Annual Report 2021 Scouts East Sussex www.eastsussexscouts.org.uk
EAST SUSSEX COUNTY SCOUT COUNCIL
Registered Charity 291136 Broadstone Warren Scout Site and Activity Centre Lewes Road, Forest Row RH18 5JS
Telephone 01342 826491 www.eastsussexscouts.org.uk
SCOUT ASSOCIATION REGISTRATION
Charity Number 00170; 1 April 1974
PRESIDENT
Andrew Blackman, Lord Lieutenant of East Sussex
COUNTY EXECUTIVE COMMITTEE AND TRUSTEES
Ex-officio
Kathryn Frost (from 30 December 2021) Adrian Brown (to 30 December 2021) Elaine Gausden Sharon Bishop Jodie Bennett (to 30 December 2021 ) Jacob Nicholls-Jackson Tony Richardson Nominated Susan Cooke (to 30 December 2021) David Simon (to 30 December 2021) Ray Tennant Elected Jacob Bloss Stephen Dawson Ken Scott (to 30 December 2021) James Punchard (to 30 December 2021) Co-opted Mark Lloyd
County Chair County Chair County Commissioner County Secretary
County Youth Commissioner County Treasurer
Chair, Appointments Committee
BANKERS Barclays Bank plc High Street Lewes East Sussex BN7 2DF
INDEPENDENT EXAMINERS
County Mr M Clark
1
Report from the County Commissioner
What a difference a year makes, scouting slowly returning to some kind of normality, thank goodness.
This year we have grown across all sections in the county, welcoming an extra 787 young people, I would like to thank everyone of you in making this possible, keeping scouting going and driving growth. This means that now, within the county we have 5061 Beavers, Cubs, Scouts and Explorers.
The challenge for this year is to continue the growth of young people, whilst attracting new adults within the leadership volunteering role. We also want to introduce Squirrels (4-6 years provision) to the county, aiming by the end of the year to have at least 1 Drey in every district.
As face-to-face scouting returns, I have been fortunate enough to go out and visit some groups and district camps. The Overland returned this year, a great effort in all involved, and credit to the leaders for training such amazing scouts and explorers. I was given the opportunity to be on a checkpoint and each young person that came through was happy to be out, not a single complaint, carried out their challenge and left for the next checkpoint, outstanding.
We also have the next unit in place to attend the World Scout Jamboree to South Korea in 2023. 36 scouts and explorers gained a place from over 100 entries. It was a tough decision to pick the 36 out, I’m glad I didn’t have to. Also, thank you to the 4-unit leaders and everyone else that is supporting them in this epic journey.
All other sections are starting to get active; beavers are planning a county event for September, scouts have ‘Goldbitz’ and an emergency scenario weekend and there is something in the pipeline for the cubs in East Sussex.
So again, I would like to say a huge thank you to all the volunteers in East Sussex in everything you do, the occasional helpers, exec members, leaders and assistant leaders, the trainers and managers, you are all amazing.
Elaine Gausden - County Commissioner
Report from the County Chair
The last twelve months have seen scouting in East Sussex bounce back to full steam. There is no doubt that some members will have experienced deeply challenging circumstances over the last few years and it has been reassuring to see our County grow across all sections thanks to the enthusiasm and drive from our leaders and adult volunteers.
Growth is on the agenda for the next twelve months with plans to welcome Squirrels to our provision for young people through the support and drive from the County team as well as exciting programs for beavers, cubs, scouts and explorers.
With events and camps back up and running across all sections, I am very much looking forward to an exciting year of scouting in East Sussex and want to thank all our volunteers for their dedication, passion and enthusiasm in delivering skills for life to the young people of our County
Kathryn Frost – County Chair
2
Census of Membership at 31 January 2022
| Census of Membership at 31 January 2022 | Census of Membership at 31 January 2022 | Census of Membership at 31 January 2022 | Census of Membership at 31 January 2022 | Census of Membership at 31 January 2022 | Census of Membership at 31 January 2022 | Census of Membership at 31 January 2022 | Census of Membership at 31 January 2022 | Census of Membership at 31 January 2022 | |
|---|---|---|---|---|---|---|---|---|---|
| Beaver Scouts |
Cub Scouts |
Scouts | Explorer Scouts |
Network Scouts |
Adults | Total 2022 |
Total 2021 |
||
| Ashdown | 242 | 267 | 247 | 74 | 6 | 217 | 1,053 | 845 | |
| Brighton & Hove | 232 | 387 | 328 | 108 | 140 | 260 | 1,455 | 1327 | |
| Eastbourne | 188 | 262 | 282 | 106 | 6 | 374 | 1,218 | 1276 | |
| Hailsham & Heathfield |
120 | 153 | 139 | 43 | - | 133 |
588 | 499 | |
| Hastings & Rye | 234 | 257 | 177 | 68 | 12 | 187 | 935 | 708 | |
| Lewes | 87 | 111 | 106 | 14 | 100 | 418 | 335 | ||
| Seahaven | 62 | 124 | 76 | 30 | 17 | 101 | 410 | 375 | |
| Senlac | 113 | 183 | 167 | 74 | 8 | 178 | 723 | 708 | |
| County | 42 | 42 | 34 | ||||||
| Total 2022 | 1,278 | 1,744 | 1,522 | 517 | 189 | 1,592 | 6,842 | ||
| Total 2021 | 883 | 1,548 | 1,390 | 453 | 249 | 1,584 | 6,107 |
STRUCTURE, GOVERNANCE AND MANAGEMENT
The East Sussex County Scout Council is the electoral body which supports and encourages the development of Scouting within the County. The Scout County consists of eight autonomous Districts: Ashdown; Brighton & Hove; Eastbourne; Hailsham and Heathfield; Hastings and Rye; Lewes; Seahaven; and Senlac. The constitution of the Scout County is set out in the Policy, Organisation and Rules of the Scout Association.
The County’s governing documents are those of The Scout Association. They consist of a Royal Charter, which in turn gives authority to the bye laws of the Association and The Policy, Organisation and Rules of The Scout Association. The County is a trust established under its rules which are common to all Scouts.
The function of the County Executive Committee is to:
-
support the County Commissioner in meeting the responsibilities of the appointment.
-
provide support for the Scout Districts and Scout Network within the County.
Members of the County Executive Committee are appointed in accordance with Policy, Organisation and Rules (P.O.R.) of The Scout Association. The County Chair, County Commissioner, County Treasurer, County Secretary and the County Youth Commissioner are ex-officio members of the Executive Committee. Other members are elected or appointed at the Annual General Meeting of the County Scout Council. The Executive Committee may co-opt members to fill casual vacancies.
The members of the Executive Committee, who are the trustees, meet 4 times a year. There are Four sub-committees that undertake specific responsibilities within the County and the Executive Committee receives their reports. The sub-committees are: - County Finance Sub-Committe, and County Appointments Advisory Committee.
3
Trustees already have, from the appointments they have held, basic understanding of both Scouting generally and of how the County is organised and run. With effect from 1 January 2016 all new Trustees were required to become members of The Scout Association and undertake the Association’s training for Trustees.
It is a duty of the County Executive Committee to identify, review, and mitigate the major risks to which it believes the County is exposed. The main areas of concern remain the need to recruit sufficient volunteers to provide the requisite management and support of Scouting within the County; and the requirement to set and maintain high standards of health, safety, and protection of the environment .
Risk Assessments are undertaken for all major County Activities in accordance with the recommendations and requirements of the Scout Association’s published document entitled “Policy, Organisation and Rules”. Regular risk assessments of the County’s activity centre are carried out and reported to its Management Committee.
OBJECTIVES
The aim of the Scout County, as part of the national Scout Association, is to help young people achieve their full physical, intellectual, social and spiritual potential as individuals, as responsible citizens, and as members of their local, national, and international communities. The method of achieving this aim is by providing an enjoyable and attractive scheme of progressive training, based on the Scout Promise and Law, and guided by adult leadership.
The Scout County's overall objective is to encourage the development of Scouting in East Sussex. It does this by supporting the County Commissioner and their team in ensuring that appropriate administrative and financial arrangements are in place to promote good practice in the Scout Districts and Groups. In particular, it provides all adult leader training free of charge at the point of delivery and organises certain activities which are not provided at a more local level. It publishes internal newsletters to keep adults informed of developments. Promoting good health and safety practices also remains a key activity.
PUBLIC BENEFIT STATEMENT
The trustees confirm that they have complied with the duty in the Charities Act 2011 to have due regard to the Charity Commission’s general guidance on public benefit (Charities and Public Benefit). The trustees believe that the benefits enjoyed by young people participating in Scouting activities, supported by East Sussex County Scout Council, meet the public benefit criteria of the Charities Act 2011, without distinction by reason of age, diversity or disability. Our Activity Centre provides facilities and courses for a wide variety of youth groups, schools, educational and ethnic establishments as well as supporting Scouting in East Sussex.
STATEMENT OF TRUSTEES’ RESPONSIBILITIES
The Law applicable to charities in England & Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the charity's financial activities during the year and of its financial position at the end of the year. In preparing those financial statements, the Trustees are required to:
-
select suitable accounting policies and apply them consistently;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable organisation will continue in business.
The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable it to ensure that the financial statements comply with applicable laws and regulations.
4
They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Financial Review
The consolidated accounts for all County activities shows Income of £41,117 (2020 £127,864) with expenditure of £17,950 (2020 £742,400). This has left a surplus of £23,167 as compared with a deficit in 2020 of £614,536.
The large difference between the years is due to the County ceasing to operate the Broadstone Warren Camp site with effect from 1 January 2021. The site was unable to operate from March 2020 due to Covid 19 which resulted in large losses in 2020.
The trustees have a policy of retaining approx.. £100,000 in the general fund to meet 6 months expenditure and to allow for any emergency assistance required by Scout Districts or Groups within the County.. The reserves policy will be reviewed. Due to most activities not being able to take place, the general fund balance as of 31 December 2021 is £151,252 (2020 £124,047).
5
Independent Examiner’s Report to the Trustees of East Sussex County Scout Council
I report to the trustees on my examination of the accounts of East Sussex County Scout Council (the Trust) for the year ended 31 December 2021.
.
Responsibilities and basis of report
As the charity trustees of the Trust, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner’s statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Trust as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report to enable a proper understanding of the accounts to be reached.
Mr M Clark 5 Kingsdown Avenue Bexhill on Sea East Sussex TN39 4EJ
9 March 2022
6
East Sussex County Scout Council
Financial statements for the year ended 31 December 2021
| Note Incoming resources 3 Incoming resources from generated funds Voluntary income Investment income Incoming resources from charitable activities Other incoming resources Total incoming resources Resources expended 4- 6 Costs of Generating Funds Charitable activities Total resources expended Net incoming/(outgoing) resources before transfers Gross transfers between funds 12.3 Net incoming/(outgoing) resources before other recognised gains/(losses) Other recognised gains/(losses) Gains and losses on revaluation of fixed assets for the charity’s own use Gains and losses on investment assets Net movement in funds Total funds brought forward Total funds carried forward |
Unrestricted funds Designated funds Total £ £ £ 35,028 2,500 37,528 262 - 262 3,275 52 3,327 - - - 38,565 2,552 41,117 15,979 1,971 17,950 15,979 1,971 17,950 22,586 581 23,167 4,619 (4,619) - 27,205 (4,038) 23,167 - - - - - - 27,205 (4,038) 23,167 124,047 130,538 254,585 151,252 126,500 277,752 2021 |
Unrestricted funds Designated funds Total £ £ £ 35,028 2,500 37,528 262 - 262 3,275 52 3,327 - - - 38,565 2,552 41,117 15,979 1,971 17,950 15,979 1,971 17,950 22,586 581 23,167 4,619 (4,619) - 27,205 (4,038) 23,167 - - - - - - 27,205 (4,038) 23,167 124,047 130,538 254,585 151,252 126,500 277,752 2021 |
Unrestricted funds Designated funds Total £ £ £ 35,028 2,500 37,528 262 - 262 3,275 52 3,327 - - - 38,565 2,552 41,117 15,979 1,971 17,950 15,979 1,971 17,950 22,586 581 23,167 4,619 (4,619) - 27,205 (4,038) 23,167 - - - - - - 27,205 (4,038) 23,167 124,047 130,538 254,585 151,252 126,500 277,752 2021 |
2020 Total £ |
|---|---|---|---|---|
| 93,850 | ||||
| 1,271 | ||||
| 28,470 | ||||
| 4,273 | ||||
| 127,864 | ||||
| 742,400 | ||||
| 742,400 | ||||
| (614,536) | ||||
| - | ||||
| (614,536) | ||||
| - | - | - | - | |
| - | - | - | - | |
| 27,205 | (4,038) | 23,167 | (614,536) | |
| 124,047 | 130,538 | 254,585 | 869,121 | |
| 151,252 | 126,500 | 277,752 | 254,585 |
7
Balance Sheet as at 31 December 2021
| Note Current assets Stocks 7 Debtors 8 Cash at bank and in hand 9 Total current assets Creditors: amounts falling due within one year 10 Net current assets/(liabilities) Total assets less current liabilities Creditors: amounts falling due after one year Provisions for liabilities and charges Net assets Funds of the Charity Unrestricted funds 12 Designated Funds 12 Restricted income funds 12 Total funds |
Unrestricted funds Designated funds Restricted funds Total £ £ £ £ 1,248 - - 1,248 1,196 - - 1,196 157,254 126,500 - 283,754 159,698 126,500 - 286,198 8,446 - - 8,446 151,252 126,500 - 277,752 151,252 126,500 - 277,752 - - - - - - - - 151,252 126,500 - 277,752 151,252 - - 151,252 - 126,500 - 126,500 - - - - 151,252 126,500 - 277,752 31-Dec-21 |
Unrestricted funds Designated funds Restricted funds Total £ £ £ £ 1,248 - - 1,248 1,196 - - 1,196 157,254 126,500 - 283,754 159,698 126,500 - 286,198 8,446 - - 8,446 151,252 126,500 - 277,752 151,252 126,500 - 277,752 - - - - - - - - 151,252 126,500 - 277,752 151,252 - - 151,252 - 126,500 - 126,500 - - - - 151,252 126,500 - 277,752 31-Dec-21 |
Unrestricted funds Designated funds Restricted funds Total £ £ £ £ 1,248 - - 1,248 1,196 - - 1,196 157,254 126,500 - 283,754 159,698 126,500 - 286,198 8,446 - - 8,446 151,252 126,500 - 277,752 151,252 126,500 - 277,752 - - - - - - - - 151,252 126,500 - 277,752 151,252 - - 151,252 - 126,500 - 126,500 - - - - 151,252 126,500 - 277,752 31-Dec-21 |
Unrestricted funds Designated funds Restricted funds Total £ £ £ £ 1,248 - - 1,248 1,196 - - 1,196 157,254 126,500 - 283,754 159,698 126,500 - 286,198 8,446 - - 8,446 151,252 126,500 - 277,752 151,252 126,500 - 277,752 - - - - - - - - 151,252 126,500 - 277,752 151,252 - - 151,252 - 126,500 - 126,500 - - - - 151,252 126,500 - 277,752 31-Dec-21 |
31-Dec-20 Total £ |
|---|---|---|---|---|---|
| 1,966 | |||||
| 17,597 | |||||
| 254,185 | |||||
| 273,748 | |||||
| 19,163 | |||||
| 254,585 | |||||
| 254,585 | |||||
| - | |||||
| - | |||||
| 254,585 | |||||
| 124,047 | |||||
| 130,538 | |||||
| - | |||||
| 151,252 | 126,500 | - | 277,752 | 254,585 |
The financial statements were approved by the Trustees on 9 May 2022 and signed on their behalf by
K Frost Chair
A M Richardson, FCCA Treasurer
8
Notes to the accounts
Note 1 Basis of preparation
1.1 Basis of accounting
These accounts have been prepared on the basis of historic cost (except that investments are shown at market value) in accordance with:
-
Accounting and Reporting by Charities – Statement of Recommended Practice (SORP 2015);
-
and with Accounting Standards
-
and with the Charities Act 2011.
Note 2 Accounting policies
INCOMING RESOURCES
| Recognition of incoming | These are included in the Statement of Financial Activities (SoFA) when: |
|---|---|
| resources | · the charity becomes entitled to the resources; |
| · the trustees are virtually certain they will receive the resources; and |
|
| · the monetary value can be measured with sufficient reliability. |
|
| Membership subscriptions | Membership subscriptions collected on behalf of other parts of the Scout Movement are reported in |
| the SoFA net of any amount paid out. This is because these subscriptions are in effect held as agents | |
| before being paid out. | |
| Incoming resources with related | Where incoming resources have related expenditure (as with fundraising or contract income) the |
| expenditure | incoming resources and related expenditure are reported gross in the SoFA. |
| Grants and donations | Grants and donations are only included in the SoFA when the charity has unconditional entitlement to |
| the resources. | |
| Tax reclaims on donations and | Incoming resources from tax reclaims are included in the SoFA at the same time as the gift to which |
| gifts | they relate. |
| Contractual income and | This is only included in the SoFA once the related goods or services have been delivered. |
| performance related grants | |
| Gifts in kind | Gifts in kind are accounted for at a reasonable estimate of their value to the charity or the amount |
| actually realised. | |
| Gifts in kind for sale or distribution are included in the accounts as gifts only when sold or distributed | |
| by the charity. | |
| Gifts in kind for use by the charity are included in the SoFA as incoming resources when receivable. | |
| Donated services and facilities | These are only included in incoming resources (with an equivalent amount in resources expended) |
| where the benefit to the charity is reasonably quantifiable, measurable and material_._The value | |
| placed on these resources is the estimated value to the charity of the service or facility received. | |
| Volunteer help | The value of any voluntary help received is not included although the reliance placed on this vital |
| resource is referred to in the annual report. | |
| Investment income | This is included in the accounts when receivable. |
| Investment gains and losses | This includes any gain or loss on the sale of investments and any gain or loss resulting from revaluing |
| investments to market value at the end of the year. |
EXPENDITURE AND LIABILITIES
| EXPENDITURE AND LIABILITIES | |
|---|---|
| Liability recognition | Liabilities are recognised as soon as there is a legal or constructive obligation committing the charity |
| to pay out resources. | |
| Grants with performance | Where the charity gives a grant with conditions for its payment being a specific level of service or |
| conditions | output to be provided, such grants are only recognised in the SoFA once the recipient of the grant has |
| provided the specified service or output. | |
| Grants payable without | These are only recognised in the accounts when a commitment has been made and there are no |
| performance conditions | conditions to be met relating to the grant which remain in the control of the charity. |
| ASSETS | |
| Tangible fixed assets for use by | These are capitalised if they can be used for more than one year, and cost at least £1000. They are |
| charity | valued at cost or a reasonable value on receipt. |
| Investments | Investments quoted on a recognised stock exchange are valued at market value at the year end. |
| Other investment assets are included at trustees' best estimate of market value. | |
| Stocks | These are valued at the lower of cost or market value. |
9
Notes to the accounts (continued)
| Membershipsubscriptions Less: Membership subscriptions paid to National Scout Headquarters Net membershipsubscriptions retained Grants Donations Total Investment income Bank & Short term Investment Interest Total Incoming resources from charitable activities Youth programme and activities - Broadstone Warren Youthprogramme and activities - Other Activities Total Charitable Activities Broadstone Warren Other Activities Total Analysis to Charitable Activities Youth Programme and activities Governance Adult Training Development of Scouting CountyOffice Total Note 3 Analysis of incoming resources Analysis Voluntary income Note 4 Analysis of resources expended |
Membershipsubscriptions Less: Membership subscriptions paid to National Scout Headquarters Net membershipsubscriptions retained Grants Donations Total Investment income Bank & Short term Investment Interest Total Incoming resources from charitable activities Youth programme and activities - Broadstone Warren Youthprogramme and activities - Other Activities Total Charitable Activities Broadstone Warren Other Activities Total Analysis to Charitable Activities Youth Programme and activities Governance Adult Training Development of Scouting CountyOffice Total Note 3 Analysis of incoming resources Analysis Voluntary income Note 4 Analysis of resources expended |
2021 2020 £ £ |
2021 2020 £ £ |
|---|---|---|---|
| Membershipsubscriptions | 188,392 | 211,663 | |
| Less: Membership subscriptions paid to National Scout Headquarters |
(153,864) | (163,105) |
|
| Net membershipsubscriptions retained | 34,528 | 48,558 | |
| Grants | - | 43,004 | |
| Donations | 3,000 | 2,288 | |
| **Total ** | 37,528 | 93,850 | |
| Bank & Short term Investment Interest | 262 | 1,271 | |
| Total | 262 | 1,271 | |
| Youth programme and activities - Broadstone Warren | - | 26,371 | |
| Youthprogramme and activities - Other Activities | 3,327 | 2,099 | |
| Total | 3,327 | 28,470 | |
| resources expended | 2021 2020 £ £ |
||
| Broadstone Warren | - | 723,309 | |
| Other Activities | 17,950 | 19,091 | |
| **Total ** | 17,950 | 742,400 | |
| Analysis to Charitable Activities | |||
| Youth Programme and activities | 8,420 | 728,333 | |
| Governance | 180 | 3,850 | |
| Adult Training | 2,125 | 1,642 | |
| Development of Scouting | 153 | 135 | |
| CountyOffice | 7,072 | 8,440 | |
| **Total ** | 17,950 | 742,400 | |
Note 5 Expenses and fees
5.1 Trustee expenses
| 2021 2020 1 1 Nature of the expenses Travel Travel Total amount paid £49 £41 5.2 External Examiner Fees 2021 2020 £ £ 180 3,850 Independent Examiners' fees for reporting on the accounts Number of trustees who were paid expenses The following fees were paid for the statutory external scrutiny of accounts and other services providedby the external examiner: The total amount of payments or reimbursement of out-of-pocket expenses made to trustees or to third parties for expenses incurred by trustees was as follows: |
2021 2020 1 1 Nature of the expenses Travel Travel Total amount paid £49 £41 5.2 External Examiner Fees 2021 2020 £ £ 180 3,850 Independent Examiners' fees for reporting on the accounts Number of trustees who were paid expenses The following fees were paid for the statutory external scrutiny of accounts and other services providedby the external examiner: The total amount of payments or reimbursement of out-of-pocket expenses made to trustees or to third parties for expenses incurred by trustees was as follows: |
2021 2020 1 1 Nature of the expenses Travel Travel Total amount paid £49 £41 5.2 External Examiner Fees 2021 2020 £ £ 180 3,850 Independent Examiners' fees for reporting on the accounts Number of trustees who were paid expenses The following fees were paid for the statutory external scrutiny of accounts and other services providedby the external examiner: The total amount of payments or reimbursement of out-of-pocket expenses made to trustees or to third parties for expenses incurred by trustees was as follows: |
|---|---|---|
| 2021 | 2020 | |
| 1 | 1 | |
| Travel | Travel | |
| £49 | £41 | |
| by the external examiner: | ||
| 2021 |
2020 £ |
|
| £ | ||
| 180 | 3,850 |
10
Notes to the accounts (continued)
Note 6
Paid employees
6.1 Staff Costs
| Gross wages, salaries and benefits in kind Employer’s National Insurance costs Pension costs Total staff costs 6.2 Average number of full-time equivalent employees in the year |
2021 £ |
2020 £ |
|---|---|---|
| 5,842 | 93,579 | |
| - | 2,491 | |
| - | 6,376 | |
| 5,842 | 102,446 | |
| 2021 Number |
2020 Number |
|
| 1 | 4 | |
| 1 | 4 |
No employee emoluments exceeded £60,000 during the year
Note 7 Stocks
| Activity Books & Badges Total Note 8 Debtors and |
2021 £ |
2020 £ |
|---|---|---|
| 1,248 | 1,966 | |
| 1,248 | 1,966 | |
| prepayments |
| Analysis of debtors Prepayments and accrued income **Total ** |
13/12/4073 £ - - Amounts |
||
|---|---|---|---|
| 2021 £ |
2020 £ |
||
| 1,196 | 17,597 | ||
| 1,196 | 17,597 |
Note 9 Cash at bank and in hand
Analysis of deposits
| Analysis of deposits | ||
|---|---|---|
| Bank Accounts Cash in hand **Total ** |
2021 £ |
2020 £ |
| 283,692 | 254,111 | |
| 62 | 74 | |
| 283,754 | 254,185 |
11
Notes to the accounts (continued)
Note 10 Creditors and accruals
| Note 10 Creditors and accruals | ||
|---|---|---|
| Amounts falling due within one year |
||
| 31/12/2021 £ |
31/12/2020 £ |
|
| Trade creditors Receipts in advance Accruals and deferred income **Total ** |
- | 294 |
| 7,479 | 12,089 | |
| 967 | 6,780 | |
| 8,446 | 19,163 | |
Note 11. Analysis of County Activities
| County Office & General Stationery Badges & D of E awards Adult Training Professional Fees International Events Insurances Broadstone Warren Grants & Donations SAS Cub Scouts Events Other Activities Uniforms & Other Clothing Annual General Meeting External Examiner Fees Development Costs Scout Events Bank Interest/ Bank Charges Beaver Scouts Events Membership Fees Totals |
Income Expenditure |
Income Expenditure |
|---|---|---|
| - | 7,072 | |
| 3,275 | 3,170 | |
| - | 1,295 | |
| - | 1,241 | |
| 510 | 1,197 | |
| - | 652 | |
| 42 | 634 | |
| 2,500 | 500 | |
| - | 412 | |
| - | 400 | |
| - | 383 | |
| - | 190 | |
| 186 | ||
| - | 180 | |
| - | 153 | |
| - | 140 | |
| 262 | 113 | |
| - | 32 | |
| 34,528 | - | |
| 41,117 | 17,950 | |
12
Notes to the accounts (continued)
Note 12 Designated and restricted funds
12.1 Funds held
The charity held the following funds at the year end
General Fund (GE); Designated Funds (D)
| Fund Name | Type GE, D | Purpose and Restrictions |
|---|---|---|
| International Reserve | D | To support Scouts taking part in international activities. |
| LEA membership grants | D | Represents the value of grants received to support Scouting within the East Sussex County Council area. |
| Development Fund | D | To support future Development of Scoutingwithin East Sussex |
12.2 Movements of major funds
| Fund names | Type GE, D | Fund balances brought forward £ |
Incoming resources £ |
Outgoing resources £ |
Transfers £ |
Fund balances carried forward £ |
|---|---|---|---|---|---|---|
| General Fund | GE | 124,047 | 38,565 | (15,979) | 4,619 | 151,252 |
| Broadstone Warren | D | 14,538 | 42 | (274) | (14,306) | - |
| International Reserve | D | 60,000 | 510 | (1,197) | 9,687 | 69,000 |
| Development Fund | D | 52,000 | - | - | - | 52,000 |
| LEA membership grants | D | 4,000 | 2,000 | (500) | - | 5,500 |
| sub total designated funds | 130,538 | 2,552 | (1,971) | (4,619) | 126,500 | |
| Total Funds | 254,585 | 41,117 | (17,950) | - | 277,752 | |
| 12.3 Transfers between funds | ||||||
| From Fund(Name) | To Fund(Name) | Reason | Amount | |||
| General Fund | International Reserve | To support future International activities | £9,687 | |||
| Broadstone Warren | General Fund | Closure of Broadstone Warren | £14,306 |
13