| Page | ||
|---|---|---|
| Report ofthe Trustees | 1 to2 | |
| Independent Examiner's |
Report | |
| Statement ofFinancial | Activities | |
| Balance Sheet | ||
| Notes to the Financial | Statements | 6to 11 |
| Detailed Statement ofFinancial Activities | 12 |
| Registered Charity numb 291163 |
Registered Charity numb 291163 |
|---|---|
| Principal address |
|
| 49 Darby Road | |
| Beccles | |
| Suffolk | |
| NR34 9XX | |
| Trustees | |
| Mr F L Taylor | Chairman |
| Mrs M Rudd | |
| Mr P Armstrong | |
| Mrs W SRodgers | |
| Mrs G Armstrong | |
| Mr P Ashdown | |
| Independent | examiner |
| Deborah Dyer | FCCA |
| 5 Monckton Avenue |
|
| Lowestoft | |
| Suffolk | |
| NR32 3EG | |
| Secretary | |
| Mrs C Boyne | |
| 49 Darby Road | |
| Beccles | |
| Suffolk | |
| NR34 9XX |
| for the Year Ended 31 Oct | ober 2020 | ||||||
|---|---|---|---|---|---|---|---|
| 31.10.20 | 3].10.19 | ||||||
| Unrestricted | Restricted | Total funds | Total funds | ||||
| funds | funds | ||||||
| Not | |||||||
| es | |||||||
| INCOMING RESOURCES | |||||||
| Incoming resources from |
charitable | activities | |||||
| Weekly maintenance contributions |
51,151 | 51,151 | 50,259 | ||||
| RESOURCES EXPENDED | |||||||
| Charitable activities |
|||||||
| Resources expended | 29,596 | 4,076 | 33,672 | 32,464 | |||
| Governance costs |
6,298 | 6,298 | 5,708 | ||||
| Total resources expended | 35,894 | 4,076 | 39,970 | 38,172 | |||
| NET INCOMING RESOURCES BEFORE | |||||||
| TRANSFERS | 15,257 | (4,076) | 11,181 | 12,087 | |||
| Gross transfers between |
funds | 10 | ~14,331) | 14,531 | |||
| Net incoming/(outgoing) | for the year | before | |||||
| other recognised gains and losses |
726 | 10,455 | 11,181 | 12,087 | |||
| Realised gains/(losses) on |
fixed asset | 237 | (23,922) | (23,685) | 39,240 | ||
| investments | |||||||
| Net income/(expenditure) | 963 | (13,467) | (12,504) | 51,327 | |||
| RECONCILIATION OF FUNDS |
|||||||
| Total funds brought forward |
130,041 | 758,386 | 901,894 | 850,567 | |||
| TOTAL FUNDS CARRIED FORWARD | 131,004 | 785,320 | 889,390 | 901,894 |
| Balance Sheet | ||||
|---|---|---|---|---|
| At 31October 2020 | ||||
| 31.10.20 | 31.10.19 | |||
| Not | ||||
| es | ||||
| FIXEDASSETS | ||||
| Tangible assets | 739,092 | 739,136 | ||
| CURRENT ASSETS | ||||
| Debtors | 559 | |||
| Investments | 426,906 | 431,]36 | ||
| Cash at bank and in | hand | 14333 | 21,211 | |
| 441,239 | 452,906 | |||
| CREDITORS | ||||
| Amounts falling due |
within one year | (2,244) | (1,451) | |
| NET CURRENT ASSETS | 438,995 | 451,455 | ||
| TOTAL ASSETSLESSCURRENT | ||||
| LIABILITIES | 1,178,087 | 1,190,591 | ||
| CREDITORS | ||||
| Amounts falling due |
after more than one year | 8 | (288,697) | (288,697) |
| NET ASSETS | 809,390 | 901 894 | ||
| FUNDS | 10 | |||
| Unrestricted funds: |
||||
| General fund I |
92,138 | 100,412 | ||
| Cyclical fund | 38,866 | 29,629 | ||
| 131,004 | 130,041 | |||
| Restricted funds: | ||||
| Capital recoupment ERF |
fund 2 | 212,711 175,329 |
227,858 173,649 |
|
| Grant received from | Corton poor's land trust | 370,346 | 370,346 | |
| 758,386 | 771,853 | |||
| TOTAL FUNDS | 889,390 | 901,894 |
| STAFF COS | TS | |||||
|---|---|---|---|---|---|---|
| 31.10.20 | 31.10.19 | |||||
| Wages and salaries | 19,201 | 18,744 | ||||
| The average monthly | number ofemployees | during the year was as follows: | ||||
| 31.10.20 | 31.10.19 | |||||
| Wardens | 1 | 1 | ||||
| No employees | received emoluments | in excess off60,000. | ||||
| TANGIBLE | FIXED | ASSETS |
| TANGIBLE FIXEDAS | SETS | ||||
|---|---|---|---|---|---|
| New | Cottage | Fixtures and | |||
| Almshouses | homes | Cottage | fittings | Totals | |
| improvements | homes | ||||
| COST | |||||
| At 1 November 2019 |
365,437 | 97,359 | 276,051 | 7,243 | |
| Additions | 746,090 | ||||
| At 31October 2020 | 365,437 | 97,359 | 276,051 | 7,243 | 746,090 |
| DEPRECIATION | |||||
| At 1 November 2019 |
6,955 | 6,955 | |||
| Charge for year | 43 | 43 | |||
| At 31 October 2020 | 6,998 | 6,998 | |||
| NET BOOK VALUE | |||||
| At 31 October 2020 | 365,437 | 97,359 | 276,051 | 245 | 739,092 |
| At 31 October 2019 | 365,437 | 97,359 | 276,051 | 288 | 739,135 |
| DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 31.10.20 | 31.10.19 | ||||
| Other debtors | 559 |
| 2020 | ||
|---|---|---|
| Valuation | I November 2019 | 431,136 |
| Additions | 19,454 | |
| Disposals Revaluations |
~23,684) | |
| Valuation | 31 October 2020 | 426,906 |
| Cost | Market Value | Income | |||||
|---|---|---|---|---|---|---|---|
| Received | |||||||
| Cyclical Repair Fund | 37,379 | 38,866 | |||||
| Extraordinary | Repair Fund | ||||||
| Charities | Official investment | Fund | 31,343 | 131,325 | |||
| Charifund | (M&G) | 35,473 | 44,004 | ||||
| Capital Recoupment Fund |
|||||||
| Charities | Official Investment | Fund | 22,952 | 129,157 | |||
| Charifund | (M&G) | 9,404 | 50,907 | ||||
| Charities | Deposit fund | 6,500 | 6,500 | ||||
| Charifund | Units (M&G) | 27,074 | 26,147 | ||||
| Total Investments | 170,125 | 426,906 | |||||
| Gains /(losses) on investment | assets | ||||||
| 2020 | 2019 | ||||||
| Cyclical Fund | |||||||
| Cyclical | National Savings |
Fund | 237 | 131 | |||
| 237 | 131 | ||||||
| Extraordinary | Repair Fund | ||||||
| Charities Charifund |
Official investment (M&G) |
Fund | 6,316 ~12,636) |
13,789 4,590 |
|||
| (6,320) | 18,379 | ||||||
| Capital Recoupment Fund |
|||||||
| Charities | official investment | Fund | 6,502 | 14,383 | |||
| Charifund Charifund |
(M&G) units (M&G) |
(14,629) ~9,476 ) |
5,266 1,080 |
||||
| ~17,602) | 20,729 | ||||||
| ~23,683) | 39,239 |
| CREDITORS: AMOUNTS FALLING DUE | WITH | IN ONE | YEAR | ||
|---|---|---|---|---|---|
| 31.10.20 | 31.10.19 | ||||
| Accruals and deferred income | 2,244 | 1,451 | |||
| CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | |||||
| 31.10.20 | 31.10.19 | ||||
| Other creditors | 288,697 | 288,697 | |||
| ANALYSIS OF NET ASSETSBETWEEN FUNDS | |||||
| 31.10.20 | 31.10.19 | ||||
| Unrestricted | Restricted | Total funds | Total funds | ||
| funds | funds | ||||
| Fixed assets | 80,049 | 659,043 | 739,092 | 739,136 | |
| Current assets | 53,199 | 388,040 | 441,239 | 452,906 | |
| Current liabilities Long term liabilities |
(2,244) | ~288,697) | (2,244) ~288,697) |
(1,451) (288,697) |
|
| 131,004 | 758,386 | 889,390 | 901,894 | ||
| MOVEMENT IN FUNDS | |||||
| Net movement | Transfers | ||||
| At | 1.11.19 | in funds | between funds |
At 31.10.20 | |
| Unrestricted funds |
|||||
| General fund 1 Cyclical fund |
100,412 29,629 |
20,826 ~5,332) |
(29,100) 14,569 |
92,138 38,866 |
|
| 130,041 | 15,494 | (14,531) | 131,004 | ||
| Restricted funds |
|||||
| Capital recoupment fund 2 ERF |
227,858 173,649 |
(17,602) (10,396) |
2,455 12,076 |
212,711 175,329 |
|
| Grant received from Corton poor's land trust | 370,346 | 370,346 | |||
| 771,853 | (27,998) | 14,531 | 758,386 | ||
| TOTAL FUNDS | 901,894 | ~12,604) | 889,390 |
| Incoming | Resources | Gains and | Movement in |
|||
|---|---|---|---|---|---|---|
| resources | expended | losses | funds | |||
| Unrestricted | funds | |||||
| General fund | I | 51,151 | (30,325) | 20,826 | ||
| Cyclical fund | ~5,569) | 237 | ~5,332) | |||
| 51,151 | (35,894) | 237 | 15,494 | |||
| Restricted funds |
||||||
| Capital recoupment | fund 2 | (17,602) | (17,602) | |||
| ERF | ~4,076) | ~6,320) | ~)0,396) | |||
| (4,076) | (23,922) | (27,998) | ||||
| TOTAL FUNDS | 51,151 | ~39,970) | ~23,685) | (12,564) |
| Corton Almshouse Chari |
Corton Almshouse Chari |
||
|---|---|---|---|
| Detailed Statement ofFinancial Activities | |||
| for the Year Ended 31October 2020 | |||
| 31.10.20 | 31.10.19 | ||
| INCOMING RESOURCES | |||
| Incoming resources from charitable Weekly maintenance contributions Guest room income |
activities | 51,191 ~40) |
50,132 127 |
| 51,151 | 50,259 | ||
| Total incoming resources |
51,151 | 50,259 | |
| RESOURCES EXPENDED | |||
| Charitable activities |
|||
| Wardens salary Repairs &maintenance Donations |
15,001 14,501 40 |
14,976 13,129 |
|
| Insurance | 1,147 | 1,176 | |
| Gardening WDC warden call |
2,237 703 |
2,432 700 |
|
| Depreciation | 43 | 51 | |
| 33,672 | 32,464 | ||
| Governance costs |
|||
| Secretary's remuneration Subscriptions &course fees Accountancy Telephone &postage General &travelling |
4,200 280 1,179 529 110 |
3,768 270 993 523 154 |
|
| 6,298 | 5,708 | ||
| Total resources expended | 39,970 | 38,172 | |
| Net income before gains and losses | 11,181 | 12,087 | |
| Realised recognised gains and losses Realised gains/(losses) on fixed asset |
investments | (23,685) | 39,240 |
| Net income | Ll2,504) | 51,327 |