| Pages | ||
|---|---|---|
| Trustees' Annual Report |
2to4 | |
| Independent Examiner's Report |
||
| Statement of Financial Activities |
||
| Summary income and Expenditure |
Account | |
| Balance Sheet | ||
| Notes to the Accounts | 9to 12 | |
| Detailed Statement of Financial Activities |
13to 14 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| funds | Total funds | Total funds | ||||
| 2022 | 2022 | 2021 | ||||
| Notes | f | E | E | |||
| Income and | endowments | |||||
| from: | ||||||
| Donations | and legacies | 3,400 | 3,400 | |||
| Other | 31,484 | 31,484 | ||||
| Total | 34,884 | 34,884 | ||||
| Expenditure | on: | |||||
| Other | 14,520 | 14,520 | 11,031 | |||
| t | Total Net gains on |
investments | 14,520 | 14,520 | 11,031 | |
| Net income/(expenditure) | 20,364 | 20,364 | (11,031) | |||
| Transfers between funds |
||||||
| Net income/(expenditure) | 20,364 | 20,364 | (11,031) | |||
| before other gains/(losses) | ||||||
| Other gains | and losses | |||||
| Net movement in funds |
20,364 | 20,364 | (11,031) | |||
| Reconciliation offunds: |
||||||
| Total funds brought forward |
13,106 | 13,106 | 24,137 | |||
| Total funds | carried forward | 33,470 | 33,470 | 13,106 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| f | f | |||
| Income | 34,884 | |||
| Gross income for | the year | 34,884 | ||
| Expenditure | 14,520 | 11,031 | ||
| Total expenditure | for the | year | 14,520 | 11,031 |
| Net income/(expenditure) | before tax | |||
| for the year | 20,364 | (11,031) | ||
| Net income /(expenditure | )for the year | 20,364 | (11,031) |
| at 31August 20 | 22 | 22 | 22 | |||
|---|---|---|---|---|---|---|
| Company No. |
07355501 | Notes | 2022 | 2021 | ||
| f | E | |||||
| Current assets | ||||||
| Debtors | 1,350 | 5,738 | ||||
| Cash at bank | and | in hand | 33,570 | 12,473 | ||
| 34,920 | 18,211 | |||||
| Creditors: Amount | falling due within one year | (1,450) | (5,105) | |||
| Net current assets | 33,470 | 13,106 | ||||
| Total assets less | current liabilities | 33,470 | 13,106 | |||
| Net assets excluding | pension asset or liability | 33,470 | 13,106 | |||
| Total net assets | 33,470 | 13,106 | ||||
| The funds ofthe | charity | |||||
| Restricted funds | ||||||
| Unrestricted funds |
||||||
| General funds | 33,470 | 13,106 | ||||
| 33,470 | 13,106 | |||||
| Reserves | ||||||
| Total funds | 33,470 | 13,106 |
| s to the Acc | s to the Acc | ounts | ||||
|---|---|---|---|---|---|---|
| Expenditure | ||||||
| Recognition | of | Expenditure is recognised on an accruals basis. Expenditure includes |
any VAT which | |||
| expenditure | cannot be fully recovered, and is reported as part ofthe expenditure |
to which it |
||||
| relates. | ||||||
| Expenditure | on | These comprise the costs associated with attracting |
voluntary | income, fundraising | ||
| raising funds | trading costs and investment management costs. |
|||||
| Expenditure | on | These comprise the costs incurred by the Charity in |
the delivery of its activities and | |||
| charitable | activities | services in the furtherance of its objects, including |
the making | ofgrants and | ||
| governance costs. |
||||||
| Grants payable | All grant expenditure is accounted for on an actual |
paid basis | plus an | accrual for | ||
| grants that have been approved by the trustees at |
the end of | the year but not yet | ||||
| paid. | ||||||
| Governance | costs | These include those costs associated with meeting |
the constitutional | and statutory | ||
| requirements ofthe Charity, including any audit/independent |
examination fees, |
|||||
| costs linked to the strategic management ofthe Charity, together with a share of |
||||||
| other administration costs. |
||||||
| These are support costs not allocated to a particular activity. |
| 3 | Income fr | om d | onations | and legacies | ||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total | Total | ||||||
| 2022 | 2021 | |||||||
| 3,400 | 3,400 | |||||||
| 3,400 | 3,400 | |||||||
| 4 | Other income | |||||||
| Unrestricted | Total | Total | ||||||
| 2022 | 2021 | |||||||
| 31,484 | 31,484 | |||||||
| 31,484 | 31,484 | |||||||
| 5 | Other expenditure | |||||||
| Unrestricted | Total | Total | ||||||
| 2022 | 2021 | |||||||
| Motor and travel costs | 2,931 | 2,931 | ||||||
| General administrative | costs | 2,561 | 2,561 | 544 | ||||
| Legal and | professional | costs | 9,028 | 9,028 | 10,487 | |||
| 14,520 | 14,520 | 11,031 | ||||||
| 6 | Staff costs | |||||||
| No employee | received | emoluments | in excess off60,000. | |||||
| 7 | Debtors | |||||||
| 2022 | 2021 | |||||||
| E | f | |||||||
| Other debtors | 1,350 | 5,738 | ||||||
| 1,350 | 5,738 | |||||||
| 8 | Creditors: | |||||||
| amounts | falling due within one year | |||||||
| 2022 | 2021 | |||||||
| f | ||||||||
| Accruals | 1,450 | 5,105 | ||||||
| 1,450 | 5,105 |
| 9 | Movement in |
f | unds | |||||
|---|---|---|---|---|---|---|---|---|
| Incoming | ||||||||
| resources | At 31 | |||||||
| At 1 | (including other |
Resources expended |
August 2022 |
|||||
| September | gains/losses | |||||||
| 2021 | ) | |||||||
| E | ||||||||
| Restricted funds: | ||||||||
| Unrestricted | funds: | |||||||
| General funds | 13,106 | 34,884 | (14,520) | 33,470 | ||||
| Total funds | 13,106 | 34,884 | (14,520) | 33,470 | ||||
| 10 | Analysis ofnet | assets between | funds | |||||
| Unrestricted | ||||||||
| Total | ||||||||
| funds | ||||||||
| Net current assets | 33,470 | 33,470 | ||||||
| 33,470 | 33,470 | |||||||
| 11 | Reconciliation | ofnet debt | ||||||
| At 1 | At 31 | |||||||
| September | August | |||||||
| 2021 | Cash flows | 2022 | ||||||
| Cash and cash | equivalents | 12,473 | 21,097 | 33,570 | ||||
| 12,473 | 21,097 | 33,570 | ||||||
| Net debt | 12,473 | 21,097 | 33,570 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| funds | Total funds | Total funds | ||||
| 2022 | 2022 | 2021 | ||||
| E | f | f | ||||
| Income and endowments | from: | |||||
| Donations and legacies |
||||||
| 3,400 | 3,400 | |||||
| 3,400 | 3,400 | |||||
| Other | ||||||
| 31,484 | 31,484 | |||||
| 31,484 | 31,484 | |||||
| Total income and endowments | 34,884 | 34,884 | ||||
| t | Expenditure on: Motor and travel costs Travel and subsistence |
2,931 | 2,931 | |||
| 2,931 | 2,931 | |||||
| General administrative | costs, | |||||
| including depreciation |
and | |||||
| amortisation | ||||||
| Bank charges | ||||||
| Software, ITsupport and |
related | 105 | 105 | |||
| costs | ||||||
| Stationery and printing |
2,186 | 2,186 | ||||
| Subscriptions | 259 | 259 | 544 | |||
| 2,561 | 2,561 | 544 | ||||
| Legal and professional | costs | |||||
| Accountancy and bookkeeping |
1,480 | 1,480 | 1,450 | |||
| Consultancy fees |
6,000 | 6,000 | 9,037 | |||
| Management charges |
1,548 | 1,548 | ||||
| 9,028 | 9,028 | 10,487 | ||||
| Total ofexpenditure of |
other costs | 14,520 | 14,520 | 11,031 | ||
| Total expenditure | 14,520 | 14,520 | 11,031 | |||
| Net gains on investments | ||||||
| 20,364 | 20,364 | (11,031) | ||||
| Net income/(expenditure) | ||||||
| Net income/(expenditure) | before | 20,364 | 20,364 | (11,031) | ||
| other gains/(losses) | ||||||
| Other Gains | ||||||
| Net movement in funds |
20,364 | 20,364 | (11,031) | |||
| Reconciliation offunds: |
| THE COBDEN CENTRE | THE COBDEN CENTRE | |||
|---|---|---|---|---|
| Detailed Statement | of Financial Activities | |||
| Total funds brought | forward | 13,106 | 13,106 | 24,137 |
| Total funds carried | forward | 33,470 | 33,470 | 13,106 |