| Page | |||
|---|---|---|---|
| Trustees report | 1-2 | ||
| Independent examiner's |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 6-12 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| Notes | 2022 | 2022 f. |
2021f | 2021 F |
2021 E |
|||
| Income from: | ||||||||
| Donations and |
legacies | 3 | 136,381 | 40,654 | 177,035 | 71,561 | 20,631 | 92,192 |
| Charitable activities |
104,042 | 39,174 | 143,216 | 127,380 | 22,063 | 149,443 | ||
| Net income/(expenditure) | for | |||||||
| the year/ | ||||||||
| Net movement | in funds | 32,339 | 1,480 | 33,819 | (55,819) | (1,432) | (57,251) | |
| Fund balances | at 1 April | 2021 | 2,056,750 | 18,183 | 2,074,933 | 2,112,569 | 19,615 | 2,132,184 |
| Fund balances | at 31 March | |||||||
| 2022 | 2,089,089 | 19,663 | 2,108,752 | 2,056,750 | 18,183 | 2,074,933 |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | f | E | ||||||
| Fixed assets | ||||||||
| Tangible assets | 1,997,527 | 2,017,322 | ||||||
| Current assets | ||||||||
| Debtors | 10,000 | |||||||
| Cash at bank and | in | hand | 121,426 | 50,691 | ||||
| 121,426 | 60,691 | |||||||
| Creditors: amounts | falling | due within | ||||||
| one year | 10 | (10,201) | (3,080) | |||||
| Net current assets | 111,225 | 57,611 | ||||||
| Total assets less | current | liabilities | 2,108,752 | 2,074,933 | ||||
| Income funds | ||||||||
| Restricted funds |
19,663 | 18,183 | ||||||
| Unrestricted funds |
2,089,089 | 2,056,750 | ||||||
| 2,108,752 | 2,074,933 |
| 3 | Donations and legacies |
Donations and legacies |
|||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| funds | funds | 2022 | 2021 | ||||
| Donations and gifts |
129,478 | 24,039 | 153,517 | 59,035 | |||
| Government grants |
6,903 | 6,903 | 32,707 | ||||
| Funeral donation | 16,615 | 16,615 | 450 | ||||
| 136,381 | 40,654 | 177,035 | 92,192 | ||||
| Forthe year ended 31 March 2021 | 71,561 | 20,631 | 92,192 | ||||
| 4 | Charitable activities |
||||||
| Zakat and | Funeral | School | Total | Total | |||
| Fitrana | 2022 | 2021 | |||||
| 2022 | 2022 | 2022 | |||||
| Staff costs | 58,172 | 58,172 | 68,979 | ||||
| Depreciation and impairment |
20,076 | 20,076 | 21,222 | ||||
| Charitable expenditure |
30,880 | 6,382 | 1,912 | 39,174 | 22,063 | ||
| 109,128 | 6,382 | 1,912 | 117,422 | 112,264 | |||
| Share ofsupport costs (see note 5) | 24,180 | 24,180 | 33,825 | ||||
| Share ofgovernance | costs (see note 5) | 1,614 | 1,614 | 3,354 | |||
| 134,922 | 6,382 | 1,912 | 143,216 | 149,443 | |||
| Analysis by fund |
|||||||
| Unrestricted funds |
104,042 | 104,042 | 127,380 | ||||
| Restricted funds | 30,880 | 6,382 | 1,912 | 39,174 | 22,063 | ||
| 134,922 | 6,382 | 1,912 | 143,216 | 149,443 | |||
| For the year ended 31 March 2021 | |||||||
| Unrestricted funds |
127,380 | 127,380 | |||||
| Restricted funds | 21,798 | 265 | 22,063 | ||||
| 149,178 | 265 | 149,443 |
| Support | costs | ||||
|---|---|---|---|---|---|
| Support | Governance | 2022 | 2021 Basis ofallocation | ||
| costs | costs | ||||
| f | |||||
| Other staff costs | 24,180 | 24,180 | 33,825 | ||
| Accountancy | 1,614 | 1,614 | 3,354 Governance | ||
| 24,180 | 1,614 | 25,794 | 37,179 | ||
| Analysed | between | ||||
| Charitable | activities | 24,180 | 1,614 | 25,794 | 37,179 |
| The average monthly number ofemployees during th |
e year was: | |
|---|---|---|
| 2022 | 2021 | |
| Number | Number | |
| Employment costs |
2022 | 2021 |
| E | ||
| Wages and salaries | 56,583 | 63,973 |
| Social security costs | 323 | 3,815 |
| Other pension costs | 1,266 | 1,191 |
| 58,172 | 68,979 |
| 9 | Tangible fixed assets | Tangible fixed assets | |||||
|---|---|---|---|---|---|---|---|
| Land and | Fixtures, | Computers | Motor vehicles | Total | |||
| buildings | fittings 8 | ||||||
| equipment | |||||||
| E | |||||||
| Cost | |||||||
| At 1 April 2021 | 2,067,531 | 76,012 | 5,677 | 25,220 | 2,174,440 | ||
| Additions | 18,941 | 18,941 | |||||
| At 31 March 2022 | 2,067,531 | 94,953 | 5,677 | 25,220 | 2,193,381 | ||
| Depreciation and impairment |
|||||||
| At 1 April 2021 | 98,492 | 58,522 | 18,764 | 175,778 | |||
| Depreciation charged |
in the year | 12,405 | 5,915 | 465 | 1,291 | 20,076 | |
| At 31 March 2022 | 110,897 | 64,437 | 465 | 20,055 | 195,854 | ||
| Carrying amount |
|||||||
| At 31 March 2022 | 1,956,634 | 30,516 | 5,212 | 5,165 | 1,997,527 | ||
| At 31 March 2021 | 1,969,039 | 41,827 | 6,456 | 2,017,322 | |||
| 10 | Creditors: amounts | falling due within one year | |||||
| 2022 | 2021 | ||||||
| F | E | ||||||
| Other taxation and social security |
9,102 | 2,360 | |||||
| Other creditors | 379 | ||||||
| Accruals and deferred | income | 720 | 720 | ||||
| 10,201 | 3,080 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | ||
| E | E | E | f | E | |||
| Fund balances at 31 | |||||||
| March 2022 | are | ||||||
| represented | by: | ||||||
| Tangible assets | 1,997,527 | 1,997,527 | 2,017,322 | 2,017,322 | |||
| Current assets/(liabilities) | 111,225 | 111,225 | 50,324 | 7,287 | 57,611 | ||
| 2,108,752 | 2,108,752 | 2,067,646 | 7,287 | 2,074,933 |