2024-04-05-accounts

CHARITY REGISTRATION NUMBER: 291363

CB and HH Taylor 1984 Trust Financial Statements

5 April 2024

INDEPENDENT AUDITORS LLP

Chartered Accountants & Statutory Auditor Emstrey House North Shrewsbury Business Park Shrewsbury Shropshire SY2 6LG

CB and HH Taylor 1984 Trust

Financial Statements

Year ended 5 April 2024

	Page
Trustees' annual report	1
Independent auditor's report to the members	4
Statement of financial activities	8
Statement of financial position	9
Statement of cash flows	10
Notes to the financial statements	11

Page 1

CB and HH Taylor 1984 Trust

Trustees' Annual Report

Year ended 5 April 2024

The trustees present their report and the financial statements of the charity for the year ended 5 April 2024.

Reference and administrative details

Registered charity name CB and HH Taylor 1984 Trust Charity registration number 291363 Principal office PO Box 282 Aberystwyth SY23 9BZ The trustees Mrs C H Norton Mrs E J Birmingham Mrs C M Penny T W Penny R J Birmingham S B Taylor Ms C Middleton Ms H M Pattison Ms L Taylor Auditor Independent Auditors LLP Chartered Accountants & Statutory Auditor Emstrey House North Shrewsbury Business Park Shrewsbury Shropshire SY2 6LG

Structure, governance and management

The charity was set up by means of a trust deed dated 31 December 1984.

The charity is managed by its Trustees and details of the Trustees whom held office during the year are noted above. New Trustees are invited to join from time to time at the discretion of the board of Trustees.

Risk Management Statement

A risk management review has been undertaken by the Trustees based on the categories of potential risk set out in Appendix III of the Charity Commission paper "Charities and Risk Management". The Trustees can confirm that systems and procedures have been introduced in order to minimise the risks that have been identified.

Page 2

CB and HH Taylor 1984 Trust

Trustees' Annual Report (continued)

Year ended 5 April 2024

Objectives and activities

The Trustees hold the trust fund and the income thereof for the benefit of such charitable institutions as the Trustees shall from time to time in their absolute discretion determine.

There are no plans to change the objectives of the charity in the future and they continue to support bodies for the benefit of the public.

The Trustees have considered the Charity Commission's guidance on public benefit when reviewing organisational strategy and planning future activities and are satisfied that the charity continues to have significant charitable purpose and delivers tangible public benefit.

The trust's geographical areas of benefit are:

• organisations serving Birmingham and the West Midlands

• organisations outside the West Midlands where the trust has well-established links

• organisations in Ireland

• UK based charities working overseas

The general areas of benefit are:

• the Religious Society of Friends (Quakers) and other religious denominations

• healthcare projects

• social welfare; community groups; children and young people; the elderly; the disadvantaged and disabled; the homeless; housing initiatives; counselling and mediation agencies

• education; adult literacy schemes; employment training; youth work

• penal affairs; work with offenders and ex-offenders; police projects

• the environment and conservation work

• the arts; museums and art galleries; music and drama

• Ireland; cross-community health and social welfare projects

• UK charities working overseas on long term development projects

Approximately 60% of grants are for the work and concerns of the Religious Society of Friends. The trust favours specific applications. It does not usually award grants on an annual basis for revenue costs. Applications are encouraged from minority groups and women-led initiatives.

Achievements and performance

The trustees are satisfied with the achievement of the charity in the year and the returns realised on the investments.

Financial review

The charity realised a deficit for the year ended 5 April 2024 amounting to £1,017,993 of which realised and unrealised losses on investments amounted to £1,008,132.

The total charity funds as at 5 April 2024 have decreased to £13,841,110.

Reserves policy

It is the policy of the trustees to maintain a cash reserve of not less than £10,000 to provide sufficient funds to cover management, administration and support costs and also to allow the Trust to respond to emergency applications for grants which arise from time to time.

Page 3

CB and HH Taylor 1984 Trust

Trustees' Annual Report (continued)

Year ended 5 April 2024

Trustees' responsibilities statement

The trustees are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, of the charity for that period.

In preparing these financial statements, the trustees are required to:

• select suitable accounting policies and then apply them consistently;

• observe the methods and principles in the applicable Charities SORP;

• make judgments and accounting estimates that are reasonable and prudent;

• state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

• prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.

The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the Trust Deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees' annual report was approved on .............................. and signed on behalf of the board of trustees by:

T W Penny Trustee

Page 4

CB and HH Taylor 1984 Trust

Independent Auditor's Report to the Members of CB and HH Taylor 1984 Trust

Year ended 5 April 2024

Opinion

We have audited the financial statements of CB and HH Taylor 1984 Trust (the 'charity') for the year ended 5 April 2024 which comprise the statement of financial activities, statement of financial position, statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

• give a true and fair view of the state of the charity's affairs as at 5 April 2024 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;

• have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice;

• have been prepared in accordance with the requirements of the Charities Act 2011.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Page 5

CB and HH Taylor 1984 Trust

Independent Auditor's Report to the Members of CB and HH Taylor 1984 Trust (continued)

Year ended 5 April 2024

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:

• the information given in the trustees' report is inconsistent in any material respect with the financial statements; or

• sufficient accounting records have not been kept; or

• the financial statements are not in agreement with the accounting records; or

• we have not received all the information and explanations we require for our audit.

Responsibilities of trustees

As explained more fully in the trustees' responsibilities statement, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Page 6

CB and HH Taylor 1984 Trust

Independent Auditor's Report to the Members of CB and HH Taylor 1984 Trust (continued)

Year ended 5 April 2024

Auditor's responsibilities for the audit of the financial statements

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

• Inquiry of those charged with governance around actual and potential litigation and claims;

• Inquiry of trustees to identify any instances of non-compliance with laws and regulations;

• Reviewing financial statement disclosures and testing to supporting documentation to assess

• compliance with applicable laws and regulations.

 Performing audit work over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for bias.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

· Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

· Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the internal control.

• Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the trustees.

Page 7

CB and HH Taylor 1984 Trust

Independent Auditor's Report to the Members of CB and HH Taylor 1984 Trust (continued)

Year ended 5 April 2024

• Conclude on the appropriateness of the trustees' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the charity's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the charity to cease to continue as a going concern.

• Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Use of our report

This report is made solely to the charity's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Independent Auditors LLP Chartered Accountants & Statutory Auditor Emstrey House North Shrewsbury Business Park Shrewsbury Shropshire SY2 6LG

Independent Auditors LLP is eligible to act as an auditor in terms of section 1212 of the Companies Act 2016

Page 8

CB and HH Taylor 1984 Trust

Statement of Financial Activities

Year ended 5 April 2024

		2024	2024	2023
		Unrestricted
		funds	Total funds	Total funds
	Note	£	£	£
Income and endowments
Investment income	4	576,417	576,417	617,335
		--------------------------------	--------------------------------	--------------------------------
Total income		576,417	576,417	617,335
		================================	================================	================================
Expenditure
Expenditure on raising funds:
Investment management costs	5	(21,098)	(21,098)	(23,318)
Expenditure on charitable activities	6,7	(565,180)	(565,180)	(537,980)
		--------------------------------	--------------------------------	--------------------------------
Total expenditure		(586,278)	(586,278)	(561,298)
		================================	================================	================================
Net losses on investments	9	(1,008,132)	(1,008,132)	(2,024,046)
		-----------------------------------------	-----------------------------------------	-----------------------------------------
Net expenditure and net movement in funds		(1,017,993)	(1,017,993)	(1,968,009)
		=========================================	=========================================	=========================================
Reconciliation of funds
Total funds brought forward		14,859,103	14,859,103	16,827,112
		----------------------------------------------	----------------------------------------------	----------------------------------------------
Total funds carried forward		13,841,110	13,841,110	14,859,103
		==============================================	==============================================	==============================================

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The notes on pages 11 to 17 form part of these financial statements.

Page 9

CB and HH Taylor 1984 Trust

Statement of Financial Position

5 April 2024

		2024	2023
	Note	£	£
Fixed assets
Tangible fixed assets	13	4,833	5,433
Investments	14	13,549,849	14,560,306
		----------------------------------------------	----------------------------------------------
		13,554,682	14,565,739
Current assets
Debtors	15	353	277
Cash at bank and in hand		289,425	296,129
		--------------------------------	--------------------------------
		289,778	296,406
Creditors: amounts falling due within one year	16	3,350	3,042
		--------------------------------	--------------------------------
Net current assets		286,428	293,364
		----------------------------------------------	----------------------------------------------
Total assets less current liabilities		13,841,110	14,859,103
		----------------------------------------------	----------------------------------------------
Net assets		13,841,110	14,859,103
		==============================================	==============================================
Funds of the charity
Unrestricted funds		13,841,110	14,859,103
		----------------------------------------------	----------------------------------------------
Total charity funds	17	13,841,110	14,859,103
		==============================================	==============================================

These financial statements were approved by the board of trustees and authorised for issue on ........................, and are signed on behalf of the board by:

T W Penny Trustee

The notes on pages 11 to 17 form part of these financial statements.

Page 10

CB and HH Taylor 1984 Trust

Statement of Cash Flows

Year ended 5 April 2024

	2024	2023
	£	£
Cash flows from operating activities
Net expenditure	(1,017,993)	(1,968,009)
Adjustments for:
Depreciation of tangible fixed assets	600	567
Net losses on investments	1,008,132	2,024,046
Dividends, interest and rents from investments	(572,163)	(616,872)
Other interest receivable and similar income	(4,254)	(463)
Accrued expenses/(income)	308	(2,854)
Changes in:
Trade and other debtors	(76)	(46)
	-----------------------------------------	-----------------------------------------
Cash generated from operations	(585,446)	(563,631)
Interest received	4,254	463
	--------------------------------	--------------------------------
Net cash used in operating activities	(581,192)	(563,168)
	================================	================================
Cash flows from investing activities
Dividends, interest and rents from investments	572,163	616,872
Purchase of tangible assets	–	(6,000)
Purchases of other investments	(123,045)	(1,273,157)
Proceeds from sale of other investments	125,370	1,234,501
	--------------------------------	-----------------------------------------
Net cash from investing activities	574,488	572,216
	================================	=========================================
Net (decrease)/increase in cash and cash equivalents	(6,704)	9,048
Cash and cash equivalents at beginning of year	296,129	287,081
	--------------------------------	--------------------------------
Cash and cash equivalents at end of year	289,425	296,129
	================================	================================

The notes on pages 11 to 17 form part of these financial statements.

Page 11

CB and HH Taylor 1984 Trust

Notes to the Financial Statements

Year ended 5 April 2024

1. General information

The charity is a public benefit entity and a registered charity in England and Wales and is unincorporated. The address of the principal office is PO Box 282, Aberystwyth, SY23 9BZ.

2. Statement of compliance

These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Charities Act 2011.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Going concern

There are no material uncertainties about the charity's ability to continue.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires trustees to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Fund accounting

Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.

Designated funds are unrestricted funds earmarked by the trustees for particular future project or

commitment.

Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.

Page 12

CB and HH Taylor 1984 Trust

Notes to the Financial Statements (continued)

Year ended 5 April 2024

3. Accounting policies (continued)

Incoming resources

All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

• income from donations or grants is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably.

• legacy income is recognised when receipt is probable and entitlement is established.

• income from donated goods is measured at the fair value of the goods unless this is impractical to measure reliably, in which case the value is derived from the cost to the donor or the estimated resale value. Donated facilities and services are recognised in the accounts when received if the value can be reliably measured. No amounts are included for the contribution of general volunteers.

• income from contracts for the supply of services is recognised with the delivery of the contracted service. This is classified as unrestricted funds unless there is a contractual requirement for it to be spent on a particular purpose and returned if unspent, in which case it may be regarded as restricted.

Resources expended

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:

• expenditure on raising funds includes the costs of all fundraising activities, events, non-charitable trading activities, and the sale of donated goods.

• expenditure on charitable activities includes all costs incurred by a charity in undertaking activities that further its charitable aims for the benefit of its beneficiaries, including those support costs and costs relating to the governance of the charity apportioned to charitable activities.

• other expenditure includes all expenditure that is neither related to raising funds for the charity nor part of its expenditure on charitable activities.

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Page 13

CB and HH Taylor 1984 Trust

Notes to the Financial Statements (continued)

Year ended 5 April 2024

3. Accounting policies (continued)

Tangible assets (continued)

An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other recognised gains and losses, unless it reverses a charge for impairment that has previously been recognised as expenditure within the statement of financial activities. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other recognised gains and losses, except to which it offsets any previous revaluation gain, in which case the loss is shown within other recognised gains and losses on the statement of financial activities.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Computer equipment

• 10-33% Straight line

Investments

Unlisted equity investments are initially recorded at cost, and subsequently measured at fair value. If fair value cannot be reliably measured, assets are measured at cost less impairment.

Listed investments are measured at fair value with changes in fair value being recognised in income or expenditure.

Financial instruments

A financial asset or a financial liability is recognised only when the charity becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs.

Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.

Debt instruments are subsequently measured at amortised cost.

Where investments in shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in income and expenditure. All other such investments are subsequently measured at cost less impairment.

Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Other financial instruments are subsequently measured at fair value, with any changes recognised in the statement of financial activities, with the exception of hedging instruments in a designated hedging relationship.

Page 14

CB and HH Taylor 1984 Trust

Notes to the Financial Statements (continued)

Year ended 5 April 2024

3. Accounting policies (continued)

Financial instruments (continued)

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised under the appropriate heading in the statement of financial activities in which the initial gain was recognised.

For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.

Any reversals of impairment are recognised immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

4. Investment income

	Unrestricted	Total Funds	Unrestricted	Total Funds
	Funds	2024	Funds	2023
	£	£	£	£
Income from listed investments	495,356	495,356	593,703	593,703
Loan stock interest	76,807	76,807	23,169	23,169
Bank interest receivable	4,254	4,254	463	463
	--------------------------------	--------------------------------	--------------------------------	--------------------------------
	576,417	576,417	617,335	617,335
	================================	================================	================================	================================

5. Investment management costs

	Unrestricted	Total Funds	Unrestricted	Total Funds
	Funds	2024	Funds	2023
	£	£	£	£
Investment management fees and
bank charges	21,098	21,098	23,318	23,318
	============================	============================	============================	============================

6. Expenditure on charitable activities by fund type

	Unrestricted	Total Funds	Unrestricted	Total Funds
	Funds	2024	Funds	2023
	£	£	£	£
Grants	553,674	553,674	524,275	524,275
Support costs	11,506	11,506	13,705	13,705
	--------------------------------	--------------------------------	--------------------------------	--------------------------------
	565,180	565,180	537,980	537,980
	================================	================================	================================	================================

Page 15

CB and HH Taylor 1984 Trust

Notes to the Financial Statements (continued)

Year ended 5 April 2024

7. Expenditure on charitable activities by activity type

	Grant funding	Support	Total funds	Total fund
	of activities	costs	2024	2023
	£	£	£	£
Grants	553,674	5,833	559,507	532,272
Governance costs	–	5,673	5,673	5,708
	--------------------------------	----------------------------	--------------------------------	--------------------------------
	553,674	11,506	565,180	537,980
	================================	============================	================================	================================
Analysis of support costs
		Grants	Total 2024	Total 2023
		£	£	£
Secretarial remuneration and	expenses	5,833	5,833	7,997
Audit fees		1,500	1,500	1,400
Accountancy fees		1,310	1,310	1,000
Sundry expenses		1,028	1,028	946
Rent		384	384	1,023
Depreciation		600	600	567
Postage and stationery		851	851	772
		----------------------------	----------------------------	----------------------------
		11,506	11,506	13,705
		============================	============================	============================

8. Analysis of support costs

9. Net losses on investments

	Unrestricted	Total Funds	Unrestricted	Total Funds
	Funds	2024	Funds	2023
	£	£	£	£
Gains/(losses) on disposal of listed
investments	(13,758)	(13,758)	(78,006)	(78,006)
Gains/(losses) on revaluation of listed
investments	(994,374)	(994,374)	(1,946,040)	(1,946,040)
	-----------------------------------------	-----------------------------------------	-----------------------------------------	-----------------------------------------
	(1,008,132)	(1,008,132)	(2,024,046)	(2,024,046)
	=========================================	=========================================	=========================================	=========================================

10. Net expenditure

Net expenditure is stated after charging/(crediting):

Net expenditure is stated after charging/(crediting):
	2024	2023
	£	£
Depreciation of tangible fixed assets	600	567
Fees payable for the audit of the financial statements	1,500	1,400
	=======================	=======================

11. Staff costs

The average head count of employees during the year was Nil (2023: Nil).

No employee received employee benefits of more than £60,000 during the year (2023: Nil).

Page 16

CB and HH Taylor 1984 Trust

Notes to the Financial Statements (continued)

Year ended 5 April 2024

12. Trustee remuneration and expenses

No remuneration was paid to trustees during the year, nor were any trustees' expenses reimbursed.

13. Tangible fixed assets

	Computer
	equipment
	£
Cost
At 6 April 2023 and 5 April 2024	6,616
	=======================
Depreciation
At 6 April 2023	1,183
Charge for the year	600
	-----------------------
At 5 April 2024	1,783
	=======================
Carrying amount
At 5 April 2024	4,833
	=======================
At 5 April 2023	5,433
	=======================
Investments
	Listed
	investments
	£
Cost or valuation
At 6 April 2023	14,560,306
Additions	123,045
Disposals	(139,128)
Fair value movements	(994,374)
	----------------------------------------------
At 5 April 2024	13,549,849
	==============================================
Impairment
At 6 April 2023 and 5 April 2024
Carrying amount
At 5 April 2024	13,549,849
	==============================================
At 5 April 2023	14,560,306
	==============================================

14. Investments

All investments shown above are held at valuation.

Financial assets held at fair value

The fixed asset investments comprise listed investments which have been valued based on publicly available market prices by the investment fund managers.

15. Debtors

	2024	2023
	£	£
Prepayments and accrued income	353	277
	==============	==============

Page 17

CB and HH Taylor 1984 Trust

Notes to the Financial Statements (continued)

Year ended 5 April 2024

16. Creditors: amounts falling due within one year

Accruals and deferred income

2024	2023
£	£
3,350	3,042
=======================	=======================

17. Analysis of charitable funds

Unrestricted funds

Unrestricted funds
	At			Gains and	At
	6 April 2023	Income	Expenditure	losses	5 April 2024
	£	£	£	£	£
General funds	14,859,103	576,417	(586,278)	(1,008,132)	13,841,110
	==============================================	================================	================================	=========================================	==============================================
	At			Gains and	At
	6 April 2022	Income	Expenditure	losses	5 April 2023
	£	£	£	£	£
General funds	16,827,112	617,335	(561,298)	(2,024,046)	14,859,103
	==============================================	================================	================================	=========================================	==============================================

18. Analysis of net assets between funds

	Unrestricted	Total Funds
	Funds	2024
	£	£
Tangible fixed assets	4,833	4,833
Investments	13,549,849	13,549,849
Current assets	289,778	289,778
Creditors less than 1 year	(3,350)	(3,350)
	----------------------------------------------	----------------------------------------------
Net assets	13,841,110	13,841,110
	==============================================	==============================================
	Unrestricted	Total Funds
	Funds	2023
	£	£
Tangible fixed assets	5,433	5,433
Investments	14,560,306	14,560,306
Current assets	296,406	296,406
Creditors less than 1 year	(3,042)	(3,042)
	----------------------------------------------	----------------------------------------------
Net assets	14,859,103	14,859,103
	==============================================	==============================================

19. Analysis of changes in net debt

					At
	At	6	Apr 2023 Cash flows		5 Apr 2024
			£	£	£
Cash at bank and in hand			296,129	(6,704)	289,425
			================================	=======================	================================

Page 18

CB and HH Taylor 1984 Trust

Notes to the Financial Statements (continued)

Year ended 5 April 2024

20. Analysis of investments

Market Value

Page 19

CB and HH Taylor 1984 Trust

Notes to the Financial Statements (continued)

Year ended 5 April 2024

21. Analysis of grants

2024 £

Page 20

CB and HH Taylor 1984 Trust

Notes to the Financial Statements (continued)

Year ended 5 April 2024

21. Analysis of grants (continued)

2024 £

Page 21

CB and HH Taylor 1984 Trust

Notes to the Financial Statements (continued)

Year ended 5 April 2024

21. Analysis of grants (continued)

2024 £

Page 22

CB and HH Taylor 1984 Trust

Notes to the Financial Statements (continued)

Year ended 5 April 2024

21. Analysis of grants (continued)

£

2024