This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

PDF
Markdown

2022-12-31-accounts

		Page
Reference and administrative	details ofthe charity, its Trustees and advisers
Trustees' report		2-3
Independent examiner's report
Statement offinancial activities
Balance sheet
Notes to the financial statements		7-19

Trustees		Robin Hazlewood	Robin Hazlewood
		Rosa Sepple
		David Parfitt
Charity registered
number		291405
Principal office		16Beveriey Path
		Bames
		London
		SW13OAL
Accountants		RPG Crouch Chapman		LLP
		Chartered Accountants		and Statutory Auditors
		5th Floor
		14-16Dowgate	Hill
		London
		EC4R 2SU
Bankers		HSBC Pic
		33The Borough
		Farnham
		Surrey
		GU9 7NJ
Independent	Examiner	Jeremy Tyrrell BA (Hone) FCA
		RPG Crouch Chapman		LLP
		5th Floor
		14-16Dowgate	Hill
		London
		EC4R2SU

			Unrestricted	Restricted	Total	Total
		Note	funds 2022 f	funds 2022	funds 2022	funds 2021f
Income from:
Donations and legacies			57	500	557	1,500
Charitable activities			67,276		67,276	82,825
Investments			851		851	12
Total income			68,184	500	68,684	84,337
Expenditure on:
Charitable activities		7	68,670	3,000	71,670	87,353
Total expenditure			68,670	3,000	71,670	87,353
Net expenditure before net losses on
investments			(486)	(2,500)	(2,986)	(3,016)
Net losses on investments			(2)		(2)
Net expenditure			(488)	(2,500)	(2,988)	(3,016)
Transfers between	funds	15	(500)	500
Net movement in funds			(988)	(2,000)	(2,988)	(3,016)
Reconciliation offunds:
Total funds brought	forward		177,885	3,500	181,385	184.401
Net movement in funds			(988)	(2,000)	(2,988)	(3,016)
Total funds carried	forward		176,897	1,500	178,397	185,385

	Unrestricted	Restricted	Total
	funds	funds	funds
	2022	2022	2022
	6	6	6
Donations	57		57
Grants			500
	57		557
		Restricted	Total
		funds	funds
		2021	2021
Donations
Grants		1,500	1,500
		1,500	1,500

		Unrestricted	Total
		funds	funds
		2022	2022
		6
Charitable	Activities	67,276	67,276
		Unrestricted	Toiai
		funds	funds
		2021	2021
		8
Charitable	Acbvities	82,825	82,825

		Unrestricted	Total
		funds	funds
		2022	2022f
Investment	income	851	851
		unresiricied	Total
		funds	funds
		2021f	2021 8
Investment	income	12	12

		Unrestricted	Restricted
		funds	funds	Total
		2022	2022	2022
		6		6
Direct costs - Activities		4,532		7,532
Direct costs - Federation	of British Artists	64,138		64,138
		68,670	3,000	71,670
		Unrestncied	Resincted
		funds	funds	Total
		2021f	2021 5	2021 5
Direct costs -Activities		4,108	3,000	7,108
Direct costs - Federation	of British Artists	80,245		80,245
		84,353	3,000	87,353

							Other costs	Total
							2022	2022
Direct	costs	-	Activities				7,532	7,532
Direct	costs	-	Federation	of	British	Arlists	64,138	64,138
							71,670	71,670
							Other costs	Total
							2021 5	2021f
Direct	costs	-	Activities				7,108	7,108
Direct	costs	-	Federation	of	British	Artists	80,245	80,245
							87,353	87,353

		Activities
		undertaken	Support	Total
		directly	costs	funds
		2022	2022	2022
		8
Direct costs - Activities		5,456	2,076	7,532
Direct costs - Federation	of British Artists	64,138		64,138
		69,594	2,076	71,670
		Activities
		undertaken	Support	Total
		directly	costs	funds
		2021	2021	2021
		8	8
Direct costs -Activiues		5,128	1,980	7,108
Direct costs - Federation	of British Artists	80,245		80,245
		85,373	1,980	87353

				Federation
				ofBritish	Total
			Activities	Artists	funds
			2022f	2022 E	2022
Other			288		64,426
Expenses			1,399		1,399
Awards			3,700		3,700
Bank charges			69		69
Stock written	off
			5456	64 138	69,594
				Federation ot	Total
			Activities	British Artists	funds
			2021 E	2021 f	2021f
Other				80,245	80,245
Expenses			498		498
Awards			3,000		3,000
Bank charges
Stock written	off		1,630		1,630
			5,128	80,245	85,373
Analysis ofsupport costs
					Total
				Activities	funds
				2022	2022
				E	E
Accounts and	independent	examination		2,076	2,076

Analysis	ofs	upport cost	s (continued)
					Total
				Activities	funds
				2021	2021
				8
Accounts	and	independent	examination	1,980	1,980

	Chain of
	Ottice
	8
Cost or valuation
At 1 January 2022	40,000
At 31 December 2022	40,000
Net book value
At 31 December 2022	40,000
At 31December 2021	40,000

				Investments
				in
				subsidiary
				companies
	At 1 January 2022			2
	Disposals			(2)
	At 31 December 2022.
	Net book value
	At 31 December 2022
	Al 31December 2021
12.	Stocks
			2022 6	2025 f
	Finished goods and	goods for resale	675	675
13.	Debtors
			2022 8	2021 f
	Trade debtors		186	590
			186	590
14.	Creditors: Amounts	falling due within one year
			2022	2021
				5
	Accruals and deferred	income	2,081	1,980

							Balance	at
	Balance at	1						31
	January 2022 6		Income f	Expenditure	Transfers in/out	Gains/ (Losses)	December 2022 6
Unrestricted
funds
General fund	169,385		68,184	(68,670)	(500)	(2)	168,397
Revaluation
reserve	8,500						8,500
	177,885		68,184	(68,670)	(500)	(2)	176,897
Restricted
funds
The Bao Hong
Watercolour
Artists Award	1,000			(500)			500
The Chaoson
Watercolour
Award	500			(250)			250
The
Leathersellers'
Award	500			(1,000)	500
The James
Fletcher-Watson
Rl Award			500	(500)
President's
Choice Award	1,500			(750)			750
	3,500		500	(3,000)	500		1,500
Total offunds	181,385		68,684	(71,670)		(2)	178,397

Statement offun	ds - prior year
							Balance at
	Balance at						31
	1January 2021	Income f	Expendilure	f	Transfers in/outf	Gainsl (Losses)f	December 2021f
Unrestricted
funds
General fund	171,401	82,837	(84,353)		(500)		159,385
Revaluation
reserve	8,500						8,500
	179,901	82,837	(84,353)		(500)		1rr,ees
Restricted
funds
The Bao Hong
Watercolour
Artists Award	1,500		(500)				1,000
The Chaoson
Watercolour
Award	750		(250)
The
Leathersellers'
Award		1,000	(1,000)
The James
Fletcher-Watson
Rl Award		500	(500)
President's
Choice Award	2,250		(750)				1,500
	4,500	1,500	(3,000)		500		3,500
Total offunds	184,401	84,337	(87,353)				181,385

Analalysis	of n	et assets between funds -cur	rent year
			Unrestricted	Restricted	Total
			funds	funds	funds
			2022	2022	2022
			E
Tangible	fixed	assets	40,000		40,000
Current	assets		138,978	1,500	140,478
Creditors	due	within one year	(2,081)		(2,081)
Total			176,897	1,500	178,397

Analysis of net assets between funds - prio	r year
	Unresldcled	Restn'cted	Total
	funds	funds	funds
	2021 8	2021f	2021 5
Tangible fixed assets	40,000		40,000
Fixed asset investments	2		2
Current assets	139,863	3,500	143,363
Creditors due within one year	(1,980)		(1,980)
l	177,885	3,500	181,385