Charity registration number 291433
Company registration number 01449394 (England and Wales)
THE STOCKWELL CENTRE (COLCHESTER) LIMITED ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024
THE STOCKWELL CENTRE (COLCHESTER) LIMITED
LEGAL AND ADMINISTRATIVE INFORMATION
Members Of Council Mr N W Cornes Mr R O Bartholomew Dr S Randall Dr J T Bisdee Secretary Mrs Caroline Hiskey Charity number 291433 Company number 01449394 Registered office The Stockwell Centre 44 East Stockwell Street Colchester Essex CO1 1SR Independent examiner Rachel Skells BA FCA c/o The Old Exchange 64 West Stockwell Street Colchester Essex CO1 1HE
THE STOCKWELL CENTRE (COLCHESTER) LIMITED
CONTENTS
| Page | |
|---|---|
| Council Members' report | 1 - 2 |
| Independent examiner's report | 3 |
| Statement of financial activities | 4 |
| Balance sheet | 5 - 6 |
| Notes to the financial statements | 7 - 17 |
THE STOCKWELL CENTRE (COLCHESTER) LIMITED
COUNCIL MEMBERS' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 30 SEPTEMBER 2024
The Members of Council present their report and accounts for the year ended 30 September 2024 and incorporating the reference and administrative information.
The accounts have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the charity's Articles of Association, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016)
Objectives and activities
The charity's objectives are concerned with the administration of The Stockwell Centre, which provides consultation and treatment for patients suffering from psychological or emotional disorders, and educational courses in psychodynamic principles and their application in professional practice. The provision of the premises has enabled the professionals to work through The Stockwell Centre during the year to 30 September 2024.
The policies adopted in furtherance of these objectives are Risk Management; Investment; Vulnerable Beneficiaries; Conflict of Interest; Volunteer Management; Complaints Handling and there has been no change in these during the year.
The Members of Council have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.
Achievements and performance
Details of the activities and the achievements of the charity during the year are given in The Stockwell Centre’s AGM report and a copy of this is available on request.
Financial review
For the year to 30 September 2024, the charity’s unrestricted income exceeded expenditure by £9,441 (2023: £7,249).
The financial statements do not include an evaluation of the voluntary contribution made to the running of The Stockwell Centre by its members. The Members of Council recognise and appreciate this contribution of their time.
It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to 26 weeks' expenditure. The Members of Council considers that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity’s current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the year.
The Members of Council have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.
Plans for future periods
The long term desire remains to provide psychotherapy and counselling for the local community and continue to support the bursary funds.
Structure, governance and management
The charity is a company limited by guarantee, incorporated on 19 September 1979 and granted charitable status by the Charity Commission on 2 May 1985. Its governing document is its Memorandum and Articles of Association, under which the Members of the Council of Management constitute the Charity's Trustees.
- 1 -
THE STOCKWELL CENTRE (COLCHESTER) LIMITED
COUNCIL MEMBERS' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2024
The Members of Council, who are also the directors for the purpose of company law, and who served during the year were: Mr N W Cornes Mr R O Bartholomew Dr S Randall Dr J T Bisdee
New Council Members would be recruited by the Members of the Council for their skills and experience relevant to the Charity's work.
None of the Members of Council have any beneficial interest in the company. All of the Members of Council are members of the company and guarantee to contribute £10 in the event of a winding up.
The Chair of the Practice Committee reports directly to the Members of Council and gives regular reports on the general running of The Stockwell Centre (Colchester) Limited at the quarterly Members of Council meetings.
The Council Members' report was approved by the Board of Members Of Council.
Dr S Randall Council Member
20 March 2025
- 2 -
THE STOCKWELL CENTRE (COLCHESTER) LIMITED
INDEPENDENT EXAMINER'S REPORT
TO THE MEMBERS OF COUNCIL OF THE STOCKWELL CENTRE (COLCHESTER) LIMITED
I report to the Members of Council on my examination of the financial statements of The Stockwell Centre (Colchester) Limited (the charity) for the year ended 30 September 2024.
Responsibilities and basis of report
As the Members of Council of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).
Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
4 the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Rachel Skells BA FCA
c/o The Old Exchange 64 West Stockwell Street Colchester Essex CO1 1HE
Dated: 20 March 2025
- 3 -
THE STOCKWELL CENTRE (COLCHESTER) LIMITED
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 30 SEPTEMBER 2024
| Unrestricted Restricted funds funds 2024 2024 Notes £ £ Income from: Donations and legacies 2 608 127 Charitable activities 3 47,836 10,840 Investments 4 526 - Total income 48,970 10,967 Expenditure on: Charitable activities 5 39,529 11,265 Total expenditure 39,529 11,265 Net income/(expenditure) 9,441 (298) Transfers between funds (2,000) 2,000 Net movement in funds 8 7,441 1,702 Reconciliation of funds: Fund balances at 1 October 2023 156,186 2,893 Fund balances at 30 September 2024 163,627 4,595 |
Total Unrestricted Restricted funds funds 2024 2023 2023 £ £ £ 735 525 - 58,676 44,551 11,355 526 569 - 59,937 45,645 11,355 50,794 38,396 13,690 50,794 38,396 13,690 9,143 7,249 (2,335) - - - 9,143 7,249 (2,335) 159,079 148,937 5,228 168,222 156,186 2,893 |
Total 2023 £ 525 55,906 569 |
|---|---|---|
| 57,000 52,086 |
||
| 52,086 | ||
| 4,914 - |
||
| 4,914 154,165 |
||
| 159,079 |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
- 4 -
THE STOCKWELL CENTRE (COLCHESTER) LIMITED
BALANCE SHEET
AS AT 30 SEPTEMBER 2024
| Notes Fixed assets Tangible assets 12 Current assets Debtors 13 Cash at bank and in hand Creditors: amounts falling due within one year 14 Net current assets Total assets less current liabilities Creditors: amounts falling due after more than one year 16 Net assets Income funds Restricted funds 18 Unrestricted funds |
2024 £ 3,791 40,020 43,811 (6,207) |
£ 159,972 37,604 197,576 (29,354) 168,222 4,595 163,627 168,222 |
2023 £ 3,643 33,523 37,166 (5,476) |
£ 159,903 31,690 191,593 (32,514) 159,079 2,893 156,186 159,079 |
|---|---|---|---|---|
- 5 -
THE STOCKWELL CENTRE (COLCHESTER) LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2024
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 30 September 2024.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the Members Of Council on 20 March 2025
Dr S Randall
Trustee
Company Registration No. 01449394
- 6 -
THE STOCKWELL CENTRE (COLCHESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1 Accounting policies
Charity information
The Stockwell Centre (Colchester) Limited is a private company limited by guarantee incorporated in England and Wales. The registered office is The Stockwell Centre, 44 East Stockwell Street, Colchester, Essex, CO1 1SR.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's Memorandum and Articles of Association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)". The charity is a Public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The accounts have been prepared under the historical cost convention, modified to include the revaluation of freehold properties. The principal accounting policies adopted are set out below.
1.2 Charitable funds
Unrestricted funds are available for use at the discretion of the Members of Council in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
1.3 Incoming resources
All incoming resources are included in the statement of financial activities when the charity is entitled to the income and the amount can be quantified with reasonable accuracy. The following specific policies are applied to particular categories of income:
-
Consulting room rents are included by reference to the month to which they relate. Restricted grants are recognised on receipt. Gift Aid recoveries on donations from individuals (including through fundraising) are recognised in the same period as the donation.
-
Donated services and facilities are included at their value to the charity where this can be quantified. The value of services provided by volunteers has not been included in these financial statements.
-
Investment income is included when receivable and comprises bank interest.
-
7 -
THE STOCKWELL CENTRE (COLCHESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1 Accounting policies
(Continued)
1.4 Resources expended
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes non-recoverable VAT, and is reported as part of the expenditure to which it relates:
- Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries.
1.5 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
Fixtures, fittings & equipment
15% straight line
Provision for depreciation of the freehold property is not considered by the Members of the Council to be necessary as the estimated useful life exceeds fifty years. It is the company policy to have its property maintained in good condition, which prolongs its useful life and any depreciation arising would not be material.
1.6 Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.7 Financial instruments
Basic financial instruments are initially recognised at transaction value and subsequently measured at amortised cost.
Financial assets comprise cash at bank and in hand, together with trade and other debtors. A specific provision is made for debts for which recoverability is in doubt. Cash at bank and in hand is defined as all cash held in instant access bank accounts and used as working capital.
Financial liabilities held at amortised cost comprise all creditors except social security and other taxes, deferred income and provisions.
- 8 -
THE STOCKWELL CENTRE (COLCHESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2024
1 Accounting policies
(Continued)
1.8 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
1.9 Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.10 Taxation
As a charity, the company is exempt from tax on income and gains falling within Sec 505 of the Taxes Act 1998 or Sec 256 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objectives. No tax charges have arisen in the charity.
1.11 Fund accounting
-
Unrestricted funds are available for use at the discretion of the Members of Council in furtherance of the general objectives of the charity.
-
Restricted funds are subjected to restrictions on their expenditure imposed by the donor, or contained in the terms of a grant.
1.12 Going concern
We have continued to prepare the accounts on a going concern basis and deem this appropriate. We do not consider that a material uncertainty about our going concern status currently exists. In making this assessment we have considered the likely operating conditions for a period of twelve months from the date of our approval of these accounts.
2 Income from donations and legacies
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | |
| £ | £ | £ | £ | £ | £ | |
| Donations and gifts | 608 | 127 | 735 | 525 | - | 525 |
- 9 -
THE STOCKWELL CENTRE (COLCHESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
3 Charitable activities
| Consulting room rents Contract fees Courses and lectures £ £ £ Charitable income 56,566 240 1,870 Analysis by fund Unrestricted funds 45,726 240 1,870 Restricted funds 10,840 - - 56,566 240 1,870 For the year ended 30 September 2023 Unrestricted funds 44,311 240 - Restricted funds 11,355 - - 55,666 240 - |
Total 2024 £ 58,676 47,836 10,840 58,676 |
Total 2023 £ 55,906 |
|---|---|---|
| 44,551 11,355 |
||
| 55,906 |
4 Income from investments
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2024 | 2023 | |
| £ | £ | |
| Interest receivable | 526 | 569 |
- 10 -
THE STOCKWELL CENTRE (COLCHESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
5 Charitable activities
| Provision of consulting rooms Contract fees passed on Courses and lectures Catalyst and Bursary fund grants £ £ £ £ Staff costs 17,153 - - - Depreciation 270 - - - Rates 423 - - - Insurance 1,039 - - - Light and heat 3,432 - - - Repairs and maintenance 5,229 - - - Postage and stationery 114 - - - Telephone & Internet 742 - - - Sundry expenses 1,640 - - - Cleaning 2,738 - - - Bank interest 2,448 - - - Contract fees 340 480 - - Lecture expenses - - 1,024 - 35,568 480 1,024 - Grant funding of activities (see note 6) - - - 11,265 Share of governance costs (see note 7) 2,457 - - - 38,025 480 1,024 11,265 Analysis by fund Unrestricted funds 38,025 480 1,024 - Restricted funds - - - 11,265 38,025 480 1,024 11,265 For the year ended 30 September 2023 Unrestricted funds 37,921 240 235 - Restricted funds - - - 13,690 37,921 240 235 13,690 |
Total 2024 £ 17,153 270 423 1,039 3,432 5,229 114 742 1,640 2,738 2,448 820 1,024 37,072 11,265 2,457 50,794 39,529 11,265 50,794 |
Total 2023 £ 17,333 219 452 1,206 3,295 5,225 143 543 950 2,154 2,245 2,143 235 |
|---|---|---|
| 36,143 13,690 2,253 |
||
| 52,086 | ||
| 38,396 13,690 |
||
| 52,086 |
- 11 -
THE STOCKWELL CENTRE (COLCHESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2024
6 Grants payable
| Grants to individuals | 2024 £ 11,265 11,265 |
2023 £ 13,690 |
|---|---|---|
| 13,690 |
7 Support costs
| Support costs Governance costs £ £ Accountancy - 2,457 - 2,457 Analysed between Charitable activities - 2,457 |
2024 £ 2,457 2,457 2,457 |
2023 Basis of allocation £ 2,253 Governance 2,253 2,253 |
|---|---|---|
Governance costs include fee for the independent examiners and payroll services of £2,457 (2023: £2,253).
8 Net movement in funds
| Net movement in funds | 2024 | 2023 |
| £ | £ | |
| The net movement in funds is stated after charging/(crediting): | ||
| Fees payable to the charity's independent examiner: | ||
| - for the independent examination of the charity's financial statements | 1,785 | 1,617 |
| - for other financial services | 672 | 636 |
| Depreciation of owned tangible fixed assets | 270 | 219 |
9 Members Of Council
None of the Members of Council (or any persons connected with them) received any remuneration, benefits or expenses from the charity during the year.
- 12 -
THE STOCKWELL CENTRE (COLCHESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2024
10 Employees
The average monthly number of employees during the year was:
| 2024 | 2023 | |
|---|---|---|
| Number | Number | |
| Administration | 1 | 1 |
| Employment costs | 2024 | 2023 |
| £ | £ | |
| Wages and salaries | 16,890 | 17,070 |
| Other pension costs | 263 | 263 |
| 17,153 | 17,333 |
There were no employees whose annual remuneration was more than £60,000.
11 Taxation
The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.
12 Tangible fixed assets
| Land and buildings Fixtures, fittings & equipment £ £ Cost At 1 October 2023 159,090 16,933 Additions - 339 At 30 September 2024 159,090 17,272 Depreciation and impairment At 1 October 2023 - 16,120 Depreciation charged in the year - 270 At 30 September 2024 - 16,390 Carrying amount At 30 September 2024 159,090 882 At 30 September 2023 159,090 813 |
Total £ 176,023 339 |
|---|---|
| 176,362 | |
| 16,120 270 |
|
| 16,390 | |
| 159,972 | |
| 159,903 |
- 13 -
THE STOCKWELL CENTRE (COLCHESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
| 13 | Debtors | |||
|---|---|---|---|---|
| 2024 | 2023 | |||
| Amounts falling due within one year: | £ | £ | ||
| Trade debtors | 3,104 | 2,865 | ||
| Prepayments and accrued income | 687 | 778 | ||
| 3,791 | 3,643 | |||
| 14 | Creditors: amounts falling due within one year | |||
| 2024 | 2023 | |||
| Notes | £ | £ | ||
| Bank loans | 15 | 2,984 | 2,680 | |
| Other creditors | 631 | 591 | ||
| Accruals and deferred income | 2,592 | 2,205 | ||
| 6,207 | 5,476 | |||
| 15 | Loans and overdrafts | |||
| 2024 | 2023 | |||
| £ | £ | |||
| Bank loans | 29,838 | 32,694 | ||
| Payable within one year | 2,984 | 2,680 | ||
| Payable after one year | 26,854 | 30,014 | ||
| Amounts included above which fall due after five years: | ||||
| Payable by instalments | 8,525 | 11,255 | ||
| The bank mortgage is secured by a fixed charge on the | company's freehold | property. It is | repayable by | |
| September 2032. | ||||
| 16 | Creditors: amounts falling due after more than one year | |||
| 2024 | 2023 | |||
| Notes | £ | £ | ||
| Bank loans | 15 | 26,854 | 30,014 | |
| Other creditors | 2,500 | 2,500 | ||
| 29,354 | 32,514 |
- 14 -
THE STOCKWELL CENTRE (COLCHESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2024
16 Creditors: amounts falling due after more than one year
(Continued)
The accrual of £2,500 is the residue of monies (originally £30,000) owed to the estate of the late Dr D Paulley. Previous negotiations with Dr Paulley's family for a reduction of the loan secured by a second charge she had on the company's freehold property have been inconclusive. If not concluded satisfactorily the company could have a further contingent liability on the sale of the property (an event not currently planned for by the Members of Council). The Members of Council have made the Charity Commissioners aware of this matter.
17 Retirement benefit schemes
| Retirement benefit schemes | ||
|---|---|---|
| 2024 | 2023 | |
| Defined contribution schemes | £ | £ |
| Charge to profit or loss in respect of defined contribution schemes | 263 | 263 |
The charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the charity in an independently administered fund.
18 Restricted funds
The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.
| At 1 October | Incoming | Resources | Transfers | At 30 | |
|---|---|---|---|---|---|
| 2023 | resources | expended | September | ||
| 2024 | |||||
| £ | £ | £ | £ | £ | |
| Colchester Catalyst Charity | 1,055 | 7,590 | (6,275) | - | 2,370 |
| Centre Bursary Fund | 1,218 | 127 | (1,740) | 2,000 | 1,605 |
| Low Fee Scheme | 400 | 1,270 | (1,050) | - | 620 |
| The Burton Trust | 220 | - | (220) | - | - |
| Chemsford Diocese | - | 1,980 | (1,980) | - | - |
| 2,893 | 10,967 | (11,265) | 2,000 | 4,595 | |
| Previous year: | At 1 October | Incoming | Resources | Transfers | At 30 |
| 2022 | resources | expended | September | ||
| 2023 | |||||
| £ | £ | £ | £ | £ | |
| Colchester Catalyst Charity | 475 | 6,695 | (6,115) | - | 1,055 |
| Centre Bursary Fund | 2,953 | 115 | (1,850) | - | 1,218 |
| Low Fee Scheme | 380 | 540 | (520) | - | 400 |
| The Burton Trust | 1,420 | - | (1,200) | - | 220 |
| Chelmsford Diocese | - | 4,005 | (4,005) | - | - |
| 5,228 | 11,355 | 13,690 | - | 2,893 |
- 15 -
THE STOCKWELL CENTRE (COLCHESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2024
18 Restricted funds
(Continued)
The Members of the Council have resolved to transfer £2,000 (2023: £nil) in the year into the Centre Bursary Fund out of their unrestricted funds.
Centre Bursary Fund
Applications are made from the Bursary Fund to assist in the funding of courses of therapy at the Centre which the client would not otherwise be able to pay for in full.
Colchester Catalyst Charity
Grants are received from Colchester Catalyst Charity to fund counselling provided by The Stockwell Centre.
Low Fee Scheme
Expenditure on the Low Fee Scheme is used to assist the funding of counselling at the Centre which the client would not be able to pay for in full.
The Burton Trust
Grants are received from the Burton Trust to fund counselling provided by The Stockwell Centre.
Balkerne Gardens Trust
Grants are received from Balkerne Gardens Trust to fund counselling provided by The Stockwell Centre.
Chelmsford Diocese
Grants are received from Chelmsford Diocese to fund counselling provided by The Stockwell Centre.
19 Unrestricted funds
The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.
| At 1 October | Incoming | Resources | Transfers | At 30 | |
|---|---|---|---|---|---|
| 2023 | resources | expended | September | ||
| 2024 | |||||
| £ | £ | £ | £ | £ | |
| General funds | 156,186 | 48,970 | (39,529) | (2,000) | 163,627 |
| Previous year: | At 1 October | Incoming | Resources | Transfers | At 30 |
| 2022 | resources | expended | September | ||
| 2023 | |||||
| £ | £ | £ | £ | £ | |
| General funds | 148,937 | 45,645 | (38,396) | - | 156,186 |
- 16 -
THE STOCKWELL CENTRE (COLCHESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
20 Analysis of net assets between funds
| Unrestricted Restricted funds funds 2024 2024 £ £ At 30 September 2024: Tangible assets 159,972 - Current assets/(liabilities) 33,009 4,595 Long term liabilities (29,354) - 163,627 4,595 Unrestricted Restricted funds funds 2023 2023 £ £ At 30 September 2023: Tangible assets 159,903 - Current assets/(liabilities) 28,797 2,893 Long term liabilities (32,514) - 156,186 2,893 |
Total 2024 £ 159,972 37,604 (29,354) 168,222 Total 2023 £ 159,903 31,690 (32,514) 159,079 |
|---|---|
21 Related party transactions
There were no disclosable related party transactions during the year (2023 - none).
- 17 -