~9 176,801
Support costs
Finance
Other fees 3,663 6,258
Telephone 5,094 3,584
Postage snd stationery 40
Sundries 971 17,652
Bank charges 233 196
9,961 27,730

31.3.22 31.3.21
Finance
Governance costs
Accountancy and legal fees 2400 2,000
Total resources expended 182,410 206,531
Net mcome/(expenditure) 39,051 (35,742)