OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees report 1-2
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements 6-12

Unrestricted Restricted Total Unrestricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2020 2020 2020
Notes f f f
Income from:
Donations
and legacies
3 71,561 20,631 92,192 134,060 52,940 187,000
Charitable
activities
4 127,380 22,063 149,443 128,836 63,177 192,013
Net expenditure for the year/
Net movement in funds (55,819) (1,432) (57,251) 5,224 (10,237) (5,013)
Fund balances at 1 April 2020 2,112,569 19,615 2,132,184 2,107,345 29,852 2,137,197
Fund balances at 31 March
2021 2,056,750 18,183 2,074,933 2,112,569 19,615 2,132,184

2021 2020
Notes E f
Fixed assets
Tangible assets 2,017,322 2,037,533
Current assets
Debtors 10,000 10,000
Cash at bank and in hand 50,691 87,273
60,691 97,273
Creditors: amounts falling due within
one year 10 (3,080) (2,622)
Net current assets 57,611 94,651
Total assets less current liabilities 2,074,933 2,132,184
Income funds
Restricted funds 18,183 19,615
Unrestricted
funds
2,056,750 2,112,569
2,074,933 2,132,184

Donatio ns and legacies
Unrestricted Restricted Total Total
funds funds 2021 2020
Donations and gifts 38,854 20,181 59,035 180,800
Government grants 32,707 32,707
Funeral donation 450 450 6,200
71,561 20,631 92,192 187,000
For the year ended 31 March 2020 134,060 52,940 187,000

Zakat and Funeral Total Total
Fitrana 2021 2020
2021 2021
Staff costs 68,979 68,979 52,551
Depreciation and impairment 21,222 21,222 22,897
Charitable expenditure 21,798 265 22,063 63,177
111,999 265 112,264 138,625
Share of support costs (see note 5) 33,825 33,825 49,815
Share of governance costs (see note 5) 3,354 3,354 3,573
149,178 265 149,443 192,013
Analysis by fund
Unrestricted funds 127,380 127,380 128,836
Restricted funds 21,798 265 22,063 63,177
149,178 265 149,443 192,013
For the year ended 31 March 2020
Unrestricted funds 128,836 128,836
Restricted funds 59,700 3,477 63,177
188,536 3,477 192,013

Support costs
Support Governance 2021 2020 Basis ofallocation
costs costsf
Other staff costs 33,825 33,825 49,815
Accountancy 3,354 3,354 1,374 Governance
Legal and professional 2,199 Governance
33,825 3,354 37,179 53,388
Analysed between
Charitable activities 33,825 3,354 37,179 53,388

The average
monthly
number ofemployees
during t
he year was:
2021 2020
Number Number
Employment
costs
2021 2020f
Wages and salaries 63,973 51,047
Social security costs 3,815 521
Other pension costs 1,191 983
68,979 52,551

9 Tangible fixed assets Tangible fixed assets Tangible fixed assets
Land and Fixtures, Motor vehicles Total
buildings fittings
8,
equipmentf
Cost
At 1 April 2020 2,067,531 99,339 25,220 2,192,090
Additions 1,010 1,010
At 31 March 2021 2,067,531 100,349 25,220 2,193,100
Depreciation and impairment
At 1 April 2020 86,087 51,319 17,150 154,556
Depreciation charged in the year 12,405 7,203 1,614 21,222
At 31 March 2021 98,492 58,522 18,764 175,778
Carrying
amount
At 31 March 2021 1,969,039 41,827 6,456 2,017,322
At 31 March 2020 1,981,444 48,019 8,070 2,037,533
10 Creditors: amounts falling due within one year
2021 2020
Other taxation and social security 2,360 1,902
Accruals and deferred income 720 720
3,080 2,622
11 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
F E
Fund balances at 31
March 2021 are
represented by:
Tangible assets 2,017,322 2,017,322 2,037,533 2,037,533
Current assets/
(liabilities) 50,324 7,287 57,611 73,816 20,835 94,651
2,067,646 7,287 2,074,933 2,111,349 20,835 2,132,184