OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-10-31-accounts

Page
Report ofthe Trustees 1 to2
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 6to 11
Detailed Statement ofFinancial Activities 12

Registered
Charity
numb
291163
Registered
Charity
numb
291163
Principal
address
49 Darby Road
Beccles
Suffolk
NR34 9XX
Trustees
Mr F L Taylor Chairman
Mrs M Rudd
Mr P Armstrong
Mrs W SRodgers
Mrs G Armstrong
Mr P Ashdown
Independent examiner
Deborah Dyer FCCA
5 Monckton
Avenue
Lowestoft
Suffolk
NR32 3EG
Secretary
Mrs C Boyne
49 Darby Road
Beccles
Suffolk
NR34 9XX

for the Year Ended 31 Oct ober 2020
31.10.20 3].10.19
Unrestricted Restricted Total funds Total funds
funds funds
Not
es
INCOMING RESOURCES
Incoming
resources from
charitable activities
Weekly maintenance
contributions
51,151 51,151 50,259
RESOURCES EXPENDED
Charitable
activities
Resources expended 29,596 4,076 33,672 32,464
Governance
costs
6,298 6,298 5,708
Total resources expended 35,894 4,076 39,970 38,172
NET INCOMING RESOURCES BEFORE
TRANSFERS 15,257 (4,076) 11,181 12,087
Gross transfers
between
funds 10 ~14,331) 14,531
Net incoming/(outgoing) for the year before
other recognised
gains and losses
726 10,455 11,181 12,087
Realised gains/(losses)
on
fixed asset 237 (23,922) (23,685) 39,240
investments
Net income/(expenditure) 963 (13,467) (12,504) 51,327
RECONCILIATION
OF FUNDS
Total funds brought
forward
130,041 758,386 901,894 850,567
TOTAL FUNDS CARRIED FORWARD 131,004 785,320 889,390 901,894
Balance Sheet
At 31October 2020
31.10.20 31.10.19
Not
es
FIXEDASSETS
Tangible assets 739,092 739,136
CURRENT ASSETS
Debtors 559
Investments 426,906 431,]36
Cash at bank and in hand 14333 21,211
441,239 452,906
CREDITORS
Amounts
falling due
within one year (2,244) (1,451)
NET CURRENT ASSETS 438,995 451,455
TOTAL ASSETSLESSCURRENT
LIABILITIES 1,178,087 1,190,591
CREDITORS
Amounts
falling due
after more than one year 8 (288,697) (288,697)
NET ASSETS 809,390 901 894
FUNDS 10
Unrestricted
funds:
General fund
I
92,138 100,412
Cyclical fund 38,866 29,629
131,004 130,041
Restricted funds:
Capital recoupment
ERF
fund 2 212,711
175,329
227,858
173,649
Grant received from Corton poor's land trust 370,346 370,346
758,386 771,853
TOTAL FUNDS 889,390 901,894

STAFF COS TS
31.10.20 31.10.19
Wages and salaries 19,201 18,744
The average monthly number ofemployees during the year was as follows:
31.10.20 31.10.19
Wardens 1 1
No employees received emoluments in excess off60,000.
TANGIBLE FIXED ASSETS
TANGIBLE FIXEDAS SETS
New Cottage Fixtures and
Almshouses homes Cottage fittings Totals
improvements homes
COST
At
1 November 2019
365,437 97,359 276,051 7,243
Additions 746,090
At 31October 2020 365,437 97,359 276,051 7,243 746,090
DEPRECIATION
At
1 November 2019
6,955 6,955
Charge for year 43 43
At 31 October 2020 6,998 6,998
NET BOOK VALUE
At 31 October 2020 365,437 97,359 276,051 245 739,092
At 31 October 2019 365,437 97,359 276,051 288 739,135
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.20 31.10.19
Other debtors 559

2020
Valuation I November 2019 431,136
Additions 19,454
Disposals
Revaluations
~23,684)
Valuation 31 October 2020 426,906
Cost Market Value Income
Received
Cyclical Repair Fund 37,379 38,866
Extraordinary Repair Fund
Charities Official investment Fund 31,343 131,325
Charifund (M&G) 35,473 44,004
Capital Recoupment
Fund
Charities Official Investment Fund 22,952 129,157
Charifund (M&G) 9,404 50,907
Charities Deposit fund 6,500 6,500
Charifund Units (M&G) 27,074 26,147
Total Investments 170,125 426,906
Gains /(losses) on investment assets
2020 2019
Cyclical Fund
Cyclical National
Savings
Fund 237 131
237 131
Extraordinary Repair Fund
Charities
Charifund
Official investment
(M&G)
Fund 6,316
~12,636)
13,789
4,590
(6,320) 18,379
Capital Recoupment
Fund
Charities official investment Fund 6,502 14,383
Charifund
Charifund
(M&G)
units (M&G)
(14,629)
~9,476 )
5,266
1,080
~17,602) 20,729
~23,683) 39,239

CREDITORS: AMOUNTS FALLING DUE WITH IN ONE YEAR
31.10.20 31.10.19
Accruals and deferred income 2,244 1,451
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.10.20 31.10.19
Other creditors 288,697 288,697
ANALYSIS OF NET ASSETSBETWEEN FUNDS
31.10.20 31.10.19
Unrestricted Restricted Total funds Total funds
funds funds
Fixed assets 80,049 659,043 739,092 739,136
Current assets 53,199 388,040 441,239 452,906
Current
liabilities
Long term liabilities
(2,244) ~288,697) (2,244)
~288,697)
(1,451)
(288,697)
131,004 758,386 889,390 901,894
MOVEMENT IN FUNDS
Net movement Transfers
At 1.11.19 in funds between
funds
At 31.10.20
Unrestricted
funds
General fund
1
Cyclical fund
100,412
29,629
20,826
~5,332)
(29,100)
14,569
92,138
38,866
130,041 15,494 (14,531) 131,004
Restricted
funds
Capital recoupment
fund 2
ERF
227,858
173,649
(17,602)
(10,396)
2,455
12,076
212,711
175,329
Grant received from Corton poor's land trust 370,346 370,346
771,853 (27,998) 14,531 758,386
TOTAL FUNDS 901,894 ~12,604) 889,390

Incoming Resources Gains and Movement
in
resources expended losses funds
Unrestricted funds
General fund I 51,151 (30,325) 20,826
Cyclical fund ~5,569) 237 ~5,332)
51,151 (35,894) 237 15,494
Restricted
funds
Capital recoupment fund 2 (17,602) (17,602)
ERF ~4,076) ~6,320) ~)0,396)
(4,076) (23,922) (27,998)
TOTAL FUNDS 51,151 ~39,970) ~23,685) (12,564)

Corton Almshouse
Chari
Corton Almshouse
Chari
Detailed Statement ofFinancial Activities
for the Year Ended 31October 2020
31.10.20 31.10.19
INCOMING RESOURCES
Incoming resources from charitable
Weekly maintenance
contributions
Guest room income
activities 51,191
~40)
50,132
127
51,151 50,259
Total incoming
resources
51,151 50,259
RESOURCES EXPENDED
Charitable
activities
Wardens
salary
Repairs &maintenance
Donations
15,001
14,501
40
14,976
13,129
Insurance 1,147 1,176
Gardening
WDC warden
call
2,237
703
2,432
700
Depreciation 43 51
33,672 32,464
Governance
costs
Secretary's
remuneration
Subscriptions
&course fees
Accountancy
Telephone &postage
General &travelling
4,200
280
1,179
529
110
3,768
270
993
523
154
6,298 5,708
Total resources expended 39,970 38,172
Net income before gains and losses 11,181 12,087
Realised recognised
gains and losses
Realised gains/(losses)
on fixed asset
investments (23,685) 39,240
Net income Ll2,504) 51,327