| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 4 |
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Statement ofFinancial Position | 7 | to | 8 |
| Notes to the Financial Statements | 9 | to | 15 |
| Detailed Statement ofFinancial Activities | 16 | to | 17 |
| 319.21 | 3i.3.20 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| fund | fund | funds | funds | |||
| Notes | ||||||
| INCOME FROM | ||||||
| Donations | 2 | 115,683 | 115,683 | |||
| Other Charitable Activities |
3 | 53335 | 53435 | 218,200 | ||
| Investment income |
4 | 1,771 | 1,771 | 2,335 | ||
| Total | 170,789 | 170,789 | 220,535 | |||
| EXPENDITURE ON | ||||||
| Raising funds | 176,$01 | 176,$01 | 199,9i8 | |||
| Charitable activities |
||||||
| Support Costs | 29,730 | 29,730 | 18,660 | |||
| Renovation and Restoration Works |
18,002 | |||||
| Total | 206,531 | 206,531 | 236,580 | |||
| NET INCOME/(EXPENDITURE) | (35,742) | (35,742) | (16,045) | |||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 266,058 | 266,058 | 282,103 | ||
| TOTAL FUNDS CARRIED FORWARD | 230316 | 230&316 | 266,058 |
| STATEM | ENT OFFINANCIAL P 31MARCH 2021 |
OSITION | |
|---|---|---|---|
| 31.3.21 | 31.3.20 | ||
| Notes | |||
| FIXEDASSETS | |||
| Heritage assets | 10 | 63,245 | 63,245 |
| CURRENT ASSETS | |||
| Debtors | 4,000 | 1,000 | |
| Cash at bank and in hand | 193,663 | 233,000 | |
| 197,663 | 234,000 | ||
| CREDITORS | |||
| Amounts falling due within one year |
12 | (30,592) | (31,187) |
| NET CURRENT ASSETS | 167,071 | 202,813 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 230316 | 266,058 | |
| NET ASSETS | 230@16 | 266,058 | |
| FUNDS | 14 | ||
| Unrestricted funds |
230,316 | 266,058 | |
| TOTAL FUNDS | 230816 | 266,058 |
| DONATIONS | |||
|---|---|---|---|
| 319.21 | 31.3.20 | ||
| 6 | I | ||
| Grants | 115,683 | ||
| Grants received, included | in the above, are as follows: | ||
| 312.21 | 31.3.20 | ||
| Heritage Lottery Fund | 40,000 | ||
| Hackney BC | 41,522 | ||
| Job Retention Scheme | 34,161 | ||
| 115,683 |
| 31.3.21 | 31.3.20 | |||
|---|---|---|---|---|
| 0 | ||||
| Round Chapel lettings | 36,160 | 196,612 | ||
| Cottage rent | 16,467 | 15,164 | ||
| Other activities | 6,424 | |||
| Booklets | 700 | |||
| 53335 | 218,200 | |||
| 4. | INVESTMENT INCOME | |||
| 31.3.21 | 31.3.20 | |||
| 0 | ||||
| Deposit account interest | 1,771 | 2,335 | ||
| 5. | NET INCOME/(EXPENDITURE) | |||
| Net income/(expenditure) | is stated after charging/(crediting): | |||
| 31.3.21 | 31.3.20 | |||
| f, | ||||
| Independent Examiners |
Fees | 2,000 | 1,920 |
| STAFF COSTS | STAFF COSTS | |||
|---|---|---|---|---|
| The average monthly number ofemployees |
during the year was as follows: | |||
| 31.3.21 | 31.3.20 | |||
| Charitable Activities |
3 | 3 | ||
| No employees received emoluments |
in excess of860,000. | |||
| COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES FORYEAR | 31.32020 | |||
| Unrestricted | Restricted | Total | ||
| fund | fund | funds | ||
| INCOME FROM | ||||
| Other Charitable Activities |
218,200 | 218,200 | ||
| Investment income |
2,335 | 2,335 | ||
| Total | 220,535 | 220,535 | ||
| EXPENDITURE ON | ||||
| Raising funds | 199,918 | 199,918 | ||
| Charitable activities |
||||
| Support Costs | 18,660 | 18,660 | ||
| Renovation and Restoration Works |
18,002 | 18,002 | ||
| Total | 236,580 | 236,580 | ||
| NET INCOME/(EXPENDITURE) | (16,045) | (16,045) | ||
| RECONCILIATION OFFUNDS | ||||
| Total funds brought forward | 282,103 | 282,103 | ||
| TOTAL FUNDS CARRIED FORWARD | 266,058 | 266,058 |
| HERITAGE ASSETS | |
|---|---|
| Total | |
| MARKET VALUE | |
| At 1 April 2020 and 31March 2021 | 63,245 |
| NET BOOKVALUE | |
| At 31March 2021 | 63,245 |
| At 31March 2020 | 63,245 |
| DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|
| 31.3.21 | 31.3.20 | |
| 8 | ||
| Trade debtors | 4,000 | 1,000 |
| CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
| 31.3.21 | 31.3.20 | |
| 8 | ||
| Trade creditors | 5,507 | 10,042 |
| Social security and other taxes | 3,085 | 3,325 |
| Other creditors | 14,750 | 12,750 |
| Accruals and deferred income | 5,250 | 3,150 |
| Accrued expenses | 2,000 | 1,920 |
| 30,592 | 31,187 |
| 13. | ANALYSIS | F NET ASSETS | BETWEEN FUNDS | ||||
|---|---|---|---|---|---|---|---|
| 313.21 | 31.3.20 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| fund | fund | funds | funds | ||||
| Fixed assets | 63445 | 63445 | 63,245 | ||||
| Current assets | 197,663 | 197,663 | 234,000 | ||||
| Current liabilities | (30,592) | (30,592) | (31,187) | ||||
| 230416 | 230816 | 266,058 | |||||
| 14. | MOVEMENT | IN FUNDS | |||||
| Net | |||||||
| movement | At | ||||||
| At I/4/20 | in funds | 31/3/21 | |||||
| Unrestricted | funds | ||||||
| General fund | 266,058 | (35,742) | 230416 | ||||
| TOTAL FUNDS | 266,058 | (35,742) | 230,316 | ||||
| Net movement | in funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| Unrestricted | funds | ||||||
| General fund | 170,789 | (206431) | (35,742) | ||||
| TOTAL FUNDS | 170,789 | (206,531) | (35,742) |
| Comparatives | for moveme | nt in funds |
||
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1/4/1 9 | in funds | 31/3/20 | ||
| Unrestricted | funds | |||
| General fund | 282,103 | (16,045) | 266,058 | |
| TOTAL FUNDS | 282,103 | (16,045) | 266,058 | |
| Comparative | nct movement | in funds, included in the above are as follows: | ||
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| Geneml fund | 220,535 | (236,580) | (16,045) | |
| TOTAL FUNDS | 220,535 | (236,580) | (16,045) |
| HACKNEY HISTORIC BUILDINGS TRUST | HACKNEY HISTORIC BUILDINGS TRUST | |||
|---|---|---|---|---|
| DETAILED STATEMENT OFFINANCIAL ACTIVITIES | ||||
| FORTHE YEAR ENDED 31MARCH 2021 | ||||
| 31.3.21 | 31.3.20 | |||
| E | ||||
| INCOME | ||||
| Donations | ||||
| Grants | 115,683 | |||
| Other Charitable | Activities | |||
| Round Chapel lettings | 36,168 | 196,612 | ||
| Cottage rent | 16,467 | 15,164 | ||
| Other activities | 6,424 | |||
| Booklets | 700 | |||
| 53,335 | 218,200 | |||
| Investment income |
||||
| Deposit account interest | 1,771 | 2,335 | ||
| Total incoming resources | 170,789 | 220,535 | ||
| EXPENDITURE | ||||
| Direct Charitable | Activities | |||
| Wages | 110,369 | 113,196 | ||
| Pensions | 6,092 | 6,226 | ||
| Rates and water | 519 | 3,834 | ||
| Insurance | 15,347 | 14,397 | ||
| Light and heat Caretaking and cleaning |
5,722 17,466 |
13,078 28,569 |
||
| Tower costs | 1,196 | 7,189 | ||
| Repairs and renewals | 20,090 | 13,429 | ||
| 176,801 | 199,918 | |||
| Charitable activities |
||||
| Redecoration | 7,000 | |||
| Round Chapel External | Works | 11,002 | ||
| 18,002 |
| 31.3.21 | 31.3.20 | ||
|---|---|---|---|
| g | I, | ||
| Support costs | |||
| Finance | |||
| Other fees | 6,258 | 9,968 | |
| Telephone | 3,584 | 4,003 | |
| Postage and stationery | 40 | 40 | |
| Sundries | 17,652 | 1,737 | |
| Bank charges | 196 | 372 | |
| 27,730 | 16,120 | ||
| Governance | costs | ||
| Accountancy | and legal fees | 2,000 | 2,540 |
| Total resources | expended | 206,531 | 236,580 |
| Net expenditure | (35,742) | (16,045) |