OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

Pages
Trustees'
Annual
Report
2to4
Independent
Examiner's
Report
Statement
of Financial
Activities
Summary
income and Expenditure
Account
Balance Sheet
Notes to the Accounts 9to 12
Detailed Statement
of Financial Activities
13to 14

Unrestricted
funds Total funds Total funds
2022 2022 2021
Notes f E E
Income and endowments
from:
Donations and legacies 3,400 3,400
Other 31,484 31,484
Total 34,884 34,884
Expenditure on:
Other 14,520 14,520 11,031
t Total
Net gains on
investments 14,520 14,520 11,031
Net income/(expenditure) 20,364 20,364 (11,031)
Transfers between
funds
Net income/(expenditure) 20,364 20,364 (11,031)
before other gains/(losses)
Other gains and losses
Net movement
in funds
20,364 20,364 (11,031)
Reconciliation
offunds:
Total funds brought
forward
13,106 13,106 24,137
Total funds carried forward 33,470 33,470 13,106
2022 2021
f f
Income 34,884
Gross income for the year 34,884
Expenditure 14,520 11,031
Total expenditure for the year 14,520 11,031
Net income/(expenditure) before tax
for the year 20,364 (11,031)
Net income /(expenditure )for the year 20,364 (11,031)
at 31August 20 22 22 22
Company
No.
07355501 Notes 2022 2021
f E
Current assets
Debtors 1,350 5,738
Cash at bank and in hand 33,570 12,473
34,920 18,211
Creditors: Amount falling due within one year (1,450) (5,105)
Net current assets 33,470 13,106
Total assets less current liabilities 33,470 13,106
Net assets excluding pension asset or liability 33,470 13,106
Total net assets 33,470 13,106
The funds ofthe charity
Restricted funds
Unrestricted
funds
General funds 33,470 13,106
33,470 13,106
Reserves
Total funds 33,470 13,106

s to the Acc s to the Acc ounts
Expenditure
Recognition of Expenditure
is recognised
on an accruals basis. Expenditure
includes
any VAT which
expenditure cannot be fully recovered,
and is reported
as part ofthe expenditure
to which
it
relates.
Expenditure on These comprise the costs associated
with attracting
voluntary income, fundraising
raising funds trading costs and investment
management
costs.
Expenditure on These comprise the costs incurred
by the Charity
in
the delivery of its activities and
charitable activities services
in the furtherance
of its objects, including
the making ofgrants and
governance
costs.
Grants payable All grant expenditure
is accounted
for on an actual
paid basis plus an accrual for
grants that have been approved
by the trustees at
the end of the year but not yet
paid.
Governance costs These include those costs associated
with meeting
the constitutional and statutory
requirements
ofthe Charity,
including
any audit/independent
examination
fees,
costs linked to the strategic management
ofthe Charity, together
with a share of
other administration
costs.
These are support costs not allocated to a particular
activity.

3 Income fr om d onations and legacies
Unrestricted Total Total
2022 2021
3,400 3,400
3,400 3,400
4 Other income
Unrestricted Total Total
2022 2021
31,484 31,484
31,484 31,484
5 Other expenditure
Unrestricted Total Total
2022 2021
Motor and travel costs 2,931 2,931
General administrative costs 2,561 2,561 544
Legal and professional costs 9,028 9,028 10,487
14,520 14,520 11,031
6 Staff costs
No employee received emoluments in excess off60,000.
7 Debtors
2022 2021
E f
Other debtors 1,350 5,738
1,350 5,738
8 Creditors:
amounts falling due within one year
2022 2021
f
Accruals 1,450 5,105
1,450 5,105
9 Movement
in
f unds
Incoming
resources At 31
At 1 (including
other
Resources
expended
August
2022
September gains/losses
2021 )
E
Restricted funds:
Unrestricted funds:
General funds 13,106 34,884 (14,520) 33,470
Total funds 13,106 34,884 (14,520) 33,470
10 Analysis ofnet assets between funds
Unrestricted
Total
funds
Net current assets 33,470 33,470
33,470 33,470
11 Reconciliation ofnet debt
At 1 At 31
September August
2021 Cash flows 2022
Cash and cash equivalents 12,473 21,097 33,570
12,473 21,097 33,570
Net debt 12,473 21,097 33,570
Unrestricted
funds Total funds Total funds
2022 2022 2021
E f f
Income and endowments from:
Donations
and legacies
3,400 3,400
3,400 3,400
Other
31,484 31,484
31,484 31,484
Total income and endowments 34,884 34,884
t Expenditure
on:
Motor and travel costs
Travel and subsistence
2,931 2,931
2,931 2,931
General administrative costs,
including
depreciation
and
amortisation
Bank charges
Software,
ITsupport
and
related 105 105
costs
Stationery
and printing
2,186 2,186
Subscriptions 259 259 544
2,561 2,561 544
Legal and professional costs
Accountancy
and bookkeeping
1,480 1,480 1,450
Consultancy
fees
6,000 6,000 9,037
Management
charges
1,548 1,548
9,028 9,028 10,487
Total ofexpenditure
of
other costs 14,520 14,520 11,031
Total expenditure 14,520 14,520 11,031
Net gains on investments
20,364 20,364 (11,031)
Net income/(expenditure)
Net income/(expenditure) before 20,364 20,364 (11,031)
other gains/(losses)
Other Gains
Net movement
in funds
20,364 20,364 (11,031)
Reconciliation
offunds:
THE COBDEN CENTRE THE COBDEN CENTRE
Detailed Statement of Financial Activities
Total funds brought forward 13,106 13,106 24,137
Total funds carried forward 33,470 33,470 13,106