| ~aad administration details |
|||
|---|---|---|---|
| Rapott ofths traststs | 2 | io | 4 |
| ftsyott ofihe indtysndent aadliets ~offinsash cttvtties |
5 | io | 7 |
| Iahnws sheet Cash fhar~ Nottste the sash ttow~ |
10 | ||
| Noise tstho~ ststtsssnts Bstathst~ofSaaacial asdritits |
12 19 |
to to |
1$ 20 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Total | Total | ||||
| funds | funds | ||||
| 6 | |||||
| 2 | 7~ | 7,457 | 6311 | ||
| 274,178 SS,PF! |
159317 —4727AP— |
||||
| 194 | l~ | ||||
| IsS67gh6 | 1467~ | 1,894,831 | |||
| 5 | |||||
| 1,748s066 | 1,74QI66 | 1489,710 | |||
| 219,760 | 219,'760 | 305,121 | |||
| RECONCILIATION OFFUNDS | |||||
| Telal fiesds breanht fersnwl | 405'13 | 148h073 | 974,952 | ||
| TOTAL FUNDS CARRIED FORWARD | ld193~ | 405P13 | ls499dD3 | 1gN,073 |
| CASEFLOW EFATftMEPff | ||||
|---|---|---|---|---|
| forthe year ended 31March 20M | ||||
| Cash laws fram epetuttug | segvtthu | |||
| Cash geaeuaed Som optsutions | (38,756) | 355,080 | ||
| Net cash (used io)fptovtded | by operagng | activities | (%4756) | 355,0&0 |
| Gtsh flows fium htvesttug aeivities ~o~gt ~8asseS |
(26,980) | |||
| Nct cash used ia investing activities | (10,140) | |||
| (44908) | 328,100 | |||
| Cash and cash equivalents | stthe end | ofthe | ||
| reporhug perhxl |
| 2021 | |||
|---|---|---|---|
| Nst iaewae forthe spotting Faded (asper the Siatesaesd ofSaaneial acdvilee) Ad)nstments for: ~on charges Inaesse in deblnm (Decteam)(increase in cmdham |
219,760 20877 (171PQ) (106,750) |
305,121 20,449 (163372) 193,082 |
|
| (30,756) | 355,080 |
| 2021 | 2020 |
|---|---|
| 8 | 8 |
| 7re57 | 6311 |
| 2021 | ||||
|---|---|---|---|---|
| Peas Srrthe Frovisimt of couaseging services Service Level~ Trmlbhucr pmject |
~g services Service Level Agreements Service Level Agreemeats |
274/OS 0303152 SSSPS |
159317 1,072,400 655.177 |
|
| Irrdth175 | 1dttt6rr74 |
| 2@1 | 2020 | |||
|---|---|---|---|---|
| London Bromiey |
Borough Prmuuy |
ofBromtey CcrcTrust |
516519 226p554 |
8 494,429 507475 |
| Training | Funds | 70/76 | ||
| Other |
| Support | |
|---|---|
| casts (see | |
| note 6) | Toads |
| 8 | 8 |
| 85996 | 1,740r066 |
| 2021f | 2020 | |
|---|---|---|
| Auditors' remuneration |
gr480 | 3,420 |
| Beprectatxm- owned assets | 2thI77 | 20,449 |
| Odxx peratiug hoses |
18,192 |
| 20211~ 129,631 |
2020 8 IW9,819 114~ |
|||
|---|---|---|---|---|
| 2QI65 | 22365 | |||
| Ir510,100 | 1376,748 | |||
| The sverage monthly | aumber ofemployees | during the year was as follows: | ||
| 2021 | 2020 | |||
| A ministnmon | 9 | .9 | ||
| Counsettiug | 42 | 38 | ||
| 51 | 47 |
Sarthe year eaded 31Ma |
Sarthe year eaded 31Ma |
Sarthe year eaded 31Ma |
rch 21$1 |
|||
|---|---|---|---|---|---|---|
| N. | COMPARATlVES FORTHESfATEMElff OFFINANCIAL | ACI'IVITIESU~ | ||||
| fund | ||||||
| 6311 | ||||||
| 159317 | 159317 | |||||
| ;55T | ||||||
| 1,894,831 | 1,894201 | |||||
| EXPENDITURE ON | ||||||
| ChultslNe scthddca |
||||||
| Coanaelling cervices |
1489,710 | 1489,710 | ||||
| 305,121 | 305,121 | |||||
| RECONCILIATfON OFFUNDS | ||||||
| Telsl funds brought forward | 569,039 | 405,913 | 974@52 | |||
| TOTAL FUNDS CARIHED FORWARD | 874,160 | 405P13 | IW0,073 | |||
| 11. | TANGIBLE FIXEDASSETS | |||||
| Ptoebold | ||||||
| property | ||||||
| COST | ||||||
| AtIApril 2020 Addigoru |
145r41$ | 32,019 | IIIL309 10,14$ |
67$PR 11LI4$ |
||
| At31March 2021 | 1~18 | yASI9 | 128,457 | 6$5r476 | ||
| DEPRECIATION | ||||||
| AtIApril 2020 Chuge foryear |
28266 1%1 |
914675 ISI926 |
11$r941 RLI77 |
|||
| At 31March 2021 | %417 | 109~1 | 139,11$ | |||
| NETBOOKVALUE | ||||||
| At31March 2021 | 145rifg | Vm | ||||
| At31March 2020 | 379,582 | 145,418 | 3,753 | 556387 |
| 2021f | 2020f | |||||
|---|---|---|---|---|---|---|
| 48tggl | 322703 | |||||
| 3tU)90 | 15,825 | |||||
| 510rf/I | 338428 | |||||
| 13. | CREDITORS:Alt%0 | |||||
| 2021f | 2020f | |||||
| Taxes and social security costs | 37,195 | 36/14 | ||||
| Sundry | creditom | 7g07 | 13,819 | |||
| Accmals and defemd income | 196di17 | 297~6 | ||||
| 240P19 | 347,669 | |||||
| 14. | ANALYSSS OFNET ASSETSBETWEEN FUNDS | |||||
| 2811 | 2020 | |||||
| Uinestricted | Total | Toed | ||||
| fund | Smdf | f | fimdsf | |||
| Fixed assets | 140r445 | 4R@13 | 556,387 | |||
| Cuncnt | assets | 1,194s394 | 1,071355 | |||
| Current | Habtlities | (240j919) | (240@19) | (347,669) | ||
| 1380,073 | ||||||
| Net | ||||||
| movemeat | At | |||||
| At 1.420 f |
m funds f, |
31321 f |
||||
| 874,160 | 219,760 | |||||
| ttmds | ||||||
| —Building gmd | ||||||
| 4ts„rt13 | ||||||
| IP8I4073 | 219,760 | 1~9dt33 |
| 1967826 | 9,7488166) | 219,768 | ||
|---|---|---|---|---|
| 1867886 | (1,74gdt66) | 219,760 | ||
| Camparndves | fer movement in ttmds | |||
| At IAI9 | ||||
| f | ||||
| 569P39 | 305,121 | 874,160 | ||
| 405,913 | 405913 | |||
| 974852 | 305,121 | |||
| U nstriated | ttmds | |||
| General fund | IIt94,831 | (1489,710) | 305,121 | |
| 1,894,831 | (1489,710) | 305,121 |