OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-30-accounts

2022 2021
2) Voluntary Income E f
Grants
East Suffolk 0C Covid Support Grants 10667 20822
Norfolk Community 0 2500
Donations
Blyford gi kolton PC 500
General 15
10667 23837
3) Activities for Generating Funds
Fund Raising - Various 1149 0
Pub/Bingo/Breakfast 4611 257
Sundry 14 0
Tote 970 1191
6744 1448
4) Investment income
Bank Interest
5) Incoming Resources from Charitable Activities
Wire Charges for use of Hall &Garage 9698 1407
6) Charitable Activities expenditure
Flooring repairs and maintenance 780
Repairs and maintenance to property and
equipment 5191 3270
Fire Doors 4560 0
Emergency Lighting 984 3027
Drains
gi Pump
1316 2387
New Curtains 775 1006
Equipment Hire 288 0
Water Rates 174 291
Cleaning Costs and Materials 1639 529
Letting Officers Wages 1200 7SO
Electricity 1841 445
Gas 636 1808
Telephone 613 529
Insurance 1271 124S
Waste Disposal 278 230
Licences 234 346
Sundry 94 0
Depreciation (note 11) 1423 978
23297 17621

2022 2021
E E
7) Gover nance Costs
Advertising 534 191
Postage and Stationery 39 147
Independent
Examiners
Fee 435 365
Planning
Fees
0 0
1008 703
8) Committee
Members
Remuneration
The committee
members
neither received nor waived and emoluments during the year
(2021 Nil)
2022 2021
Number ofcommittee members who were paid expenses 0 0
9) Fees for Examination of the Accounts.
Independent
examiners
fees for reporting on accounts 435 365
10) Staff costs
Gross wages and salaries 1200 750
Average number ofpart time equivalent employees
this year
The parts ofthe Charity in which the employees
work - charitable
activities.
No employee
received
emoluments ofmore than
E60,000

Land 8 Furniture Total
Building &Equip
At 1st May 2021 72053 24155 96208
Additions
during year
3204 3204
As at 30th April 2022 72053 27359 99412
Depreciation
At 1st May 2021 20243 20243
Cha rge for Year 1423 1423
As at 30th April 2022 0 21666 21666
Net BookValue
At 30th April 2022 72053 5693 77746
At 30th April 2021 72053 3912 75965

2022 2021
E E
12) Debtors &Prepayrnents
Trade Debtors - Hire Charges for Hall 72 0
Prepayments 75 246
147
13) Creditors &Accruals
Fire Doors 4560 0
Property Repairs 196 269
Cleaning 0 41
Water Rates 250 225
Electricity 1194 0
Gas 304 378
Telephone 161 0
Waste Disposal 24 23
Advertising 0 0
Jubilee Fund 1546 0
Accruals- Independent Examiners Fees 435 365
8670 1301
14) Statement ofFunds
Net Incoming
(Outgoing)
As at 1st Resources As at 30th
May-21 Forthe Year Apr-22
E E E
General Fund 102763 1288 104051
TotalFunds 102763 1288 104051

General
Fund Tata I
E
Represented by:
Fixed Assets 77746 77746
Net Current Assets 26305 26305
104051 104051

Page Number
Management Committee Annual Report 1-3
Independent Examiners Report
Statement
of
Financial Activities
Balance Sheet
Notes forming part ofFinancial Statements 7-11

General
Incoming Resources Funds Total Total
2022 2022 2021
hfotes
From generated
funds
Voluntary
Income
10667 10667 23837
Activities for generating funds 6744 6744 1448
Investment
Income
1 1 4
From Charitable
Activities
9698 9698 1407
Total Incoming Resources 27110 27110 26696
Resources Expended
Cost ofgenerating
funds
Fundraising
IETrading costs
1517 1517 95
Charitable
Activities
6 23297 23297 17621
Governance
costs
7 1008 1008 703
25822 25822 18419
Net Incoming
(Outgoing)
Resources
Net Iylovement
in funds.
1288 1288 3734
Total Funds Brought forurard 102763 102763 94486
TotalFunds
Carried Forurard
104051 104051 98220
2022 2021
Notes f E f E
Fixed Assets 77746 75965
Current Assets
Debtors and Prepayments 12 147 246
Stock on Hand 744 744
Cash at Bank and in Hand 34084 27109
34975 28099
112721 104064
Creditors: Amounts falling due within
one year
Creditors and Accruals 13 $670 1301
Net Assets 104051 102763
Funds ofthe Charity
Unrestricted
funds
14 104051 102763
Total Funds 104051 102763

2022 2021
2) Voluntary Income E f
Grants
East Suffolk 0C Covid Support Grants 10667 20822
Norfolk Community 0 2500
Donations
Blyford gi kolton PC 500
General 15
10667 23837
3) Activities for Generating Funds
Fund Raising - Various 1149 0
Pub/Bingo/Breakfast 4611 257
Sundry 14 0
Tote 970 1191
6744 1448
4) Investment income
Bank Interest
5) Incoming Resources from Charitable Activities
Wire Charges for use of Hall &Garage 9698 1407
6) Charitable Activities expenditure
Flooring repairs and maintenance 780
Repairs and maintenance to property and
equipment 5191 3270
Fire Doors 4560 0
Emergency Lighting 984 3027
Drains
gi Pump
1316 2387
New Curtains 775 1006
Equipment Hire 288 0
Water Rates 174 291
Cleaning Costs and Materials 1639 529
Letting Officers Wages 1200 7SO
Electricity 1841 445
Gas 636 1808
Telephone 613 529
Insurance 1271 124S
Waste Disposal 278 230
Licences 234 346
Sundry 94 0
Depreciation (note 11) 1423 978
23297 17621

2022 2021
E E
7) Gover nance Costs
Advertising 534 191
Postage and Stationery 39 147
Independent
Examiners
Fee 435 365
Planning
Fees
0 0
1008 703
8) Committee
Members
Remuneration
The committee
members
neither received nor waived and emoluments during the year
(2021 Nil)
2022 2021
Number ofcommittee members who were paid expenses 0 0
9) Fees for Examination of the Accounts.
Independent
examiners
fees for reporting on accounts 435 365
10) Staff costs
Gross wages and salaries 1200 750
Average number ofpart time equivalent employees
this year
The parts ofthe Charity in which the employees
work - charitable
activities.
No employee
received
emoluments ofmore than
E60,000

Land 8 Furniture Total
Building &Equip
At 1st May 2021 72053 24155 96208
Additions
during year
3204 3204
As at 30th April 2022 72053 27359 99412
Depreciation
At 1st May 2021 20243 20243
Cha rge for Year 1423 1423
As at 30th April 2022 0 21666 21666
Net BookValue
At 30th April 2022 72053 5693 77746
At 30th April 2021 72053 3912 75965

2022 2021
E E
12) Debtors &Prepayrnents
Trade Debtors - Hire Charges for Hall 72 0
Prepayments 75 246
147
13) Creditors &Accruals
Fire Doors 4560 0
Property Repairs 196 269
Cleaning 0 41
Water Rates 250 225
Electricity 1194 0
Gas 304 378
Telephone 161 0
Waste Disposal 24 23
Advertising 0 0
Jubilee Fund 1546 0
Accruals- Independent Examiners Fees 435 365
8670 1301
14) Statement ofFunds
Net Incoming
(Outgoing)
As at 1st Resources As at 30th
May-21 Forthe Year Apr-22
E E E
General Fund 102763 1288 104051
TotalFunds 102763 1288 104051

General
Fund Tata I
E
Represented by:
Fixed Assets 77746 77746
Net Current Assets 26305 26305
104051 104051

Page Number
Management Committee Annual Report 1-3
Independent Examiners Report
Statement
of
Financial Activities
Balance Sheet
Notes forming part ofFinancial Statements 7-11

General
Incoming Resources Funds Total Total
2022 2022 2021
hfotes
From generated
funds
Voluntary
Income
10667 10667 23837
Activities for generating funds 6744 6744 1448
Investment
Income
1 1 4
From Charitable
Activities
9698 9698 1407
Total Incoming Resources 27110 27110 26696
Resources Expended
Cost ofgenerating
funds
Fundraising
IETrading costs
1517 1517 95
Charitable
Activities
6 23297 23297 17621
Governance
costs
7 1008 1008 703
25822 25822 18419
Net Incoming
(Outgoing)
Resources
Net Iylovement
in funds.
1288 1288 3734
Total Funds Brought forurard 102763 102763 94486
TotalFunds
Carried Forurard
104051 104051 98220
2022 2021
Notes f E f E
Fixed Assets 77746 75965
Current Assets
Debtors and Prepayments 12 147 246
Stock on Hand 744 744
Cash at Bank and in Hand 34084 27109
34975 28099
112721 104064
Creditors: Amounts falling due within
one year
Creditors and Accruals 13 $670 1301
Net Assets 104051 102763
Funds ofthe Charity
Unrestricted
funds
14 104051 102763
Total Funds 104051 102763

2022 2021
2) Voluntary Income E f
Grants
East Suffolk 0C Covid Support Grants 10667 20822
Norfolk Community 0 2500
Donations
Blyford gi kolton PC 500
General 15
10667 23837
3) Activities for Generating Funds
Fund Raising - Various 1149 0
Pub/Bingo/Breakfast 4611 257
Sundry 14 0
Tote 970 1191
6744 1448
4) Investment income
Bank Interest
5) Incoming Resources from Charitable Activities
Wire Charges for use of Hall &Garage 9698 1407
6) Charitable Activities expenditure
Flooring repairs and maintenance 780
Repairs and maintenance to property and
equipment 5191 3270
Fire Doors 4560 0
Emergency Lighting 984 3027
Drains
gi Pump
1316 2387
New Curtains 775 1006
Equipment Hire 288 0
Water Rates 174 291
Cleaning Costs and Materials 1639 529
Letting Officers Wages 1200 7SO
Electricity 1841 445
Gas 636 1808
Telephone 613 529
Insurance 1271 124S
Waste Disposal 278 230
Licences 234 346
Sundry 94 0
Depreciation (note 11) 1423 978
23297 17621

2022 2021
E E
7) Gover nance Costs
Advertising 534 191
Postage and Stationery 39 147
Independent
Examiners
Fee 435 365
Planning
Fees
0 0
1008 703
8) Committee
Members
Remuneration
The committee
members
neither received nor waived and emoluments during the year
(2021 Nil)
2022 2021
Number ofcommittee members who were paid expenses 0 0
9) Fees for Examination of the Accounts.
Independent
examiners
fees for reporting on accounts 435 365
10) Staff costs
Gross wages and salaries 1200 750
Average number ofpart time equivalent employees
this year
The parts ofthe Charity in which the employees
work - charitable
activities.
No employee
received
emoluments ofmore than
E60,000

Land 8 Furniture Total
Building &Equip
At 1st May 2021 72053 24155 96208
Additions
during year
3204 3204
As at 30th April 2022 72053 27359 99412
Depreciation
At 1st May 2021 20243 20243
Cha rge for Year 1423 1423
As at 30th April 2022 0 21666 21666
Net BookValue
At 30th April 2022 72053 5693 77746
At 30th April 2021 72053 3912 75965

2022 2021
E E
12) Debtors &Prepayrnents
Trade Debtors - Hire Charges for Hall 72 0
Prepayments 75 246
147
13) Creditors &Accruals
Fire Doors 4560 0
Property Repairs 196 269
Cleaning 0 41
Water Rates 250 225
Electricity 1194 0
Gas 304 378
Telephone 161 0
Waste Disposal 24 23
Advertising 0 0
Jubilee Fund 1546 0
Accruals- Independent Examiners Fees 435 365
8670 1301
14) Statement ofFunds
Net Incoming
(Outgoing)
As at 1st Resources As at 30th
May-21 Forthe Year Apr-22
E E E
General Fund 102763 1288 104051
TotalFunds 102763 1288 104051

General
Fund Tata I
E
Represented by:
Fixed Assets 77746 77746
Net Current Assets 26305 26305
104051 104051

Page Number
Management Committee Annual Report 1-3
Independent Examiners Report
Statement
of
Financial Activities
Balance Sheet
Notes forming part ofFinancial Statements 7-11

General
Incoming Resources Funds Total Total
2022 2022 2021
hfotes
From generated
funds
Voluntary
Income
10667 10667 23837
Activities for generating funds 6744 6744 1448
Investment
Income
1 1 4
From Charitable
Activities
9698 9698 1407
Total Incoming Resources 27110 27110 26696
Resources Expended
Cost ofgenerating
funds
Fundraising
IETrading costs
1517 1517 95
Charitable
Activities
6 23297 23297 17621
Governance
costs
7 1008 1008 703
25822 25822 18419
Net Incoming
(Outgoing)
Resources
Net Iylovement
in funds.
1288 1288 3734
Total Funds Brought forurard 102763 102763 94486
TotalFunds
Carried Forurard
104051 104051 98220
2022 2021
Notes f E f E
Fixed Assets 77746 75965
Current Assets
Debtors and Prepayments 12 147 246
Stock on Hand 744 744
Cash at Bank and in Hand 34084 27109
34975 28099
112721 104064
Creditors: Amounts falling due within
one year
Creditors and Accruals 13 $670 1301
Net Assets 104051 102763
Funds ofthe Charity
Unrestricted
funds
14 104051 102763
Total Funds 104051 102763