OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Page
Reference and administrative details ofthe Charity, its Trustees and advisers
Trustees'
report
2-4
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 8-16

Unrestricted Total To/a/
funds funds funds
2023 2023 2022
Note 6 5
Income from:
Investments 39,190 39,190 30,225
Total income 39,190 39,190 30,225
Expenditure
on:
Raising funds 8,727 8„727 9,352
Charitable
activities
21,440 21,440 30,208
Total expenditure 30,167 30,167 39,560
Net income/(expenditure) before net (losses)/gains
on investments 9,023 9,023 (9,335)
Net (losses)/gains on investments (124,909) (124,909) 54,054
Net movement in funds 1115,8861 1115,8861 44.718
Reconciliation of funds:
Total funds brought forward 1,542,772 1,542,772 1,498,053
Net movement in funds (115,886) (115,886) 44,719
Total funds carried forward 1,426,886 1,426,886 1,542,772
The Statement offinancial activities includes all gains and losses recognised
in the
year.

Unrestricted Total Total
funds funds funds
2023 2023 2022
E E E
Income from local investment properties 3,215 3,215 2,562
Income from local listed investments 21,244 21,244 15,715
Income from foreign
listed investments
13,565 13,565 11,948
Investment income - local cash 1,166 1,166
39,190 39,190 30,225
Total2022 30,225 30,225

Unrestricted Total Total
funds funds funds
2023 2023 2022
E E
Investment management fees 6,727 8,727 9,352
Total 2022 9,352 9,352

Grants to Total Total
Institutions funds funds
2023 2023 2022
F
Grants payable 20,000 20,000 28,500
Total 2022 28,500 28,500
The Charity has made the following material grants to institutions during the year:
2023 2022
Name of institution
Eleemosynary
Charity
of Williams Hobbayne 5,000
British Divers Marine Life Rescue 500
Birthrights 2,500
Chichester
Festival Theatre
2,500
Ealing Centre for Independent Living 2,500
In the Company of Horses 1,000
West Mercia Rape and Sexual Abuse Support Centre 1,000
Home-Start
Ealing
2,500
Stokenchurch
Dog Rescue
1,000
Disasters Emergency Committee 10,000
Rochdale Foodbank 5,000
Coaching
inside and out
5,000
Salaam Shalom
Kitchen
5,000
Together with migrant children 5,000
20,000 28,500

Unrestricted
funds Total Total
2023 2023 2022
F F. F
Charitable expenditure 21,440 21,440 30,208
Total 2022 30,208 30,208
Summary by expenditure type
Other costs Total Total
2023
E
2023 2022f
Charitable expenditure 21,440 21,440 30,208
Total 2022 30,208 30,208

Grant
funding
of
Support Total Total
activities costs funds funds
2023 2023 2023 2022
F E E
Charitable expenditure 20,000 1,440 21,440 30,208
Total 2022 28,500 1,708 30,208

Total Total
Activities funds funds
2023 2023 2022
6 6
Bank Charges 28
Accounting fees 1,440 1,440 1,680
1,440 1,440 1,708
Total 2022 1,708 1,708
8. Independent examiner's remuneration
2023 2022
6
Fees payable to the Charity's independent examiner for the independent
examination ofthe Charity's annual accounts 1,440 1,440

Listed
investments
5
Cost or valuation
At 6 April 2022 1,502,825
Additions 512,050
Disposals (632,765)
Revaluations (58,812)
At 5 April 2023 1,323,298

2023 2022
F. 5
Accruals and deferred income 1,440 11,440
12. Financial instruments
2023 2022
5
Financial
Financial
assets
assets measured
at fair value through income and expenditure 105,028 51,387

Balance at 6 Gains/ Balance at 5
April 2022 Income Expenditure (Losses) April 2023
F E E E
Unrestricted
funds
General Funds 1,542,772 39,190 (30,167) (124,909) 1,426,886
Statement offunds - prior year
Balance at Gains/ Balance at
1 April 2021f income
f
Expenditure (Losses)
f
5April 2022
f
Unrestricted funds
General Funds 7499053 30225 730550) 54 054 7 542 772

Summary offunds - current ye ar
Balance at 6 Gains/ Balance at 5
April 2022 Income Expenditure (Losses) April 2023
E E E E
General funds 1,542,772 39,190 (30,167) (124,909) 1,426,886
Summary offunds - prior year
Balance at Gainer Balance at
1April 2021
f
Income
f
Expenditure f (Losses)
f
5Apnl 2022
f
General funds 1,498,053 30,225 (39,550) 54,054 1,542 772

Analysis
ofnet assets between funds - current ye
ar
Unrestricted Total
funds funds
2023f 2023
8
Fixed asset investments 1,323,298 1,323,298
Current assets 105,028 105,028
Creditors due within one year (1,440) (1,440)
Total 1,426,886 1,426,886

Analysis of net assets between funds - prior year
Unrestricted Total
funds funds
2022f 2022
5
Fixed asset investments 1,502,825 1,502,825
Current assets 51,387 51,387
Creditors due within one year (11,440) (11,440)
1,542,772 1,542,772