OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

~aad administration
details
Rapott ofths traststs 2 io 4
ftsyott ofihe indtysndent
aadliets
~offinsash
cttvtties
5 io 7
Iahnws sheet
Cash fhar~
Nottste the sash ttow~
10
Noise tstho~ ststtsssnts
Bstathst~ofSaaacial asdritits
12
19
to
to
1$ 20

2021 2020
Total Total
funds funds
6
2 7~ 7,457 6311
274,178
SS,PF!
159317
—4727AP—
194 l~
IsS67gh6 1467~ 1,894,831
5
1,748s066 1,74QI66 1489,710
219,760 219,'760 305,121
RECONCILIATION OFFUNDS
Telal fiesds breanht fersnwl 405'13 148h073 974,952
TOTAL FUNDS CARRIED FORWARD ld193~ 405P13 ls499dD3 1gN,073
CASEFLOW EFATftMEPff
forthe year ended 31March 20M
Cash laws fram epetuttug segvtthu
Cash geaeuaed Som optsutions (38,756) 355,080
Net cash (used io)fptovtded by operagng activities (%4756) 355,0&0
Gtsh flows fium htvesttug aeivities
~o~gt ~8asseS
(26,980)
Nct cash used ia investing activities (10,140)
(44908) 328,100
Cash and cash equivalents stthe end ofthe
reporhug perhxl

2021
Nst iaewae forthe spotting Faded (asper the Siatesaesd ofSaaneial
acdvilee)
Ad)nstments for:
~on charges
Inaesse in deblnm
(Decteam)(increase
in cmdham
219,760
20877
(171PQ)
(106,750)
305,121
20,449
(163372)
193,082
(30,756) 355,080

2021 2020
8 8
7re57 6311

2021
Peas Srrthe Frovisimt of
couaseging services
Service Level~
Trmlbhucr
pmject
~g services
Service Level Agreements
Service Level Agreemeats
274/OS
0303152
SSSPS
159317
1,072,400
655.177
Irrdth175 1dttt6rr74
2@1 2020
London
Bromiey
Borough
Prmuuy
ofBromtey
CcrcTrust
516519
226p554
8
494,429
507475
Training Funds 70/76
Other

Support
casts (see
note 6) Toads
8 8
85996 1,740r066

2021f 2020
Auditors'
remuneration
gr480 3,420
Beprectatxm- owned assets 2thI77 20,449
Odxx
peratiug hoses
18,192

20211~
129,631
2020
8
IW9,819
114~
2QI65 22365
Ir510,100 1376,748
The sverage monthly aumber ofemployees during the year was as follows:
2021 2020
A ministnmon 9 .9
Counsettiug 42 38
51 47


Sarthe year eaded 31Ma

Sarthe year eaded 31Ma

Sarthe year eaded 31Ma

rch 21$1
N. COMPARATlVES FORTHESfATEMElff OFFINANCIAL ACI'IVITIESU~
fund
6311
159317 159317
;55T
1,894,831 1,894201
EXPENDITURE ON
ChultslNe
scthddca
Coanaelling
cervices
1489,710 1489,710
305,121 305,121
RECONCILIATfON OFFUNDS
Telsl funds brought forward 569,039 405,913 974@52
TOTAL FUNDS CARIHED FORWARD 874,160 405P13 IW0,073
11. TANGIBLE FIXEDASSETS
Ptoebold
property
COST
AtIApril 2020
Addigoru
145r41$ 32,019 IIIL309
10,14$
67$PR
11LI4$
At31March 2021 1~18 yASI9 128,457 6$5r476
DEPRECIATION
AtIApril 2020
Chuge foryear
28266
1%1
914675
ISI926
11$r941
RLI77
At 31March 2021 %417 109~1 139,11$
NETBOOKVALUE
At31March 2021 145rifg Vm
At31March 2020 379,582 145,418 3,753 556387

2021f 2020f
48tggl 322703
3tU)90 15,825
510rf/I 338428
13. CREDITORS:Alt%0
2021f 2020f
Taxes and social security costs 37,195 36/14
Sundry creditom 7g07 13,819
Accmals and defemd income 196di17 297~6
240P19 347,669
14. ANALYSSS OFNET ASSETSBETWEEN FUNDS
2811 2020
Uinestricted Total Toed
fund Smdf f fimdsf
Fixed assets 140r445 4R@13 556,387
Cuncnt assets 1,194s394 1,071355
Current Habtlities (240j919) (240@19) (347,669)
1380,073
Net
movemeat At
At 1.420
f
m funds
f,
31321
f
874,160 219,760
ttmds
—Building gmd
4ts„rt13
IP8I4073 219,760 1~9dt33
1967826 9,7488166) 219,768
1867886 (1,74gdt66) 219,760
Camparndves fer movement in ttmds
At IAI9
f
569P39 305,121 874,160
405,913 405913
974852 305,121
U nstriated ttmds
General fund IIt94,831 (1489,710) 305,121
1,894,831 (1489,710) 305,121