OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Reference and administrative details ofthe charity, its Trustees snd advisers
Tl'ustees
report
2-3
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 7-17

Unrestricted Restricted Total Tata/
funds funds funds funds
2020 2020 2020 2019
6 6
Income from:
Donations
and
legacies 4 5,005 1,500 6,505 7,180
Charitable
activities
5 56,505 56,505 92,534
Investments 6 428 426 682
Total income 61,938 1,500 63,436 100,396
Expenditure
on:
Charitable
activities
7 58,313 3,750 62,063 109,581
Total expenditure 58,313 3,750 62,063 109,581
Net movement in funds 3,625 (2,250) 1,375 (9,185)
Reconciliation offunds:
Total funds brought forward 176,276 6,750 183,026 192,211
Net movement in funds 3,625 (2,250) 1,375 fg,f85)
Total funds carried forward 179,901 4,500 184,401 183,02I5

Unrestricted Restricted Total
funds funds funds
2020
5
2020 2020f
Donations 5 5
Legacies 5,000 5,000
Grants 1,500 1,500
5,005 1,500 6,505
Unrestricted Restricted Total
funds funds funds
2019 2019
5
20'l9f
Donations 1,930 1,930
Grants 5,250 5,250
1,930 5,250 T,tea
5. Income from chadtable activities
Unrestricted Total
funds funds
2020f 2020f
Charitable Activities 56,505 56,505
Unrestricted Total
funds funds
2019 2019
E
Income from chantable activities 92,534 92,534

Unrestricted Total
funds funds
2020 202D
6 6
Investment income 428 428
Unrestricted Total
funds funds
2019 2019
Investment income 682 682

Charitable Support Total
Costs Costs funds
2020 202D 2020
2 6
Governance costs 1,690 1,690
Charitable expenditure 60,373 60,373
60,373 1,690 62,063
Chadla hie Suppad Total
Casts Costs funds
2019 2019 2019
Governance casts 1,672 1,672
Charitable expenditure 107,909 107,909
107,909 1,672 I09,581

Chain of
Office
9
Cost or valuation
At 1 January 2020 40,000
At 31 December 2020 40,000
Net book value
At 31 December 2020 40,000
At 31December 2019 40,000

2020 2019
5
Finished goods and goods for resale 2,305 4,935
2020 2019f
1,680 1,628

Statement offunds - curr ent year
Balance at
Balance at 1 31
January December
2020
6
Income
6
Expenditure 2020
6
Unrestricted
funds
General
Funds - all
funds 167,776 61,938 (58,313) 171,401
Revaluation
reserve
e,soo e,soo
176,276 61,938 (58,313) 179,901
Restricted funds
The Waten;olour
Award
250 (250)
The Bao Hong Watercolour Artists Award 2,000 (500) 1,500
The Chaoson Watercolour Award 1,000 (250) 750
The Leathersellers' Award 500 1,000 (1,500)
The James Fletcher-Watson Rl Award 500 (500)
President's
Choice Award
3,000 (750) 2,250
6,750 1,500 (3,750) 4,500
Total offunds 183,026 63,438 (62,063) 184,401

Balance at
Balance at 31
1January December
2019 income Expenditure 2019
Unrestricted
funds
General Funds 179,461 95,146 (106,831) 167,776
Revaluation
reserve
8,500 8,500
187,961 95,146 (106,831) 176,276
Restricted funds
The Watercolour Award 500 (250) 250
The Bao Hong Watercolour Artist Award 2,500 (500) 2,000
The Chaoson Watercolour Award 1,250 (250) 1,000
The Leathersellers' Award 1,500 (1,000) 500
The James Fletcher-Watson Rl Award 500 (500)
The Plincke Prize 250 (250)
The Presidenf s Choice Award 3,000 3.000
4,250 5,250 (2,750) 6,750
Total offunds 192,211 5,250 (109,581) 183,026

Unrestricted Restricted Total
funds Funds funds
2019 2019 2019
E E
Tangible fixed assets 40,000 40,000
Fixed asset investments 2 2
Current assets 137,902 6,750 144,652
Creditors due within one year (1,628) (1,628)
Total 176,276 6,750 183,026