OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-30-accounts

REGISTERED COMPANY NUMBER: 01777233 (England and Wales) REGISTERED CHARITY NUMBER: 291296

REPORT OF THE TRUSTEES AND

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 MARCH 2023

FOR

CLOSEHELM LIMITED

Schofields Chartered Accountants 5th Floor Waverley House 115 - 119 Holdenhurst Road Bournemouth Dorset BH8 8DY

CLOSEHELM LIMITED

CONTENTS OF THE FINANCIAL STATEMENTS For The Year Ended 30 March 2023

Page
Report of the Trustees 1 to 3
Independent Examiner's Report 4
Statement of Financial Activities 5
Balance Sheet 6
Notes to the Financial Statements 7 to 13
Detailed Statement of Financial Activities 14

CLOSEHELM LIMITED (REGISTERED NUMBER: 01777233)

REPORT OF THE TRUSTEES For The Year Ended 30 March 2023

The trustees, who are also directors of the charity for the purposes of the Companies Act 2006, present their report, which also forms the directors’ report as required by company law, with the financial statements of the charity for the year ended 30 March 2023. The trustees have adopted the provisions of the Statement of Recommended Practice (SORP) "Accounting and Reporting by Charities" in preparing the annual report and financial statements of the charity

OBJECTIVES AND ACTIVITIES

The charity's main object and its principal activity is to support poor people in financial need. It continues to derive its income from its investment property and gift aid donations.

The Trustees have given due regard to public benefit when planning the charity's activities, in accordance with the Charity Commission's guidance on Public Benefit.

During the period, the charity made grants in furtherance of its objects to relieve poverty and advance the Jewish Faith of £116,641 (2022: £103,452).

ACHIEVEMENT AND PERFORMANCE

Charitable Activities

The charity's income derives from investments, rent and charitable donations, which is applied for charitable purposes in accordance with its Memorandum and Articles of Association.

Rental income derived from its investment properties provided an overall yield of 5.7% (2022: 6.1%) during the year. This is consistent and in line with expectations.

Total incoming resources available for grant distribution (i.e.Total incoming resources less expenditure on raising funds and support costs) amounted to £148,825 (2022: £161,151).

2023 2022 £ £ Total Grants paid during the period 116,641 103,452

Grants are made to individuals and institutions in financial need in accordance with the charity's Memorandum and Articles of Association. These grants typically cover the housing costs of individuals with low incomes. Grants made in the period represented a distribution of 78% of this period's available funds for grant distribution (2022: 64%).

The distribution in the period is in line with pre-pandemic levels and reflects a need to balance meeting the Trustees' reserves policy and a prudent approach with downward pressure on rental charges with the charity's tenants operating in the retail sector.

FINANCIAL REVIEW

Reserves Policy

All of the charity's funds are unrestricted. The Trustees have an objective to achieve unrestricted reserves of net current assets to equal six months running costs to cover the risk presented by the current economic environment which has seen commercial properties unoccupied and downward pressure on rents receivable.

This would equate to £79,900 (2022: £67,890) in respect of this financial year. The charity currently has a net surplus of current assets over its current liabilities of £137,611 (2022 £105,427). The surplus above the policy is held due to the uncertainty surrounding, in particular a lease with the largest tenant that has yet to be renewed which increases the risk of either void periods or a significant rent reduction in the future. The Trustees will continue to monitor the reserves level and take action to address the excess of reserves once all leases have been renewed and certainty over rental income can be assured.

FUTURE PLANS

The trustees continue to seek ways to maximise the charity's income from its investment properties to facilitate the continued grant making in support of its charitable objects.

Page 1

CLOSEHELM LIMITED (REGISTERED NUMBER: 01777233)

REPORT OF THE TRUSTEES For The Year Ended 30 March 2023

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing Document

Closehelm Limited is a company limited by guarantee and is governed by its Memorandum and Articles of Association dated 12 December 1983. The company is registered as a charity with the Charity Commission.

Recruitment and Appointment of Trustees

New Trustees are appointed by the existing Trustee Board and in accordance with the charity's governing document shall hold office until death, resigns or is disqualified/removed from office. The charity must have a minimum of three trustees, to a maximum of 10 Trustees.

Induction and training of new Trustees

Upon appointment new Trustees are provided with an induction pack which contains the Memorandum and Articles of Association, copies of the past three year's financial statements and a copy of the Charity Commission's guide on Trustees responsibilities

Organisation Structure

All the Directors of the company are also Trustees of the charity. Whenever this report of the accompanying financial statements refer to the Directors, it includes the Trustees. The Board of Trustees administers the charity. The Board meets monthly.

Risk Management

The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.

The trustees have a risk management strategy which comprises an annual review of the risks the charity may face, the establishment of systems and procedures to mitigate those risks identified in the plan and implementation of procedures designed to minimise any potential impact on the charity should those risks materialise. This work has not identified any new risks but it has resulted in better procedures and contingency plans and has given the impetus for better planning. A key element in the management of financial risk is the setting of a reserves policy and its regular review by the Trustees.

REFERENCE AND ADMINISTRATIVE DETAILS

Registered Company number

01777233 (England and Wales)

Registered Charity number

291296

Registered office

5th Floor Waverley House 115 - 119 Holdenhurst Road Bournemouth Dorset BH8 8DY

Trustees

Mr A Van Praagh Director (deceased 4.11.2022) Mrs H Van Praagh Director Mrs H R Grosberg Director Mr D Van Praagh Director

Company Secretary

Mrs H Van Praagh

Independent Examiner

Mr P J Schofield Schofields Chartered Accountants 5th Floor Waverley House 115 - 119 Holdenhurst Road Bournemouth Dorset BH8 8DY

Page 2

CLOSEHELM LIMITED (REGISTERED NUMBER: 01777233)

REPORT OF THE TRUSTEES For The Year Ended 30 March 2023

REFERENCE AND ADMINISTRATIVE DETAILS

Bankers

Barclays Bank Plc 126 Station Road Edgware Middlesex HA8 7RY

Chief Executive Officer - Mr A Van Praagh during the year to 30 March 2022. Following his death on 4 November 2022, the position has been filled by fellow Trustee Mrs H W Van Praagh.

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

Approved by order of the board of trustees on 21 December 2023 and signed on its behalf by:

Mrs H Van Praagh - Trustee

Page 3

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF CLOSEHELM LIMITED (REGISTERED NUMBER: 01777233)

Independent examiner's report to the trustees of Closehelm Limited ('the Company')

I report to the charity trustees on my examination of the accounts of the Company for the year ended 30 March 2023.

Responsibilities and basis of report

As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.

Independent examiner's statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Mr P J Schofield The Institute of Chartered Accountants in England and Wales

Schofields Chartered Accountants 5th Floor Waverley House 115 - 119 Holdenhurst Road Bournemouth Dorset BH8 8DY

21 December 2023

Page 4

CLOSEHELM LIMITED

STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) For The Year Ended 30 March 2023

Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies
3
Investment income
4
Total
EXPENDITURE ON
Raising funds
Investment management costs
5
Charitable activities
6
Relief of Poverty and advancement of the Jewish Faith
Total
NET INCOME
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD		 2023
Unrestricted
fund
£
16,800
175,183
191,983
38,104
38,104
121,695
159,799
32,184
3,140,427
3,172,611		 2022
Total
funds
£
8,372
185,106
193,478
27,181
27,181
108,598
135,779
57,699
3,082,728
3,140,427

The notes form part of these financial statements

Page 5

CLOSEHELM LIMITED (REGISTERED NUMBER: 01777233) BALANCE SHEET 30 March 2023

Notes
FIXED ASSETS
Investment property
12
CURRENT ASSETS
Debtors
13
Cash at bank
CREDITORS
Amounts falling due within one year
14
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT LIABILITIES
NET ASSETS
FUNDS
15
Unrestricted funds
TOTAL FUNDS		 2023
Unrestricted
fund
£
3,035,000
30,548
228,936
259,484
(121,873)
137,611
3,172,611
3,172,611
3,172,611
3,172,611		 2022
Total
funds
£
3,035,000
72,644
181,557
254,201
(148,774)
105,427
3,140,427
3,140,427
3,140,427
3,140,427

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 March 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 March 2023 in accordance with Section 476 of the Companies Act 2006.

The trustees acknowledge their responsibilities for

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.

The financial statements were approved by the Board of Trustees and authorised for issue on 21 December 2023 and were signed on its behalf by:

Mrs H Van Praagh - Trustee

Mr D Van Praagh - Trustee

The notes form part of these financial statements

Page 6

CLOSEHELM LIMITED

NOTES TO THE FINANCIAL STATEMENTS For The Year Ended 30 March 2023

1. STATUTORY INFORMATION

Closehelm Limited is a private company limited by guarantee, registered in England and Wales. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity. The address of the registered office is given in the charity information on page 2 of these financial statements. The nature of the charity's operations and principal activities are the advancement of religion in accordance with the Orthodox Jewish Faith and the relief of poverty.

2. ACCOUNTING POLICIES

Basis of preparation

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, as modified by the revaluation of certain assets.

Going Concern

The company is dependent on the continued support of companies controlled by the Trustees' and their agreement of deferring the amounts due to them. There are no reasons to suggest that this support shall not continue for a period in excess of twelve months from the approval of the accounts.

The Charity's income is principally derived from rental income from retailers on its investment property portfolio. The impact of the pandemic and changes in consumer habits away from the high street continue to place downward pressure on investment returns. The Trustees have carefully considered the potential impact on revenue streams and cash flow projections confirm that the company will continue to meet its debts and obligations as they fall due. It has been concluded that there are no material uncertainties and that it is appropriate for the financial statements be prepared on a going concern basis.

Critical accounting judgements and key sources of estimation uncertainty

In the application of the accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying value of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis.

In the view of the Trustees, there are no assumptions concerning the future estimation uncertainty affecting assets or liabilities at the Balance Sheet date that are likely to result in a material adjustment to their carrying amounts in the next financial year.

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

For donations to be recognised the charity will have been notified of the amounts and the settlement date in writing. If there are conditions attached to the donation and this requires a level of performance before entitlement can be obtained then income is deferred until those conditions are fully met or the fulfilment of those conditions is within the control of the charity and it is probable that they will be fulfilled.

Investment income is earned through holding assets for investment purposes such as shares and property. It includes dividends, interest and rent. Where it is not practicable to identify investment management costs incurred within a scheme with reasonable accuracy the investment income is reported net of these costs. It is included when the amount can be measured reliably. Interest income is recognised using the effective interest method and dividend and rent income is recognised as the charity's right to receive payment is established.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure.

Investment property

Investment properties are measured at fair value at each reporting date with changes in fair value recognised in 'net gains / (losses) on investments' in the SoFA.

continued...

Page 7

CLOSEHELM LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued For The Year Ended 30 March 2023

2. ACCOUNTING POLICIES - continued

Taxation

The charity is exempt from corporation tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Debtors and creditors receivable / payable within one year

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in expenditure.

Cash at bank and in hand

Cash at bank and in hand represents such accounts and instruments that are available on demand or have a maturity of less than three months from the date of acquisition.

Provisions

Provisions are recognised when, and only when, it is probable that a present obligation exists. as a result of a a past event and the transfer of economic benefit can be reliably estimated.

Financial instruments

All financial assets and liabilities are recognised as basic financial instruments which are initially recognised at transaction value and subsequently measured at their settlement value

3.

4.

5.

DONATIONS AND LEGACIES

Donations and gifts
INVESTMENT INCOME
Rents received
Bank and other interest
INVESTMENT MANAGEMENT COSTS
Rates and water
Property repairs and maintenance
Service charges receivable
Management and administrative charges
Insurance
Bank charges
Legal and professional fees
Bad debts
Excess service charges repayable
Irrecoverable service charges
Historic rates undercharge		 2023
£
16,800
2023
£
172,099
3,084
175,183
2023
£
2,611
1,488
(6,640)
1,088
2,884
657
16,459
3,494
9,351
-
6,712
38,104		 2022
£
8,372
2022
£
185,104
2
185,106
2022
£
2,611
1,111
(7,815)
637
2,589
653
2,568
6,576
17,439
812
-
27,181

continued...

Page 8

CLOSEHELM LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued For The Year Ended 30 March 2023

6. CHARITABLE ACTIVITIES COSTS

Grant
funding of
activities
Support
(see note
costs (see
7)
note 8)
£
£
Relief of Poverty and advancement of the
Jewish Faith
116,641
5,054
7.
GRANTS PAYABLE
2023
£
Relief of Poverty and advancement of the Jewish Faith
116,641
The total grants paid to institutions during the year was as follows:
2023
£
Zaks
66,100
D Sassoon
4,539
Chanichel Yesivas Jewish Teacher
1,440
Beth Avraham Synagogue
-
Ezra Umarpeh Limited
360
72,439
The total grants paid to individuals during the year was as follows:
2023
£
Grants to individuals
44,202
8.
SUPPORT COSTS
Governance
Finance
costs
£
£
Relief of Poverty and advancement of the Jewish
Faith
844
4,210
Support costs, included in the above, are as follows:
Finance
2023
Relief of
Poverty
and
advancement
of the
Jewish
Faith
£
Bookkeeping
844		 Totals
£
121,695
2022
£
103,452
2022
£
56,870
6,000
1,440
460
-
64,770
2022
£
38,682
Totals
£
5,054
2022
Total
activities
£
946

continued...

Page 9

CLOSEHELM LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued For The Year Ended 30 March 2023

8. SUPPORT COSTS - continued Governance costs

SUPPORT COSTS - continued
Governance costs
2023 2022
Relief of
Poverty
and
advancement
of the
Jewish Total
Faith activities
£ £
Independent Examiners fees 4,210 4,200

9. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 30 March 2023 nor for the year ended 30 March 2022.

Trustees' expenses

There were no trustees' expenses paid for the year ended 30 March 2023 nor for the year ended 30 March 2022.

10. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES

INCOME AND ENDOWMENTS FROM Unrestricted
fund
£
Donations and legacies 8,372
Investment income 185,106
Total 193,478
EXPENDITURE ON
Raising funds
Investment management costs 27,181
Charitable activities 27,181
Relief of Poverty and advancement of the Jewish
Faith 108,598
Total 135,779
NET INCOME 57,699
RECONCILIATION OF FUNDS
Total funds brought forward 3,082,728
TOTAL FUNDS CARRIED FORWARD 3,140,427

continued...

Page 10

CLOSEHELM LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued For The Year Ended 30 March 2023

11. INDEPENDENT EXAMINERS REMUNERATION

12.

----- Start of picture text -----
2023 2022
£ £
Independent Examiners fees 4,210 4,200
INVESTMENT PROPERTY
£
FAIR VALUE
At 31 March 2022
and 30 March 2023 3,035,000
NET BOOK VALUE
At 30 March 2023 3,035,000
At 30 March 2022 3,035,000
----- End of picture text -----

Investment property was valued on an open market basis on 30 March 2023 by the Trustees. The historic cost of the investment property amounts to £3,611,462 (2022: £3,611,462).

13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Trade debtors
Other debtors
Prepayments and accrued income
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Trade creditors
Social security and other taxes
Other creditors
Due to associated companies
Accruals and deferred income		 2023
£
20,833
8,500
1,215
30,548
2023
£
24,775
1,754
17,707
24,652
52,985
121,873		 2022
£
58,930
9,539
4,175
72,644
2022
£
16,052
14,441
17,786
40,652
59,843
148,774

14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Deferred income comprises quarterly rents and service charges received in advance as follows:

£
Balance at 31 March 2022
Amounts released to investment income
Amounts deferred in year
Balance at 30 March 2023		 49,528
(49,528)
37,403
37,403

continued...

Page 11

CLOSEHELM LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued For The Year Ended 30 March 2023

15. MOVEMENT IN FUNDS

Unrestricted funds
General fund
TOTAL FUNDS
Net movement in funds, included in the above are as follows:
Unrestricted funds
General fund
TOTAL FUNDS
Comparatives for movement in funds
Unrestricted funds
General fund
TOTAL FUNDS
Comparative net movement in funds, included in the above are as follows:
Unrestricted funds
General fund
TOTAL FUNDS
A current year 12 months and prior year 12 months combined position is as
Unrestricted funds
General fund
TOTAL FUNDS		 At
31.3.22
£
3,140,427
3,140,427
Incoming
resources
£
191,983
191,983
At
31.3.21
£
3,082,728
3,082,728
Incoming
resources
£
193,478
193,478
follows:
At
31.3.21
£
3,082,728
3,082,728		 Net
movement
in funds
£
32,184
32,184
Resources
expended
£
(159,799)
(159,799)
Net
movement
in funds
£
57,699
57,699
Resources
expended
£
(135,779)
(135,779)
Net
movement
in funds
£
89,883
89,883		 At
30.3.23
£
3,172,611
3,172,611
Movement
in funds
£
32,184
32,184
At
30.3.22
£
3,140,427
3,140,427
Movement
in funds
£
57,699
57,699
At
30.3.23
£
3,172,611
3,172,611

continued...

Page 12

CLOSEHELM LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued For The Year Ended 30 March 2023

15. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Unrestricted funds
General fund
TOTAL FUNDS		 Incoming
Resources
Movement
resources
expended
in funds
£
£
£
385,461
(295,578)
89,883
385,461
(295,578)
89,883

The unrestricted fund represents "free reserves."

16. RELATED PARTY DISCLOSURES

During the year the company was loaned funds to pursue its charitable objects by Broadminster Limited, a company controlled by the Trustees. At the year end amounts due to Broadminster Limited totalled £24,652 (2022: £40,652). The loan from Broadminster Limited is interest free, unsecured and repayable on demand.

During the year Broadminster Limited donated £15,000 (2022: £Nil) to the charity.

During the year the Trustees Mr A Van Praagh and Mrs H W Van Praagh loaned funds to the company. At the year end, amounts due to Mr A Van Praagh and Mrs H W Van Praagh totalled £17,707 (2022:£17,786). The loan is interest free, unsecured and repayable on demand.

17. CONTROLLING PARTY

The charity is controlled by the Trustees.

18. FINANCIAL INSTRUMENTS

The carrying amounts of the charity's financial instruments are as follows:

Financial assets
Debt instruments measured at amortised cost:
- Trade debtors
- Other debtors
- Prepayments and accrued income
Financial liabilities
Measured at amortised cost
- Trade creditors
- Social security and other taxes
- Other creditors
- Amounts owed to associated companies
- Accruals and deferred income		 2023
£
20,833
8,500
1,215
30,548
24,775
1,754
17,707
24,652
52,985
121,873		 2022
£
58,930
9,539
4,175
72,644
16,052
14,441
17,786
40,652
59,843
148,774

Page 13

CLOSEHELM LIMITED

DETAILED STATEMENT OF FINANCIAL ACTIVITIES For The Year Ended 30 March 2023

INCOME AND ENDOWMENTS
Donations and legacies
Donations and gifts
Investment income
Rents received
Bank and other interest
Total incoming resources
EXPENDITURE
Investment management costs
Rates and water
Property repairs and maintenance
Service charges receivable
Management and administrative charges
Insurance
Bank charges
Legal and professional fees
Bad debts
Excess service charges repayable
Irrecoverable service charges
Historic rates undercharge
Charitable activities
Grants to institutions
Grants to individuals
Support costs
Finance
Bookkeeping
Governance costs
Independent Examiners fees
Total resources expended
Net income		 2023
£
16,800
172,099
3,084
175,183
191,983
2,611
1,488
(6,640)
1,088
2,884
657
16,459
3,494
9,351
-
6,712
38,104
72,439
44,202
116,641
844
4,210
159,799
32,184		 2022
£
8,372
185,104
2
185,106
193,478
2,611
1,111
(7,815)
637
2,589
653
2,568
6,576
17,439
812
-
27,181
64,770
38,682
103,452
946
4,200
135,779
57,699

This page does not form part of the statutory financial statements

Page 14