| Page | |||
|---|---|---|---|
| Trustees report | 1-2 | ||
| Independent examiner's |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 6-12 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | |||
| Notes | f | 8 | 6 | |||||
| Income from: | ||||||||
| Donations and |
legacies | 3 | 207,699 | 62,974 | 270,673 | 136,381 | 40,854 | 177,035 |
| Charitable activities |
4 | 200,262 | 73,235 | 273,497 | 104,042 | 39,174 | 143,216 | |
| Net income/(expenditure) | and | |||||||
| movement in funds |
7,437 | (10,261) | (2,824) | 32,339 | 1,480 | 33,819 | ||
| Reconciliation | offunds: | |||||||
| Fund balances | at 1 April | 2022 | 2,089,089 | 19,663 | 2,108,752 | 2,056,750 | 18,183 | 2,074,933 |
| Fund balances at31March | ||||||||
| 2023 | 2,096,526 | 9,402 | 2,105,928 | 2,089,089 | 19,663 | 2,108,752 |
| 2023 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | 6 | 6 | |||||||
| Fixed assets | |||||||||
| Tangible assets | 2,011,756 | 1,997,527 | |||||||
| Current assets | |||||||||
| Cash at bank and | in | hand | 103,767 | 121,426 | |||||
| Creditors: | amounts | falling due within | 10 | ||||||
| one year | 9,595 | 10,201 | |||||||
| Net current | assets | 94,172 | 111,225 | ||||||
| Total assets less | current liabilities | 2,105,928 | 2,108,752 | ||||||
| The funds | ofthe | charity | |||||||
| Restricted | income | funds | 9,402 | 19,663 | |||||
| Unrestricted | funds | 2,096,526 | 2,089,089 | ||||||
| 2,105,928 | 2,108,752 |
| Donations and lega |
cies | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | 2023 | 2022 | |||
| Donations and gifts |
207,699 | 43,156 | 250,855 | 153,517 | ||
| Government grants |
6,903 | |||||
| Funeral donation |
19,818 | 19,818 | 16,615 | |||
| 207,699 | 62,974 | 270,673 | 177,035 | |||
| Forthe year ended 31March 2022 | 136,381 | 40,654 | 177,035 | |||
| Charitable activities |
||||||
| Zakat and | Funeral | School | Total | Total | ||
| Fitrana | 2023 | 2022 | ||||
| 2023 | 2023 | 2023 | ||||
| 8 | ||||||
| Staff costs | 92,688 | 92,688 | 58,172 | |||
| Depreciation and impairment |
29,291 | 29,291 | 20,076 | |||
| Charitable expenditure |
69,805 | 2,930 | 500 | 73,235 | 39,174 | |
| 191,784 | 2,930 | 500 | 195,214 | 117,422 | ||
| Share ofsupport costs (see note 5) | 76,855 | 76,855 | 24,180 | |||
| Share ofgovernance | costs (see note 5) | 1,428 | 1,428 | 1,614 | ||
| 270,067 | 2,930 | 500 | 273,497 | 143,216 | ||
| Analysis by fund |
||||||
| Unrestricted funds |
200,262 | 200,262 | 104,042 | |||
| Restricted funds |
69,805 | 2,930 | 500 | 73,235 | 39,174 | |
| 270,067 | 2,930 | 500 | 273,497 | 143,216 | ||
| Forthe year ended 31 March 2022 | ||||||
| Unrestricted funds |
104,042 | 104,042 | ||||
| Restricted funds | 30,880 | 6,382 | 1,912 | 39,174 | ||
| 134,922 | 6,382 | 1,912 | 143,216 |
| Support | Governance | 2023 | 2022 | Basis ofallocation | ||
|---|---|---|---|---|---|---|
| costs | costs | |||||
| 8 | ||||||
| Other staff costs | 76,855 | 76,855 | 24,180 | |||
| Accountancy | 1,428 | 1,428 | 1,614 | Governance | ||
| 76,855 | 1,428 | 78,283 | 25,794 | |||
| Analysed | between | |||||
| Charitable | activities | 76,855 | 1,428 | 78,283 | 25,794 |
| The average monthly number ofemployees during th |
e year was: | |
|---|---|---|
| 2023 | 2022 | |
| Number | Number | |
| Employment costs |
2023 8 |
2022f |
| Wages and salaries | 88,071 | 56,583 |
| Social security costs | 2,985 | 323 |
| Other pension costs | 1,632 | 1,266 |
| 92,688 | 58,172 |
| Tangible fixed assets | Tangible fixed assets | |||||
|---|---|---|---|---|---|---|
| Land and | Fixtures, | Computers | Motor | Total | ||
| buildings | fittings a | vehicles | ||||
| equipment | ||||||
| E | ||||||
| Cost | ||||||
| At 1 April 2022 | 2,067,531 | 94,953 | 5,677 | 25,220 | 2,193,381 | |
| Additions | 43,520 | 43,520 | ||||
| At 31 March 2023 | 2,067,531 | 138,473 | 5,677 | 25,220 | 2,236,901 | |
| Depreciation and impairment |
||||||
| At 1 April 2022 | 110,898 | 64,437 | 465 | 20,055 | 195,855 | |
| Depreciation charged |
in the year | 12,405 | 15,457 | 395 | 1,033 | 29,290 |
| At 31 March 2023 | 123,303 | 79,894 | 860 | 21,088 | 225,145 | |
| Carrying amount |
||||||
| At 31 March 2023 | 1,944,228 | 58,579 | 4,817 | 4,132 | 2,011,756 | |
| At 31 March 2022 | 1,956,634 | 30,516 | 5,212 | 5,165 | 1,997,527 | |
| Creditom: amounts | falling due within one year | |||||
| 2023 | 2022 | |||||
| E | E | |||||
| Other taxation and social security |
8,875 | 9,102 | ||||
| Other creditors | 379 | |||||
| Accruals and deferred | income | 720 | 720 | |||
| 9,595 | 10,201 |
| At | 1April | incoming | Resources | At | 31March | ||
|---|---|---|---|---|---|---|---|
| 2022 | resources | expended | 2023 | ||||
| E | E | E | E | ||||
| 19,663 | 62,974 | (73,235) | 9,402 | ||||
| Previous | year: | At | 1 April | Incoming | Resources | At | 31 March |
| 2021 | resources | expended | 2022 | ||||
| E | E | E | E | ||||
| 18,183 | 40,654 | (39,174) | 19,663 |
| At 1 April | At 1 April | Incoming | Resources | At 31 March | ||||
|---|---|---|---|---|---|---|---|---|
| 2022 f |
resources | expended f |
2023 f |
|||||
| General funds | 2,089,089 | 207,699 | (200,262) | 2,096,526 | ||||
| Previous year: | At 1April | Incoming | Resources | At 31March | ||||
| 2021 f |
resources f |
expended f |
2022 f |
|||||
| General funds | 2,056,750 | 136,381 | (104,042) | 2,089,089 | ||||
| 13 | Analysis ofnet assets | between | funds | |||||
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
| funds | funds | funds | funds | |||||
| 2023f | 2023f | 2023 f |
2022 f |
2022 f |
2022 f |
|||
| Fund balances at 31 | ||||||||
| March 2023 are | ||||||||
| represented by: |
||||||||
| Tangible assets | 2,011,756 | 2,011,756 | 1,997,527 | 1,997,527 | ||||
| Current assets/(liabilities) |
84,770 | 9,402 | 94,172 | 111,225 | 111,225 | |||
| 2,096,526 | 9,402 | 2,105,928 | 2,108,752 | 2,108,752 |