OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Trustees report 1-2
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements 6-12

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2023 2023 2023 2022 2022 2022
Notes f 8 6
Income from:
Donations
and
legacies 3 207,699 62,974 270,673 136,381 40,854 177,035
Charitable
activities
4 200,262 73,235 273,497 104,042 39,174 143,216
Net income/(expenditure) and
movement
in funds
7,437 (10,261) (2,824) 32,339 1,480 33,819
Reconciliation offunds:
Fund balances at 1 April 2022 2,089,089 19,663 2,108,752 2,056,750 18,183 2,074,933
Fund balances at31March
2023 2,096,526 9,402 2,105,928 2,089,089 19,663 2,108,752

2023 2022
Notes 6 6
Fixed assets
Tangible assets 2,011,756 1,997,527
Current assets
Cash at bank and in hand 103,767 121,426
Creditors: amounts falling due within 10
one year 9,595 10,201
Net current assets 94,172 111,225
Total assets less current liabilities 2,105,928 2,108,752
The funds ofthe charity
Restricted income funds 9,402 19,663
Unrestricted funds 2,096,526 2,089,089
2,105,928 2,108,752

Donations
and lega
cies
Unrestricted Restricted Total Total
funds funds 2023 2022
Donations
and gifts
207,699 43,156 250,855 153,517
Government
grants
6,903
Funeral
donation
19,818 19,818 16,615
207,699 62,974 270,673 177,035
Forthe year ended 31March 2022 136,381 40,654 177,035
Charitable
activities
Zakat and Funeral School Total Total
Fitrana 2023 2022
2023 2023 2023
8
Staff costs 92,688 92,688 58,172
Depreciation
and impairment
29,291 29,291 20,076
Charitable
expenditure
69,805 2,930 500 73,235 39,174
191,784 2,930 500 195,214 117,422
Share ofsupport costs (see note 5) 76,855 76,855 24,180
Share ofgovernance costs (see note 5) 1,428 1,428 1,614
270,067 2,930 500 273,497 143,216
Analysis
by fund
Unrestricted
funds
200,262 200,262 104,042
Restricted
funds
69,805 2,930 500 73,235 39,174
270,067 2,930 500 273,497 143,216
Forthe year ended 31 March 2022
Unrestricted
funds
104,042 104,042
Restricted funds 30,880 6,382 1,912 39,174
134,922 6,382 1,912 143,216

Support Governance 2023 2022 Basis ofallocation
costs costs
8
Other staff costs 76,855 76,855 24,180
Accountancy 1,428 1,428 1,614 Governance
76,855 1,428 78,283 25,794
Analysed between
Charitable activities 76,855 1,428 78,283 25,794

The average
monthly
number
ofemployees
during th
e year was:
2023 2022
Number Number
Employment
costs
2023
8
2022f
Wages and salaries 88,071 56,583
Social security costs 2,985 323
Other pension costs 1,632 1,266
92,688 58,172

Tangible fixed assets Tangible fixed assets
Land and Fixtures, Computers Motor Total
buildings fittings a vehicles
equipment
E
Cost
At 1 April 2022 2,067,531 94,953 5,677 25,220 2,193,381
Additions 43,520 43,520
At 31 March 2023 2,067,531 138,473 5,677 25,220 2,236,901
Depreciation
and impairment
At 1 April 2022 110,898 64,437 465 20,055 195,855
Depreciation
charged
in the year 12,405 15,457 395 1,033 29,290
At 31 March 2023 123,303 79,894 860 21,088 225,145
Carrying
amount
At 31 March 2023 1,944,228 58,579 4,817 4,132 2,011,756
At 31 March 2022 1,956,634 30,516 5,212 5,165 1,997,527
Creditom: amounts falling due within one year
2023 2022
E E
Other taxation
and social security
8,875 9,102
Other creditors 379
Accruals and deferred income 720 720
9,595 10,201

At 1April incoming Resources At 31March
2022 resources expended 2023
E E E E
19,663 62,974 (73,235) 9,402
Previous year: At 1 April Incoming Resources At 31 March
2021 resources expended 2022
E E E E
18,183 40,654 (39,174) 19,663

At 1 April At 1 April Incoming Resources At 31 March
2022
f
resources expended
f
2023
f
General funds 2,089,089 207,699 (200,262) 2,096,526
Previous year: At 1April Incoming Resources At 31March
2021
f
resources
f
expended
f
2022
f
General funds 2,056,750 136,381 (104,042) 2,089,089
13 Analysis ofnet assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2023f 2023f 2023
f
2022
f
2022
f
2022
f
Fund balances at 31
March 2023 are
represented
by:
Tangible assets 2,011,756 2,011,756 1,997,527 1,997,527
Current
assets/(liabilities)
84,770 9,402 94,172 111,225 111,225
2,096,526 9,402 2,105,928 2,108,752 2,108,752