OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

Charity Registration No. 291344

Company Registration No. 01871300 (England and Wales)

THE OPEN THEATRE COMPANY LIMITED

ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2024

THE OPEN THEATRE COMPANY LIMITED

LEGAL AND ADMINISTRATIVE INFORMATION

Management Committee M Guilfoyle
R Hawley (Chair)
H Blackwood
J Vaughan
L Greenwood
C E Stubbs
R Carter (Appointed 18 January 2024)
M Levy (Appointed 18 January 2024)
A Gohir (Appointed 18 January 2024)
V Hadjinestoros (Appointed 17 October 2024)
J Aikman (Appointed 17 October 2024)
K J Reidy (Appointed 17 October 2024)
Executive Director R Hayhow
Secretary/ Associate M. Yee Bould
(Business and Policies)
Charity number 291344
Company number 01871300
Principal address Daimler Powerhouse
Unit 4 Sandy Lane Business Park
Coventry
CV1 4DQ
Registered office Daimler Powerhouse
Unit 4 Sandy Lane Business Park
Coventry
CV1 4DQ
Independent examiner Kendall Wadley LLP
Merevale House
27 Sansome Walk
Worcester
WR1 1NU
Bankers HSBC Bank plc
11 Victoria Square
Droitwich
Worcestershire
WR9 8DH

THE OPEN THEATRE COMPANY LIMITED

CONTENTS

Page
Management Committee's report 1 - 6
Statement of management committee's responsibilities 7
Independent examiner's report 8
Statement of financial activities 9 - 10
Balance sheet 11
Statement of cash flows 12
Notes to the accounts 13 - 24

THE OPEN THEATRE COMPANY LIMITED

MANAGEMENT COMMITTEE'S REPORT (INCLUDING THE REPORT OF THE DIRECTORS) FOR THE YEAR ENDED 31 MARCH 2024

The management committee present their annual report and financial statements for the year ended 31 March 2024.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the Charity's Memorandum and Articles of Association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".

Objectives and activities

Open Theatre has been at the centre of transforming the West Midlands into a place of best practice and excellence in the arts for children and young people with learning disabilities (YPWLD) for over 30 years.

Our core purpose is to develop and promote the creativity and artistic practice of YPWLD. We enable YPWLD to access and integrate into culture and society and make meaningful contributions to the life of the region and beyond. Therefore, our work is also about challenging perceptions of what it means to be a person with a learning disability and to work within a broader educational, cultural, and societal context as a change-making organisation.

We are the only arts organisation working with YPWLD that have our own unique practice based on non-verbal physical theatre which places the creativity of children and young people at its heart. The development of personal agency, creativity and the celebration of difference is at the heart of all our programmes of work.

Through partnership working, we have led within a training and change-making role – regionally and internationally, to enable the arts and education sectors to develop appropriate ways to support the creative potential of YPWLD.

The management committee have paid due regard to guidance issued by the Charity Commission in deciding what activities the Charity should undertake.

Achievements and performance

All our charitable activities focus on benefitting young people with learning disabilities. Our main activities during 2023-2024 are summarised below:

THE OPEN THEATRE COMPANY LIMITED

MANAGEMENT COMMITTEE'S REPORT (CONTINUED) (INCLUDING THE REPORT OF THE DIRECTORS) FOR THE YEAR ENDED 31 MARCH 2024

THE OPEN THEATRE COMPANY LIMITED

MANAGEMENT COMMITTEE'S REPORT (CONTINUED) (INCLUDING THE REPORT OF THE DIRECTORS) FOR THE YEAR ENDED 31 MARCH 2024

To deliver such an extensive programme of work, we employ and train a team of specialised Practitioners on permanent and freelance contracts, skilled in the delivery of our unique non-verbal physical theatre practice. This includes the development of assistant and lead practitioners who were YPWLD who were part of our schools’ programme or groups and who are now in paid employment with us and this team has grown throughout this year to meet the demand for our work.

Alongside this we provide support with wider aspects of our young people, artists and freelance employees lives such as benefit payment support, navigating systems and self-assessment forms, delivery of Education Health Care Plans (EHCP), Access to Work, housing and mental health.

This year has also seen growth amongst the operational staff team as well as restructuring of some roles to meet the changing needs of the organisation. This has enabled 3 new roles to be created - Communications Officer, Administration Assistant and Welfare Advocate, 2 of which have been filled in the 23/24 year.

The wellbeing of our staff is important to the company and we have invested in external HR support, an Employee Assistance Programme and increases in annual leave. We support a variety of needs amongst our staff team in a personalised way and celebrate that these differences make us a unique team.

Safeguarding is an important part of all of our work and responsibility for everyone that works with us. Our two Associate Directors are Designated Safeguarding Officers and receive specialist training for this. We have a monthly safeguarding sub-group meeting, all our staff receive training at least once per year and we are supported by 2 Board members with expertise in this area.

We have focussed our work into 3 main areas of strategic direction - Arts, Education and Society. All of these include working in partnership with others to drive forward a shared aim of celebrating the unique creativity of YPWLD, creating opportunities for training and sharing our practice, and a wider societal change for greater understanding and acceptance of those who are seen as different.

Our work continues to grow beyond the West Midlands region too, with us delivering training sessions and schools work in Barrow-in-Furness, Bury St Edmunds, Kent and Hull, furthering our reach and opportunity to make wider change for integration and inclusion of YPWLD.

The renewal of our funding from Arts Council England as a National Portfolio Organisation and the support from Trusts and Foundations have enabled our work to grow throughout this year.

Financial review

The charity's main criteria for investments is to ensure the security of funds, therefore the company funds are held on deposit at a major high street bank.

The management committee report the performance of the charity in the year to be as follows: incoming resources exceeded resources expended by £217,215 (2023 - £106,177). Of this £51,592 incoming resources (2023 - £36,883 outgoing resources) related to restricted activities. The free reserves of the charity stand at £235,065 (2023 - £69,442).

THE OPEN THEATRE COMPANY LIMITED

MANAGEMENT COMMITTEE'S REPORT (CONTINUED) (INCLUDING THE REPORT OF THE DIRECTORS) FOR THE YEAR ENDED 31 MARCH 2024

This year has been the start of our new round of funding as an Arts Council England National Portfolio Organisation. We were awarded a significant uplift in our funding for the 2023-2026 round, one of only a few organisations to receive this across the country. This demonstrates Arts Council’s commitment to the work we do and to the importance of supporting work in learning disability arts. This core funding helps secure the financial position of the company throughout this period and provides opportunity for new developments and ideas.

Our reputation has continued to grow both regionally and nationally, and there has been significant demand for our work from schools and in partnership with other arts organisations. Funds received from national programmes such as Creativity Collaborative, Culture Volunteers and I’m Me means we end the year in a significantly more financially positive position.

Securing funding from Paul Hamlyn Foundation for our Teaching Differently programme was a significant development, allowing us to embed our non-verbal practice within 1 school intensively and train the teachers to help develop the approach across everything they do. This funding continues for a further 2 years with 2 other schools joining the programme from September 24.

This year we have developed more robust financial management systems and aligned these with the reporting requirements of Arts Council England. We continue to employ a Finance Officer part time to manage the increasing demands of this area of our work, as a consequence of greater and more diverse levels of funding.

Reserves Policy

The Board of Trustees and Management team continue to examine the company’s requirements for reserves considering the effects of 2023-2024 financial picture and the main risks to the organisation.

At close of 2023-24, the Board of Trustees and Management team are pleased to report that we exceeded our predicted NPO Year 1 reserves target. Our original target was to build reserves to the level of 2 x months operating costs Total: £72k (i.e. 10% of Basic Yr 1 Annual Operating Budget).

The increase was due to achieving a higher level of unrestricted income from Trusts and Foundations than was previously predicted coupled with lower overhead costs.

This trend is anticipated to curve off to more predicted levels into year 2. Moving forward, we aim to split reserves into two categories: Unrestricted free reserves and Development Reserves – enabling investment into areas of work aligned with the ambitions of the company. Any remaining surplus above the required amount will be reinvested into the activities of 2024/25.

Going concern

At the time of approving the financial statements the charity has sufficient resources to be able to fund activities for the next twelve months and on this basis the Board consider the going concern position of the charitable entity to be secured.

Accrued Plans affecting 2024-25

A final grant payment from Arts Council England for the Space to Explore programme of £12,923 (included in debtors) was expected to be received in 2023-2024 but was received subsequent to this reporting period.

Structure, governance and management

Open Theatre is a not-for-profit charitable company limited by guarantee, incorporated on 12 December1984 and registered as a charity on 12 June 1985.

The company was established under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association. In the event of the company being wound up members are required to contribute an amount not exceeding £10.

THE OPEN THEATRE COMPANY LIMITED

MANAGEMENT COMMITTEE'S REPORT (CONTINUED) (INCLUDING THE REPORT OF THE DIRECTORS) FOR THE YEAR ENDED 31 MARCH 2024

The management committee, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

M Guilfoyle R Hawley (Chair) H Blackwood M Rose (Resigned 19 November 2024) J Vaughan L Greenwood C E Stubbs R Carter (Appointed 18 January 2024) M Levy (Appointed 18 January 2024) A Gohir (Appointed 18 January 2024) V Hadjinestoros (Appointed 17 October 2024) J Aikman (Appointed 17 October 2024) K J Reidy (Appointed 17 October 2024)

In addition R Hayhow is Executive Director, and C R Wain was a trainee Board member until 19 November 2024.

L Greenwood is a young person representative.

All trustees give their time voluntarily and receive no benefits from the charity.

We operate an ‘out-of-pocket’ expenses policy and allocate a small budget to cover the cost of hospitality for Board Away Days. Remuneration of key management personnel is set by the management committee having due regard to pay scales for the sector in which the charity operates.

The charity trustees are also, for the purposes of charity law and under the company’s Articles, known as members of the Management Committee (or Board members). Under the requirements of the Memorandum and Articles of Association one third of the longest serving members of the Management Committee must retire each year after which they must be re-elected at the next Annual General Meeting.

This year, the charity achieved the ambition to expand members of our Management Committee and diversify the make-up of Board. The aim for next year is to conduct another round of Board member recruitment to reach an optimal level of fourteen members (including the Chairperson). We also aim to appoint a new Chairperson next year with a view to continue building and securing the sustainability of the company.

Most Management Committee members are already familiar with the work of the charity in terms of the balance of delivery with our wider sector development remit. All new members will be provided with a full induction process including the opportunity to meet with participants, staff members and see the work of the company in action.

We have also introduced Easy-Read versions of Board papers to facilitate access for some of our new Board members.

Risk management

In terms of Risk Management, a risk register has been established and is reviewed on a quarterly basis as per our funding agreement with Arts Council England.

New systems or procedures are being established to mitigate the risks the charity faces including the use of the Charity Excellence Framework as an audit tool.

Internal control risks are minimised by the implementation of procedures for authorisation of all transactions and

projects.

The Senior Leadership Team (SLT) is responsible for ensuring that the charity delivers the services specified and that key performance indicators are met. The SLT also has responsibility for the day-to-day operational management of the company, individual supervision of the staff team and for ensuring that staff have opportunities to extend and develop their skills and working practices in line with good practice.

THE OPEN THEATRE COMPANY LIMITED

MANAGEMENT COMMITTEE'S REPORT (CONTINUED) (INCLUDING THE REPORT OF THE DIRECTORS) FOR THE YEAR ENDED 31 MARCH 2024

This report has been prepared taking advantage of the small companies exemption permitted by the Companies Act 2006.

Signed by order of the Board on 23 November 2024.

R Hawley (Chair)

Director

THE OPEN THEATRE COMPANY LIMITED

STATEMENT OF MANAGEMENT COMMITTEE'S RESPONSIBILITIES

FOR THE YEAR ENDED 31 MARCH 2024

The management committee, who are also the directors of The Open Theatre Company Limited for the purpose of company law, are responsible for preparing the Management Committee's Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company Law requires the management committee to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

In preparing these financial statements, the management committee are required to:

The management committee are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

THE OPEN THEATRE COMPANY LIMITED

INDEPENDENT EXAMINER'S REPORT

TO THE MANAGEMENT COMMITTEE OF THE OPEN THEATRE COMPANY LIMITED

I report to the management committee on my examination of the financial statements of The Open Theatre Company Limited (the Charity) for the year ended 31 March 2024.

Responsibilities and basis of report

As the management committee of the Charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).

Having satisfied myself that the financial statements of the Charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the Charity’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

Since the Charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of ICAEW, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

Sarah Morley ACA for and on behalf of Kendall Wadley LLP

Merevale House 27 Sansome Walk Worcester WR1 1NU

Dated: 23 November 2024

THE OPEN THEATRE COMPANY LIMITED

STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT

FOR THE YEAR ENDED 31 MARCH 2024

Current financial year
Unrestricted Unrestricted
Restricted
funds
funds
funds
general
designated
2024
2024
2024
Notes
£
£
£
Income from:
Donations and legacies
3
463,358
-
114,175
Activities in furtherance of the charity's
objects
4
391,001
-
15,340
Total income
854,359
-
129,515
Expenditure on:
Raising funds
5
11,796
-
-
Charitable activities
6
667,267
7,280
80,316
Total resources expended
679,063
7,280
80,316
Net incoming resources before
transfers
175,296
(7,280)
49,199
Gross transfers between funds
11
(9,673)
7,280
2,393
Net income for the year/
Net movement in funds
165,623
-
51,592
Fund balances at 1 April 2023
69,442
-
3,000
Fund balances at 31 March 2024
235,065
-
54,592
Total
2024
£
577,533
406,341
983,874
11,796
754,863
766,659
217,215
-
217,215
72,442
289,657
Total
2023
£
408,680
380,960
789,640
13,891
669,572
683,463
106,177
-
106,177
(33,735)
72,442

The statement of financial activities includes all gains and losses recognised in the year.

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.

THE OPEN THEATRE COMPANY LIMITED

STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED) INCLUDING INCOME AND EXPENDITURE ACCOUNT

FOR THE YEAR ENDED 31 MARCH 2024

Prior financial year

Unrestricted
Restricted
funds
funds
2023
2023
Notes
£
£
Income from:
Donations and legacies
3
161,171
247,509
Activities in furtherance of the charity's objects
4
380,960
-
Total income
542,131
247,509
Expenditure on:
Raising funds
5
13,891
-
Charitable activities
6
381,313
288,259
Total resources expended
395,204
288,259
Net incoming resources before transfers
146,927
(40,750)
Gross transfers between funds
11
(3,867)
3,867
Net income for the year/
Net movement in funds
143,060
(36,883)
Fund balances at 1 April 2022
(73,618)
39,883
Fund balances at 31 March 2023
69,442
3,000
Total
2023
£
408,680
380,960
789,640
13,891
669,572
683,463
106,177
-
106,177
(33,735)
72,442

The statement of financial activities includes all gains and losses recognised in the year.

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.

THE OPEN THEATRE COMPANY LIMITED

BALANCE SHEET

AS AT 31 MARCH 2024

Notes
Current assets
Debtors
13
Cash at bank and in hand
Creditors: amounts falling due within
one year
14
Net current assets
Income funds
Restricted funds
16
Unrestricted funds
2024
£
46,288
261,728
308,016
(18,359)
£
289,657
54,592
235,065
289,657
2023
£
60,465
37,667
98,132
(25,690)
£
72,442
3,000
69,442
72,442

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2024.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Management Committee on 23 November 2024

R Hawley (Chair)

Trustee

Company Registration No. 01871300

THE OPEN THEATRE COMPANY LIMITED

STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 31 MARCH 2024

2024
Notes
£
Cash flows from operating activities
Cash generated from operations
19
Net cash used in investing activities
Net cash used in financing activities
Net increase in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year
2023
£
£
224,061
-
-
224,061
37,667
261,728
£
23,816
-
-
23,816
13,851
37,667

THE OPEN THEATRE COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

1 Accounting policies

Charity information

The Open Theatre Company Limited is a private company limited by guarantee incorporated in England and Wales. The registered office is Daimler Powerhouse, Unit 4 Sandy Lane Business Park, Coventry, CV1 4DQ.

1.1 Accounting convention

The financial statements have been prepared in accordance with the Charity's Memorandum & Articles of Association governing document], the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The Charity is a Public Benefit Entity as defined by FRS 102.

The financial statements are prepared in sterling, which is the functional currency of the Charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2 Going concern

At the time of approving the financial statements the charity has sufficient resources to be able to fund activities for the next twelve months and on this basis the management committee consider the going concern position of the charitable entity to be secured.Thus the management committee continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3 Charitable funds

Unrestricted funds are available for use at the discretion of the management committee in furtherance of their charitable objectives.

Designated funds comprise funds which have been set aside at the discretion of the management committee for specific purposes. The purposes and uses of the designated funds are set out in the notes to the financial statements.

Restricted funds are subject to specific conditions by donors as to how they may be used.

1.4 Income

Income is recognised when the Charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the Charity has been notified of the donation, unless performance conditions require deferral of the amount.

1.5 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.

THE OPEN THEATRE COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

1 Accounting policies

(Continued)

Resources expended are included in the Statement of Financial Activities on an accruals basis, inclusive of VAT which cannot be recovered. Liabilities are recognised as they occur. Expenditure is included within the category to which it relates.

1.6 Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Tangible fixed assets are stated at cost less depreciation. Items are capitalised where the purchase price exceeds £100. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:

Computer equipment 33% cost/25% of net book value Improvements to office 20% cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7 Cash and cash equivalents

Cash and cash equivalents include cash in hand, and deposits held at call with banks.

1.8 Financial instruments

The Charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Charity's balance sheet when the Charity becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Charity’s contractual obligations expire or are discharged or cancelled.

1.9 Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.10 Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

THE OPEN THEATRE COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

2 Critical accounting estimates and judgements

In the application of the Charity’s accounting policies, the management committee are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3 Donations and legacies

Unrestricted
Restricted
funds
funds
general
2024
2024
£
£
Donations and gifts
1,641
-
Grants awarded, ACE
and others
461,717
114,175
463,358
114,175
Total
Unrestricted
Restricted
funds
funds
general
2024
2023
2023
£
£
£
1,641
3,411
-
575,892
157,760
247,509
577,533
161,171
247,509
Total
2023
£
3,411
405,269
408,680

THE OPEN THEATRE COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

(Continued)

3 Donations and legacies (Continued)
Grants receivable for core activities
Unrestricted Restricted Total Unrestricted Restricted Total
2024 2024 2024 2023 2023 2023
£ £ £ £ £ £
National Lottery
(Heritage) - - - - 24,900 24,900
The Lord Mayor's Charity - 2,000 2,000 - 5,000 5,000
Commonwealth Games - - - - 46,674 46,674
Severn Trent - - - 1,000 - 1,000
The Patrick Trust - 2,000 2,000 - 1,000 1,000
29th May 1961 Trust - - - 4,000 - 4,000
Coventry City Council - - - - 14,666 14,666
ACE - National Portfolio
Organisations 452,760 1,000 453,760 152,760 64,615 217,375
Johnson LC Trust 500 - 500 - - -
UnCOVer/DisCOVer City
of Culture - - - - 10,000 10,000
Western Power
Distribution - - - - 9,982 9,982
Garfield Weston
Foundation - 10,000 10,000 - 10,000 10,000
Jack Frogs - - - - 2,000 2,000
Bodenham Trust - - - - 200 200
Edward Gostling
Foundation - - - - 10,000 10,000
Heart of England
CHOEPF - - - - 2,000 2,000
Roger & Douglas Turner
Charitable Trust - - - - 3,000 3,000
Heart of England -
Graham Griffiths Fund - - - - 2,000 2,000
The Clothworkers
Foundation - - - - 3,600 3,600
The Field Family Trust - - - - 2,000 2,000
Baren Davenport's
Charity - - - - 800 800
The Eveson Trust - - - - 15,000 15,000
Barbara Ward
Foundation - 6,000 6,000 - 7,000 7,000
Boshier Hinton
Foundation - - - - 1,100 1,100
Alan Edward Higgs
Charity - - - - 3,000 3,000
David Solomon
Charitable trust - - - - 500 500
The D'Oyly Carte Trust - - - - 3,000 3,000
DWP - Kickstart - - - - 5,472 5,472
Sir Jules Thorn
Charitable Trust 2,500 - 2,500 - - -
Edward Cadbury Trust - 3,000 3,000 - - -
Postcode Funding - 18,975 18,975 - - -
Paul Hamlyn Foundation - 65,000 65,000 - - -
John Feeney Trust - 5,000 5,000 - - -

THE OPEN THEATRE COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

3
Donations and legacies
Grimmit Trust
-
1,200
Birmingham City Council
- EHCP
5,957
-
461,717
114,175
4
Activities in furtherance of the charity's objects
Performance fees and workshop income
Analysis by fund
Unrestricted funds - general
Restricted funds
For the year ended 31 March 2023
Unrestricted funds - general
1,200
5,957
575,892
-
-
157,760
(Continued)
-
-
-
-
247,509
405,269
2024
2023
£
£
406,341
380,960
391,001
15,340
406,341
380,960
(Continued)
-
-
-
-
247,509
405,269
2024
2023
£
£
406,341
380,960
391,001
15,340
406,341
380,960
405,269
2023
£
380,960
380,960

5 Raising funds

Unrestricted Unrestricted
funds funds
2024 2023
£ £
Fundraising and publicity
Other fundraising costs 11,796 13,891
11,796 13,891

THE OPEN THEATRE COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2024

6 Charitable activities

Staff costs
Depreciation and impairment
Executive director
Associates, artists and trainers
Educational activity
Travel and subsistence
Professional Fees
Arts festival costs
Bad debts
Share of support costs (see note 7)
Share of governance costs (see note 7)
Analysis by fund
Unrestricted funds - general
Unrestricted funds - designated
Restricted funds
7
Support costs allocated to activities
Computer costs
Administrative expenses
Insurance
Interest paid
Governance costs
Analysed between:
Charitable activities
2024
£
465,825
-
52,284
152,646
-
38,238
-
-
8,734
717,727
27,232
9,904
754,863
667,267
7,280
80,316
754,863
2024
£
2,147
21,200
3,885
-
9,904
37,136
37,136
2023
£
404,503
255
51,505
127,093
4,034
43,810
10,875
2,166
-
644,241
14,560
10,771
669,572
381,313
-
288,259
669,572
2023
£
2,485
9,111
2,383
581
10,771
25,331
25,331

Governance costs includes fees of £ 1,500 (2023 - £1,300) paid to the Independent Examiner together with fees of £1,100 (2023 - £nil) for grant and taxation services provided.

THE OPEN THEATRE COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

8 Management Committee

During the year, no directors (2023 - no) were refunded expenses.

9 Employees

Number of employees

The average monthly number of employees during the year was:

Executive Director
Associate Director
Associate (Business & Policies)
Administrator and other
Employment costs
Wages and salaries
Social security costs
Other pension costs
2024
Number
1
2
1
16
20
2024
£
465,825
35,377
11,936
513,138
2023
Number
1
1
1
17
20
2023
£
422,326
32,146
10,747
465,219

There were no employees whose annual remuneration was £60,000 or more.

10 Taxation

The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.

11 Transfers

During the year under review and the preceding year, transfers of £2,393 (2023 - £3,867) were made from unrestricted funds to restricted funds to cover restricted over-expenditure on completed projects. In addition for 2024 £7,280 was designated from unrestricted ACE funding to the Teaching Differently Project.

THE OPEN THEATRE COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2024

12 Tangible fixed assets
Computer
Improvements
Total
equipment to office
£ £ £
Cost
At 1 April 2023 6,096 5,546 11,642
Disposals (5,577) (5,546) (11,123)
At 31 March 2024 519 - 519
Depreciation and impairment
At 1 April 2023 6,096 5,546 11,642
Eliminated in respect of disposals (5,577) (5,546) (11,123)
At 31 March 2024 519 - 519
Carrying amount
At 31 March 2024 and 31 March 2023 - - -
13 Debtors
2024 2023
Amounts falling due within one year: £ £
Trade debtors 46,288 60,465

Trade debtors includes £12,923 (2023 - £12,923) representing the final grant claim due from ACE in respect of the Space to Explore Project, this has now been received.

14 Creditors: amounts falling due within one year

Other taxation and social security
Trade creditors
Other creditors
Accruals and deferred income
15
Retirement benefit schemes
Defined contribution schemes
Charge to profit or loss in respect of defined contribution schemes
2024
£
6,948
5,333
2,491
3,587
18,359
2024
£
11,936
2023
£
8,823
13,100
2,192
1,575
25,690
2023
£
10,747

The Charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the Charity in an independently administered fund.

THE OPEN THEATRE COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

16 Restricted funds

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.

Balance at
1 April
2022
r
£
Digital Doorways/Unbounded
17,799
UnCOVer/ DisCOVer
13,916
Behind Closed Doors
1,348
Space to Explore
7,968
Jack's Frogs
2,500
Ronnie & Johnny
462
Commonwealth Games
(4,110)
Fee Fi Fo Fum
-
Clothworkers
-
Friday Group
-
One of a Kind
-
Open Mac
-
Core Activities
-
Coventry Schools Project
-
Out and About
-
Teaching Differently
-
Tuesday Group
-
Alternative Voices
-
39,883
Movement in funds
Incoming
esources
Resources
expended
£
£
-
(17,799)
34,900
(48,816)
-
(1,348)
66,078
(74,046)
2,000
(4,500)
-
(462)
58,874
(58,582)
9,982
(9,982)
3,600
(3,649)
15,000
(15,000)
3,400
(3,400)
7,000
(7,000)
43,675
(43,675)
3,000
-
-
-
-
-
-
-
-
-
247,509
(288,259)
Transfers
Balance at
1 April 2023
r
£
£
-
-
-
-
-
-
-
-
-
-
-
-
3,818
-
-
-
49
-
-
-
-
-
-
-
-
-
-
3,000
-
-
-
-
-
-
-
-
3,867
3,000
Movement in funds
Incoming
esources
Resources
expended
£
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
10,000
(10,000)
1,200
(1,505)
6,000
(6,000)
10,000
(10,000)
-
(3,065)
19,315
(19,315)
80,000
(27,408)
2,000
-
1,000
(3,023)
129,515
(80,316)
Transfers
Balance at
31 March 2024
£
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
305
-
-
-
-
-
65
-
-
-
-
52,592
-
2,000
2,023
-
2,393
54,592
Transfers
Balance at
31 March 2024
£
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
305
-
-
-
-
-
65
-
-
-
-
52,592
-
2,000
2,023
-
2,393
54,592
54,592

THE OPEN THEATRE COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

16 Restricted funds

(Continued)

Digital Doorways - funding received via the National Lottery Community Project Fund as a response to the Covid-19 pandemic and a need to reach children and young people with learning disabilities and their families. The project completed in July 2021.

UnCOVer /DisCOVer project is our major Coventry City of Culture Programme of work for 2021-22 which is made up of 3 streams: Water Water Everywhere, Frogs & Suchlike and River City Detectives . The Uncover Discover Project is a catalyst for reinvigorating our work with Coventry Special Schools and a framework to increase funding investment into creative work with young people with learning disabilities within the city.

Behind Closed Doors - Jake Jarvis was awarded a bursary to create a project engaging 15 children and young people with learning difficulties to explore the extent digital technology can be used to enhance the role of artistic development and strong human connection and mentorship fpr children and young people with learning disabilities.

Space to Explore - a major Arts Council of England funded project to enrich our non-verbal physical theatre practice and performance aesthetics through a programme of artistic residencies with internationally renowned artists such as The Ashton Brothers (Netherlands), Clownmania with Angela De Castro .

"Jack's Frogs" - Formed part of our major Coventry City of Culture programme by engaging and developing his unique idea by emerging artist Jack Foulks inspired by uncovering the River Sherbourne. This visual and public art project evolved into a major city project involving a frog trail, large-scale frog sculptures and an exhibition.

Ronnie & Johnny - The production of a new, three episode short film situation comedy written by disabled artist Rob Bate, filmed by Sean Bould. Ronnie and Johnny tells the story of two friends with disabilities and their unique adventures. Episode three received an honourable mention at the Birmingham Film Awards in 2021.

Commonwealth Games - Commissioned by Birmingham 2022 Festival and funded by the British Council, "Wantok" is a collaboration by Open Theatre with artists from Mama Dojo , Australia and Enspire , Papua New Guinea. Forming the first phase of this major project. Children and young people from Birmingham Special Schools engaged in a special workshop programme as part of the Commonwealth Games Cultural programme in preparation for the 2022 Games.

Fee Fi Fo Fum - funding for a new immersive work based on Jack and the Beanstalk

Clothworkers - a grant to enable the purchase of audio equipment for young people with learning disabilities.

Friday Group - funding received to support our regular group programme, for College students and young adults, including funding received to support summer 2023 performances.

One of a Kind - funding received for our weekly group meeting at the Birmingham Hippodrome.

Open Mac - funding received for our weekly group for 8-14 year olds, meeting at Midlands Arts Centre

THE OPEN THEATRE COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024

16 Restricted funds

(Continued)

Core Activities - funding received to support the core costs of the charity

Coventry Schools Project - Funding received for the InterACT programme, bringing together young people with the most complex needs in 3 special schools in Coventry to connect through drama. Using the Open Theatre practice alongside live music.

Out and About - Funding received from Postcode Local for the delivery of summer workshops for YPWLD across community venues and parks.

Teaching Differently - A 3-year programme, funded through the Paul Hamlyn Foundation to explore and develop how we train and support teachers in our practice. Working with 1 school in year 1, and a further 2 schools in years 2 and 3.

Tuesday Group - A pilot programme uniquely for women who identify as autistic, to explore what this means for them and how they might work together through creative workshops.

Alternative voices - Supporting Alternative Voices Theatre Company with the management of their grant funding.

THE OPEN THEATRE COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2024

17 Analysis of net assets between funds

Unrestricted
Restricted
funds
funds
2024
2024
£
£
At 31 March 2024:
Current assets/(liabilities)
235,065
54,592
235,065
54,592
Unrestricted
Restricted
funds
funds
2023
2023
£
£
At 31 March 2023:
Current assets/(liabilities)
69,442
3,000
69,442
3,000
Total
2024
£
289,657
289,657
Total
2023
£
72,442
72,442

18 Related party transactions

Remuneration of key management personnel

The key management personnel is deemed to be the artistic director, employment costs total £52,284 (2023 - £51,505)

19
Cash generated from operations
Surplus for the year

Adjustments for:
Depreciation and impairment of tangible fixed assets
Movements in working capital:
Decrease/(increase) in debtors
(Decrease) in creditors
Cash generated from operations
2024
£
217,215
-
14,177
(7,331)
224,061
2023
£
106,177
255
(30,481)
(52,135)
23,816