| Page | |||
|---|---|---|---|
| Reference and administrative | details ofthe Charity, | its Trustees and advisers | |
| Trustees' report |
2-4 | ||
| Independent examiner's report |
|||
| Statement offinancial activities | |||
| Balance sheet | |||
| Notes to the financial statements | 8-16 |
| Unrestricted | Total | To/a/ | |||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | |||||
| 2023 | 2023 | 2022 | |||||
| Note | 6 | 5 | |||||
| Income from: | |||||||
| Investments | 39,190 | 39,190 | 30,225 | ||||
| Total income | 39,190 | 39,190 | 30,225 | ||||
| Expenditure on: |
|||||||
| Raising funds | 8,727 | 8„727 | 9,352 | ||||
| Charitable activities |
21,440 | 21,440 | 30,208 | ||||
| Total expenditure | 30,167 | 30,167 | 39,560 | ||||
| Net income/(expenditure) | before net (losses)/gains | ||||||
| on investments | 9,023 | 9,023 | (9,335) | ||||
| Net (losses)/gains | on investments | (124,909) | (124,909) | 54,054 | |||
| Net movement | in | funds | 1115,8861 | 1115,8861 | 44.718 | ||
| Reconciliation | of | funds: | |||||
| Total funds brought | forward | 1,542,772 | 1,542,772 | 1,498,053 | |||
| Net movement | in funds | (115,886) | (115,886) | 44,719 | |||
| Total funds carried forward | 1,426,886 | 1,426,886 | 1,542,772 | ||||
| The Statement | offinancial | activities includes | all gains and losses | recognised in the |
year. |
| Unrestricted | Total | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2023 | 2023 | 2022 | |||
| E | E | E | |||
| Income from local investment | properties | 3,215 | 3,215 | 2,562 | |
| Income from local listed investments | 21,244 | 21,244 | 15,715 | ||
| Income from foreign listed investments |
13,565 | 13,565 | 11,948 | ||
| Investment | income - local cash | 1,166 | 1,166 | ||
| 39,190 | 39,190 | 30,225 | |||
| Total2022 | 30,225 | 30,225 |
| Unrestricted | Total | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2023 | 2023 | 2022 | |||
| E | E | ||||
| Investment | management | fees | 6,727 | 8,727 | 9,352 |
| Total 2022 | 9,352 | 9,352 |
| Grants to | Total | Total | |||||
|---|---|---|---|---|---|---|---|
| Institutions | funds | funds | |||||
| 2023 | 2023 | 2022 | |||||
| F | |||||||
| Grants payable | 20,000 | 20,000 | 28,500 | ||||
| Total 2022 | 28,500 | 28,500 | |||||
| The Charity has made the following | material | grants to institutions | during the year: | ||||
| 2023 | 2022 | ||||||
| Name of institution | |||||||
| Eleemosynary Charity |
of Williams | Hobbayne | 5,000 | ||||
| British Divers Marine | Life Rescue | 500 | |||||
| Birthrights | 2,500 | ||||||
| Chichester Festival Theatre |
2,500 | ||||||
| Ealing Centre for Independent | Living | 2,500 | |||||
| In the Company of Horses | 1,000 | ||||||
| West Mercia Rape and Sexual | Abuse Support Centre | 1,000 | |||||
| Home-Start Ealing |
2,500 | ||||||
| Stokenchurch Dog Rescue |
1,000 | ||||||
| Disasters Emergency | Committee | 10,000 | |||||
| Rochdale Foodbank | 5,000 | ||||||
| Coaching inside and out |
5,000 | ||||||
| Salaam Shalom Kitchen |
5,000 | ||||||
| Together with migrant | children | 5,000 | |||||
| 20,000 | 28,500 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| funds | Total | Total | |||
| 2023 | 2023 | 2022 | |||
| F | F. | F | |||
| Charitable | expenditure | 21,440 | 21,440 | 30,208 | |
| Total 2022 | 30,208 | 30,208 | |||
| Summary | by expenditure | type |
| Other costs | Total | Total | ||
|---|---|---|---|---|
| 2023 E |
2023 | 2022f | ||
| Charitable | expenditure | 21,440 | 21,440 | 30,208 |
| Total 2022 | 30,208 | 30,208 |
| Grant | |||||
|---|---|---|---|---|---|
| funding of |
Support | Total | Total | ||
| activities | costs | funds | funds | ||
| 2023 | 2023 | 2023 | 2022 | ||
| F | E | E | |||
| Charitable | expenditure | 20,000 | 1,440 | 21,440 | 30,208 |
| Total 2022 | 28,500 | 1,708 | 30,208 |
| Total | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Activities | funds | funds | |||||||
| 2023 | 2023 | 2022 | |||||||
| 6 | 6 | ||||||||
| Bank Charges | 28 | ||||||||
| Accounting | fees | 1,440 | 1,440 | 1,680 | |||||
| 1,440 | 1,440 | 1,708 | |||||||
| Total 2022 | 1,708 | 1,708 | |||||||
| 8. | Independent | examiner's | remuneration | ||||||
| 2023 | 2022 | ||||||||
| 6 | |||||||||
| Fees payable | to the Charity's | independent | examiner | for the independent | |||||
| examination | ofthe Charity's | annual accounts | 1,440 | 1,440 |
| Listed | |
|---|---|
| investments | |
| 5 | |
| Cost or valuation | |
| At 6 April 2022 | 1,502,825 |
| Additions | 512,050 |
| Disposals | (632,765) |
| Revaluations | (58,812) |
| At 5 April 2023 | 1,323,298 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| F. | 5 | ||||||
| Accruals | and deferred | income | 1,440 | 11,440 | |||
| 12. | Financial | instruments | |||||
| 2023 | 2022 | ||||||
| 5 | |||||||
| Financial Financial |
assets assets measured |
at fair value through | income and expenditure | 105,028 | 51,387 |
| Balance at 6 | Gains/ | Balance at 5 | ||||
|---|---|---|---|---|---|---|
| April 2022 | Income | Expenditure | (Losses) | April 2023 | ||
| F | E | E | E | |||
| Unrestricted funds |
||||||
| General | Funds | 1,542,772 | 39,190 | (30,167) | (124,909) | 1,426,886 |
| Statement offunds - prior year |
| Balance at | Gains/ | Balance at | ||||||
|---|---|---|---|---|---|---|---|---|
| 1 | April 2021f | income f |
Expenditure | (Losses) f |
5April 2022 f |
|||
| Unrestricted | funds | |||||||
| General | Funds | 7499053 | 30225 | 730550) | 54 054 | 7 542 772 |
| Summary | offunds - current ye | ar | |||||
|---|---|---|---|---|---|---|---|
| Balance at 6 | Gains/ | Balance at 5 | |||||
| April 2022 | Income | Expenditure | (Losses) | April 2023 | |||
| E | E | E | E | ||||
| General funds | 1,542,772 | 39,190 | (30,167) | (124,909) | 1,426,886 | ||
| Summary | offunds - prior year | ||||||
| Balance at | Gainer | Balance at | |||||
| 1April 2021 f |
Income f |
Expenditure | f | (Losses) f |
5Apnl 2022 f |
||
| General funds | 1,498,053 | 30,225 | (39,550) | 54,054 | 1,542 772 |
| Analysis ofnet assets between funds - current ye |
ar | |
|---|---|---|
| Unrestricted | Total | |
| funds | funds | |
| 2023f | 2023 8 |
|
| Fixed asset investments | 1,323,298 | 1,323,298 |
| Current assets | 105,028 | 105,028 |
| Creditors due within one year | (1,440) | (1,440) |
| Total | 1,426,886 | 1,426,886 |
| Analysis of net assets between funds - prior year | ||
|---|---|---|
| Unrestricted | Total | |
| funds | funds | |
| 2022f | 2022 5 |
|
| Fixed asset investments | 1,502,825 | 1,502,825 |
| Current assets | 51,387 | 51,387 |
| Creditors due within one year | (11,440) | (11,440) |
| 1,542,772 | 1,542,772 |