| Page | |||
|---|---|---|---|
| Trustees report | 1-2 | ||
| Independent examiner's |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 6-12 |
| Unrestricted | Restricted | Total Unrestricted | Total Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2021 | 2021 | 2020 | 2020 | 2020 | ||||
| Notes | f | f | f | |||||
| Income from: | ||||||||
| Donations and legacies |
3 | 71,561 | 20,631 | 92,192 | 134,060 | 52,940 | 187,000 | |
| Charitable activities |
4 | 127,380 | 22,063 | 149,443 | 128,836 | 63,177 | 192,013 | |
| Net expenditure | for the | year/ | ||||||
| Net movement | in funds | (55,819) | (1,432) | (57,251) | 5,224 | (10,237) | (5,013) | |
| Fund balances | at 1 April | 2020 | 2,112,569 | 19,615 | 2,132,184 | 2,107,345 | 29,852 | 2,137,197 |
| Fund balances | at 31 March | |||||||
| 2021 | 2,056,750 | 18,183 | 2,074,933 | 2,112,569 | 19,615 | 2,132,184 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | E | f | |||||
| Fixed assets | |||||||
| Tangible assets | 2,017,322 | 2,037,533 | |||||
| Current assets | |||||||
| Debtors | 10,000 | 10,000 | |||||
| Cash at bank and | in | hand | 50,691 | 87,273 | |||
| 60,691 | 97,273 | ||||||
| Creditors: amounts | falling due within | ||||||
| one year | 10 | (3,080) | (2,622) | ||||
| Net current assets | 57,611 | 94,651 | |||||
| Total assets less | current liabilities | 2,074,933 | 2,132,184 | ||||
| Income funds | |||||||
| Restricted funds | 18,183 | 19,615 | |||||
| Unrestricted funds |
2,056,750 | 2,112,569 | |||||
| 2,074,933 | 2,132,184 |
| Donatio | ns | and legacies | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | 2021 | 2020 | |||
| Donations | and gifts | 38,854 | 20,181 | 59,035 | 180,800 | |
| Government | grants | 32,707 | 32,707 | |||
| Funeral | donation | 450 | 450 | 6,200 | ||
| 71,561 | 20,631 | 92,192 | 187,000 | |||
| For the | year ended 31 March 2020 | 134,060 | 52,940 | 187,000 |
| Zakat and | Funeral | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|
| Fitrana | 2021 | 2020 | ||||||
| 2021 | 2021 | |||||||
| Staff costs | 68,979 | 68,979 | 52,551 | |||||
| Depreciation | and impairment | 21,222 | 21,222 | 22,897 | ||||
| Charitable | expenditure | 21,798 | 265 | 22,063 | 63,177 | |||
| 111,999 | 265 | 112,264 | 138,625 | |||||
| Share of | support costs (see note 5) | 33,825 | 33,825 | 49,815 | ||||
| Share of | governance | costs (see note | 5) | 3,354 | 3,354 | 3,573 | ||
| 149,178 | 265 | 149,443 | 192,013 | |||||
| Analysis | by | fund | ||||||
| Unrestricted | funds | 127,380 | 127,380 | 128,836 | ||||
| Restricted | funds | 21,798 | 265 | 22,063 | 63,177 | |||
| 149,178 | 265 | 149,443 | 192,013 | |||||
| For the year | ended 31 March 2020 | |||||||
| Unrestricted | funds | 128,836 | 128,836 | |||||
| Restricted | funds | 59,700 | 3,477 | 63,177 | ||||
| 188,536 | 3,477 | 192,013 |
| Support | costs | ||||
|---|---|---|---|---|---|
| Support | Governance | 2021 | 2020 Basis ofallocation | ||
| costs | costsf | ||||
| Other staff costs | 33,825 | 33,825 | 49,815 | ||
| Accountancy | 3,354 | 3,354 | 1,374 Governance | ||
| Legal and | professional | 2,199 Governance | |||
| 33,825 | 3,354 | 37,179 | 53,388 | ||
| Analysed | between | ||||
| Charitable | activities | 33,825 | 3,354 | 37,179 | 53,388 |
| The average monthly number ofemployees during t |
he year was: | |
|---|---|---|
| 2021 | 2020 | |
| Number | Number | |
| Employment costs |
2021 | 2020f |
| Wages and salaries | 63,973 | 51,047 |
| Social security costs | 3,815 | 521 |
| Other pension costs | 1,191 | 983 |
| 68,979 | 52,551 |
| 9 | Tangible fixed assets | Tangible fixed assets | Tangible fixed assets | ||||
|---|---|---|---|---|---|---|---|
| Land and | Fixtures, Motor vehicles | Total | |||||
| buildings | fittings 8, |
||||||
| equipmentf | |||||||
| Cost | |||||||
| At 1 April 2020 | 2,067,531 | 99,339 | 25,220 | 2,192,090 | |||
| Additions | 1,010 | 1,010 | |||||
| At 31 March | 2021 | 2,067,531 | 100,349 | 25,220 | 2,193,100 | ||
| Depreciation | and impairment | ||||||
| At 1 April 2020 | 86,087 | 51,319 | 17,150 | 154,556 | |||
| Depreciation | charged | in the year | 12,405 | 7,203 | 1,614 | 21,222 | |
| At 31 March | 2021 | 98,492 | 58,522 | 18,764 | 175,778 | ||
| Carrying amount |
|||||||
| At 31 March | 2021 | 1,969,039 | 41,827 | 6,456 | 2,017,322 | ||
| At 31 March | 2020 | 1,981,444 | 48,019 | 8,070 | 2,037,533 | ||
| 10 | Creditors: amounts | falling due within one year |
| 2021 | 2020 | ||
|---|---|---|---|
| Other taxation and social security | 2,360 | 1,902 | |
| Accruals and deferred | income | 720 | 720 |
| 3,080 | 2,622 |
| 11 | Analysis of | net assets | between funds | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
| funds | funds | funds | funds | |||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||
| F | E | |||||||
| Fund balances at 31 | ||||||||
| March 2021 | are | |||||||
| represented | by: | |||||||
| Tangible assets | 2,017,322 | 2,017,322 | 2,037,533 | 2,037,533 | ||||
| Current assets/ | ||||||||
| (liabilities) | 50,324 | 7,287 | 57,611 | 73,816 | 20,835 | 94,651 | ||
| 2,067,646 | 7,287 | 2,074,933 | 2,111,349 | 20,835 | 2,132,184 |