| Page | ||
|---|---|---|
| Repert ofthe Trastees | 1 to | 4 |
| Independent Examiner's Report |
||
| Statement ofFinancial Activities | ||
| Statement ofFinancial Position | 7 to | 8 |
| Notes tothe Financial Statements | 9 to | 15 |
| Detailed Statement ofFinancial Activities | 16 to | 17 |
| 31.322 | 31.3.2i | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| fund | fund | funds | funds | |||
| Notes | 6 | g | ||||
| INCOME FROM | ||||||
| Donations | 2 | 23,662 | 23,662 | 115,683 | ||
| Other Charitable Activities |
3 | 197,698 | 197,698 | 53,335 | ||
| Investment income |
4 | 101 | 101 | i,771 | ||
| Total | 221,461 | 221,461 | 170,789 | |||
| EXPENDITURE ON | ||||||
| Raising funds | 5 | 171,220 | 171,220 | 176,801 | ||
| Charitable activities |
||||||
| Support Costs | 29,730 | |||||
| Other | 11,190 | 11,190 | ||||
| Total | 182,410 | 182,410 | 206,531 | |||
| NET INCOME/(EXPENDITURE) | 39,051 | 39,051 | (35,742) | |||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought forward | 230816 | 230@16 | 266,058 | |||
| TOTAL FUNDS CARRIED FORWARD | 269367 | 269367 | 230,316 |
| STATEME | NT OFFINANCIAL P 31MARCH 2022 |
OSITION | |
|---|---|---|---|
| 313,22 | 31.3.21 | ||
| Notes | E | ||
| FIXEDASSETS | |||
| Heritage assets | 63445 | 63,245 | |
| CURRENT ASSETS | |||
| Debtors | 12 | 4,000 | |
| Cash at bank and in hand | 246460 | 193,663 | |
| 246+60 | 197,663 | ||
| CREDITORS | |||
| Amounts falling due within one year |
13 | (40,138) | (30,592) |
| NET CURRENT ASSETS | 206,122 | 167,071 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 269867 | 230,316 | |
| NET ASSETS | 269/67 | 230,316 | |
| FUNDS | 15 | ||
| Unrestricted funds |
269867 | 230,316 | |
| TOTAL FUNDS | 269,367 | 230,316 |
| 313.22 | 31.3.21 | |||
|---|---|---|---|---|
| g | ||||
| Grants | 23,662 | 115,683 | ||
| Grants received, included | in the above, are as follows: | |||
| 31.3.22 | 31.3.21 | |||
| Heritage Lottery Fund | 1,962 | 40,000 | ||
| Hackney BC | 219700 | 41,522 | ||
| Job Retention | Scheme | 34,161 | ||
| 23,662 | 115,683 |
| NOTES TO THE FINANCIAL STATEMENTS FORTHE YEARENDED 31MARCH |
NOTES TO THE FINANCIAL STATEMENTS FORTHE YEARENDED 31MARCH |
NOTES TO THE FINANCIAL STATEMENTS FORTHE YEARENDED 31MARCH |
- continued 20Z2 |
||
|---|---|---|---|---|---|
| 3. | OTHER CHARITABLE ACTIVITIES | ||||
| 31922 | 31.3.21 | ||||
| 1 | |||||
| Round Chapel lettings | 175,075 | 36,168 | |||
| Cottage rent | 16460 | 16,467 | |||
| Other activities | 5,400 | ||||
| Booklets | 775 | 700 | |||
| 197,690 | 53,335 | ||||
| 4. | INVESTMENT | INCOME | |||
| 31.3.22 | 31.3.21 | ||||
| Deposit account | interest | 101 | 1,771 | ||
| 5. | RAISING FUNDS | ||||
| Direct charitable | activities | ||||
| 313.2Z | 31.3.21 | ||||
| 0 | |||||
| Staffcosts | 93,467 | 116,461 | |||
| Rates and water | 340 | 519 | |||
| Insurance | 16/74 | 15,347 | |||
| Light and heat | 16@19 | 5,722 | |||
| Caretaking and cleaning |
25,641 | 17,466 | |||
| Tower costs | 1,235 | 1,196 | |||
| Repairs and renewals | 16,$65 | 20,090 | |||
| Support costs | 971 | ||||
| 171,220 | 176,801 | ||||
| 6. | NET INCOME/(EXPENDITURE) | ||||
| Net income/(expenditure) | is stated after charging/(crediting): | ||||
| 313.22 | 31.3.21 | ||||
| 6 | |||||
| Independent Examiners Fees |
2400 | 2,000 |
| The average monthly number ofem |
ployees during the year was as follows: |
||
|---|---|---|---|
| 31.3.22 | 31.3.21 | ||
| Charitable Activities |
3 | 3 | |
| No employees received emoluments |
in excess off60,000. | ||
| COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES FOR | YEAR | ||
| 31.3.2021 | |||
| Unrestricted | Restricted | Total | |
| fund | fund | funds | |
| INCOME FROM | |||
| Donations | 115,683 | 115,683 | |
| Other Charitable Activities |
53,335 | 53,335 | |
| investment income |
1,771 | 1,771 | |
| Total | 170,789 | 170,789 | |
| EXPENDITURE ON | |||
| Raising funds | 176,801 | 176,801 | |
| Charitable activities |
|||
| Support Costs | 29,730 | 29,730 | |
| Total | 206,531 | 206,531 | |
| NET INCOME/(EXPENDITURE) | (35,742) | (35,742) | |
| RECONCILIATION OF FUNDS | |||
| Total funds brought forward | 266,058 | 266,058 |
| COMPARATIVES FORTHE STATEME 3192021- continued |
NT OF FINANCIAL ACTI | VITIES FOR | YEAR |
|---|---|---|---|
| Unrestricted | Restricted | Total | |
| fund | fund | funds | |
| g | |||
| TOTAL FUNDS CARRIED | |||
| FORWARD | 230,316 | 230,316 |
| 31.3.22 | 31.3.21 |
|---|---|
| g | |
| 4,000 |
| CREDITORS: AMOUNTS FA | LLING DUE WITHIN | ONE YEAR | ||
|---|---|---|---|---|
| 31.3.22 | 31.3.21 | |||
| 0 | ||||
| Trade creditors | 5,203 | 5,507 | ||
| Social security and other taxes | IP22 | 3,085 | ||
| Other creditors | 15313 | 14,750 | ||
| Accruals aud deferred income | 16,200 | 5450 | ||
| Accrued expenses | 2,100 | 2,000 | ||
| 40,138 | 30,592 | |||
| ANALYSIS OFNET ASSETS | BETWEEN FUNDS | |||
| 31822 | 31.3.21 | |||
| Unrestricted | Restricted | Total | Total | |
| fund | fund | funds | funds | |
| 6 | ||||
| Fixed assets | 63345 | 63,245 | 63,245 | |
| Current assets | 246,260 | 246,260 | 197,663 | |
| Current liabilities | (40,138) | (40,138) | (30,592) | |
| 269367 | 269/67 | 230,316 | ||
| MOVEMENT IN FUNDS | ||||
| Net | ||||
| movement | At | |||
| At 1/4/21 | in funds | 31/3/22 | ||
| Unrestricted funds |
||||
| General fund | 230,316 | 39,051 | 269/67 | |
| TOTAL FUNDS | 230316 | 39,051 | 269@67 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 221,461 | (182,410) | 39,051 | |
| TOTAL FUNDS | 221,461 | (182,410) | 39,051 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1/4/20 | in funds | 31/3/21 | ||
| f, | ||||
| Unrestricted | funds | |||
| General fund | 266,058 | (35,742) | 230,316 | |
| TOTAL FUNDS | 266,058 | (35,742) | 230,316 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 170,789 | (206,531) | (35,742) | |
| TOTAL FUNDS | 170,789 | (206,531) | (35,742) |
| FORTHE YEAREND | ED 31MARCH 2022 | ||
|---|---|---|---|
| 31.3.22 | 31.3.21 | ||
| INCOME | |||
| Donations | |||
| Grants | 23,662 | 115,683 | |
| Other Charitable | Activities | ||
| Round Chapel lettings | 175,075 | 36,168 | |
| Cottage rent | 16468 | 16,467 | |
| Other activities | 5+80 | ||
| Booklets | 775 | 700 | |
| 197,698 | 53,335 | ||
| Investment income |
|||
| Deposit account interest | 101 | 1,771 | |
| Total incoming resources | 221,461 | 170,789 | |
| EXPENDITURE | |||
| Direct Charitable | Activities | ||
| Wages | 91463 | 110,369 | |
| Pensions | 2404 | 6,092 | |
| Rates and water | 348 | 519 | |
| Insurance | 16374 | 15,347 | |
| Light and heat | 16319 | 5,722 | |
| Caretaking and cleaning |
25,641 | 17,466 | |
| Tower costs | 1435 | 1,196 | |
| Repairs and renewals | 16,865 | 20,090 | |
| 170~9 | 176,801 | ||
| Support costs | |||
| Finance | |||
| Other fees | 3,663 | 6,258 | |
| Telephone | 5,094 | 3,584 | |
| Postage snd stationery | 40 | ||
| Sundries | 971 | 17,652 | |
| Bank charges | 233 | 196 | |
| 9,961 | 27,730 |
| 31.3.22 | 31.3.21 | ||
|---|---|---|---|
| Finance | |||
| Governance | costs | ||
| Accountancy | and legal fees | 2400 | 2,000 |
| Total resources | expended | 182,410 | 206,531 |
| Net mcome/(expenditure) | 39,051 | (35,742) |