OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Trustees report 1-2
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements 6-12

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2022 2022
f.
2021f 2021
F
2021
E
Income from:
Donations
and
legacies 3 136,381 40,654 177,035 71,561 20,631 92,192
Charitable
activities
104,042 39,174 143,216 127,380 22,063 149,443
Net income/(expenditure) for
the year/
Net movement in funds 32,339 1,480 33,819 (55,819) (1,432) (57,251)
Fund balances at 1 April 2021 2,056,750 18,183 2,074,933 2,112,569 19,615 2,132,184
Fund balances at 31 March
2022 2,089,089 19,663 2,108,752 2,056,750 18,183 2,074,933

2022 2021
Notes f E
Fixed assets
Tangible assets 1,997,527 2,017,322
Current assets
Debtors 10,000
Cash at bank and in hand 121,426 50,691
121,426 60,691
Creditors: amounts falling due within
one year 10 (10,201) (3,080)
Net current assets 111,225 57,611
Total assets less current liabilities 2,108,752 2,074,933
Income funds
Restricted
funds
19,663 18,183
Unrestricted
funds
2,089,089 2,056,750
2,108,752 2,074,933

3 Donations
and legacies
Donations
and legacies
Unrestricted Restricted Total Total
funds funds 2022 2021
Donations
and gifts
129,478 24,039 153,517 59,035
Government
grants
6,903 6,903 32,707
Funeral donation 16,615 16,615 450
136,381 40,654 177,035 92,192
Forthe year ended 31 March 2021 71,561 20,631 92,192
4 Charitable
activities
Zakat and Funeral School Total Total
Fitrana 2022 2021
2022 2022 2022
Staff costs 58,172 58,172 68,979
Depreciation
and impairment
20,076 20,076 21,222
Charitable
expenditure
30,880 6,382 1,912 39,174 22,063
109,128 6,382 1,912 117,422 112,264
Share ofsupport costs (see note 5) 24,180 24,180 33,825
Share ofgovernance costs (see note 5) 1,614 1,614 3,354
134,922 6,382 1,912 143,216 149,443
Analysis
by fund
Unrestricted
funds
104,042 104,042 127,380
Restricted funds 30,880 6,382 1,912 39,174 22,063
134,922 6,382 1,912 143,216 149,443
For the year ended 31 March 2021
Unrestricted
funds
127,380 127,380
Restricted funds 21,798 265 22,063
149,178 265 149,443

Support costs
Support Governance 2022 2021 Basis ofallocation
costs costs
f
Other staff costs 24,180 24,180 33,825
Accountancy 1,614 1,614 3,354 Governance
24,180 1,614 25,794 37,179
Analysed between
Charitable activities 24,180 1,614 25,794 37,179

The average
monthly
number ofemployees
during th
e year was:
2022 2021
Number Number
Employment
costs
2022 2021
E
Wages and salaries 56,583 63,973
Social security costs 323 3,815
Other pension costs 1,266 1,191
58,172 68,979

9 Tangible fixed assets Tangible fixed assets
Land and Fixtures, Computers Motor vehicles Total
buildings fittings 8
equipment
E
Cost
At 1 April 2021 2,067,531 76,012 5,677 25,220 2,174,440
Additions 18,941 18,941
At 31 March 2022 2,067,531 94,953 5,677 25,220 2,193,381
Depreciation
and impairment
At 1 April 2021 98,492 58,522 18,764 175,778
Depreciation
charged
in the year 12,405 5,915 465 1,291 20,076
At 31 March 2022 110,897 64,437 465 20,055 195,854
Carrying
amount
At 31 March 2022 1,956,634 30,516 5,212 5,165 1,997,527
At 31 March 2021 1,969,039 41,827 6,456 2,017,322
10 Creditors: amounts falling due within one year
2022 2021
F E
Other taxation
and social security
9,102 2,360
Other creditors 379
Accruals and deferred income 720 720
10,201 3,080

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
E E E f E
Fund balances at 31
March 2022 are
represented by:
Tangible assets 1,997,527 1,997,527 2,017,322 2,017,322
Current assets/(liabilities) 111,225 111,225 50,324 7,287 57,611
2,108,752 2,108,752 2,067,646 7,287 2,074,933