OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Annual Report 2021 Scouts East Sussex www.eastsussexscouts.org.uk

EAST SUSSEX COUNTY SCOUT COUNCIL

Registered Charity 291136 Broadstone Warren Scout Site and Activity Centre Lewes Road, Forest Row RH18 5JS

Telephone 01342 826491 www.eastsussexscouts.org.uk

SCOUT ASSOCIATION REGISTRATION

Charity Number 00170; 1 April 1974

PRESIDENT

Andrew Blackman, Lord Lieutenant of East Sussex

COUNTY EXECUTIVE COMMITTEE AND TRUSTEES

Ex-officio

Kathryn Frost (from 30 December 2021) Adrian Brown (to 30 December 2021) Elaine Gausden Sharon Bishop Jodie Bennett (to 30 December 2021 ) Jacob Nicholls-Jackson Tony Richardson Nominated Susan Cooke (to 30 December 2021) David Simon (to 30 December 2021) Ray Tennant Elected Jacob Bloss Stephen Dawson Ken Scott (to 30 December 2021) James Punchard (to 30 December 2021) Co-opted Mark Lloyd

County Chair County Chair County Commissioner County Secretary

County Youth Commissioner County Treasurer

Chair, Appointments Committee

BANKERS Barclays Bank plc High Street Lewes East Sussex BN7 2DF

INDEPENDENT EXAMINERS

County Mr M Clark

1

Report from the County Commissioner

What a difference a year makes, scouting slowly returning to some kind of normality, thank goodness.

This year we have grown across all sections in the county, welcoming an extra 787 young people, I would like to thank everyone of you in making this possible, keeping scouting going and driving growth. This means that now, within the county we have 5061 Beavers, Cubs, Scouts and Explorers.

The challenge for this year is to continue the growth of young people, whilst attracting new adults within the leadership volunteering role. We also want to introduce Squirrels (4-6 years provision) to the county, aiming by the end of the year to have at least 1 Drey in every district.

As face-to-face scouting returns, I have been fortunate enough to go out and visit some groups and district camps. The Overland returned this year, a great effort in all involved, and credit to the leaders for training such amazing scouts and explorers. I was given the opportunity to be on a checkpoint and each young person that came through was happy to be out, not a single complaint, carried out their challenge and left for the next checkpoint, outstanding.

We also have the next unit in place to attend the World Scout Jamboree to South Korea in 2023. 36 scouts and explorers gained a place from over 100 entries. It was a tough decision to pick the 36 out, I’m glad I didn’t have to. Also, thank you to the 4-unit leaders and everyone else that is supporting them in this epic journey.

All other sections are starting to get active; beavers are planning a county event for September, scouts have ‘Goldbitz’ and an emergency scenario weekend and there is something in the pipeline for the cubs in East Sussex.

So again, I would like to say a huge thank you to all the volunteers in East Sussex in everything you do, the occasional helpers, exec members, leaders and assistant leaders, the trainers and managers, you are all amazing.

Elaine Gausden - County Commissioner

Report from the County Chair

The last twelve months have seen scouting in East Sussex bounce back to full steam. There is no doubt that some members will have experienced deeply challenging circumstances over the last few years and it has been reassuring to see our County grow across all sections thanks to the enthusiasm and drive from our leaders and adult volunteers.

Growth is on the agenda for the next twelve months with plans to welcome Squirrels to our provision for young people through the support and drive from the County team as well as exciting programs for beavers, cubs, scouts and explorers.

With events and camps back up and running across all sections, I am very much looking forward to an exciting year of scouting in East Sussex and want to thank all our volunteers for their dedication, passion and enthusiasm in delivering skills for life to the young people of our County

Kathryn Frost – County Chair

2

Census of Membership at 31 January 2022

Census of Membership at 31 January 2022 Census of Membership at 31 January 2022 Census of Membership at 31 January 2022 Census of Membership at 31 January 2022 Census of Membership at 31 January 2022 Census of Membership at 31 January 2022 Census of Membership at 31 January 2022 Census of Membership at 31 January 2022 Census of Membership at 31 January 2022
Beaver
Scouts
Cub
Scouts
Scouts Explorer
Scouts
Network
Scouts
Adults Total
2022
Total
2021
Ashdown 242 267 247 74 6 217 1,053 845
Brighton & Hove 232 387 328 108 140 260 1,455 1327
Eastbourne 188 262 282 106 6 374 1,218 1276
Hailsham &
Heathfield
120 153 139 43 -
133
588 499
Hastings & Rye 234 257 177 68 12 187 935 708
Lewes 87 111 106 14 100 418 335
Seahaven 62 124 76 30 17 101 410 375
Senlac 113 183 167 74 8 178 723 708
County 42 42 34
Total 2022 1,278 1,744 1,522 517 189 1,592 6,842
Total 2021 883 1,548 1,390 453 249 1,584 6,107

STRUCTURE, GOVERNANCE AND MANAGEMENT

The East Sussex County Scout Council is the electoral body which supports and encourages the development of Scouting within the County. The Scout County consists of eight autonomous Districts: Ashdown; Brighton & Hove; Eastbourne; Hailsham and Heathfield; Hastings and Rye; Lewes; Seahaven; and Senlac. The constitution of the Scout County is set out in the Policy, Organisation and Rules of the Scout Association.

The County’s governing documents are those of The Scout Association. They consist of a Royal Charter, which in turn gives authority to the bye laws of the Association and The Policy, Organisation and Rules of The Scout Association. The County is a trust established under its rules which are common to all Scouts.

The function of the County Executive Committee is to:

Members of the County Executive Committee are appointed in accordance with Policy, Organisation and Rules (P.O.R.) of The Scout Association. The County Chair, County Commissioner, County Treasurer, County Secretary and the County Youth Commissioner are ex-officio members of the Executive Committee. Other members are elected or appointed at the Annual General Meeting of the County Scout Council. The Executive Committee may co-opt members to fill casual vacancies.

The members of the Executive Committee, who are the trustees, meet 4 times a year. There are Four sub-committees that undertake specific responsibilities within the County and the Executive Committee receives their reports. The sub-committees are: - County Finance Sub-Committe, and County Appointments Advisory Committee.

3

Trustees already have, from the appointments they have held, basic understanding of both Scouting generally and of how the County is organised and run. With effect from 1 January 2016 all new Trustees were required to become members of The Scout Association and undertake the Association’s training for Trustees.

It is a duty of the County Executive Committee to identify, review, and mitigate the major risks to which it believes the County is exposed. The main areas of concern remain the need to recruit sufficient volunteers to provide the requisite management and support of Scouting within the County; and the requirement to set and maintain high standards of health, safety, and protection of the environment .

Risk Assessments are undertaken for all major County Activities in accordance with the recommendations and requirements of the Scout Association’s published document entitled “Policy, Organisation and Rules”. Regular risk assessments of the County’s activity centre are carried out and reported to its Management Committee.

OBJECTIVES

The aim of the Scout County, as part of the national Scout Association, is to help young people achieve their full physical, intellectual, social and spiritual potential as individuals, as responsible citizens, and as members of their local, national, and international communities. The method of achieving this aim is by providing an enjoyable and attractive scheme of progressive training, based on the Scout Promise and Law, and guided by adult leadership.

The Scout County's overall objective is to encourage the development of Scouting in East Sussex. It does this by supporting the County Commissioner and their team in ensuring that appropriate administrative and financial arrangements are in place to promote good practice in the Scout Districts and Groups. In particular, it provides all adult leader training free of charge at the point of delivery and organises certain activities which are not provided at a more local level. It publishes internal newsletters to keep adults informed of developments. Promoting good health and safety practices also remains a key activity.

PUBLIC BENEFIT STATEMENT

The trustees confirm that they have complied with the duty in the Charities Act 2011 to have due regard to the Charity Commission’s general guidance on public benefit (Charities and Public Benefit). The trustees believe that the benefits enjoyed by young people participating in Scouting activities, supported by East Sussex County Scout Council, meet the public benefit criteria of the Charities Act 2011, without distinction by reason of age, diversity or disability. Our Activity Centre provides facilities and courses for a wide variety of youth groups, schools, educational and ethnic establishments as well as supporting Scouting in East Sussex.

STATEMENT OF TRUSTEES’ RESPONSIBILITIES

The Law applicable to charities in England & Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the charity's financial activities during the year and of its financial position at the end of the year. In preparing those financial statements, the Trustees are required to:

The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable it to ensure that the financial statements comply with applicable laws and regulations.

4

They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Financial Review

The consolidated accounts for all County activities shows Income of £41,117 (2020 £127,864) with expenditure of £17,950 (2020 £742,400). This has left a surplus of £23,167 as compared with a deficit in 2020 of £614,536.

The large difference between the years is due to the County ceasing to operate the Broadstone Warren Camp site with effect from 1 January 2021. The site was unable to operate from March 2020 due to Covid 19 which resulted in large losses in 2020.

The trustees have a policy of retaining approx.. £100,000 in the general fund to meet 6 months expenditure and to allow for any emergency assistance required by Scout Districts or Groups within the County.. The reserves policy will be reviewed. Due to most activities not being able to take place, the general fund balance as of 31 December 2021 is £151,252 (2020 £124,047).

5

Independent Examiner’s Report to the Trustees of East Sussex County Scout Council

I report to the trustees on my examination of the accounts of East Sussex County Scout Council (the Trust) for the year ended 31 December 2021.

.

Responsibilities and basis of report

As the charity trustees of the Trust, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner’s statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report to enable a proper understanding of the accounts to be reached.

Mr M Clark 5 Kingsdown Avenue Bexhill on Sea East Sussex TN39 4EJ

9 March 2022

6

East Sussex County Scout Council

Financial statements for the year ended 31 December 2021

Note
Incoming resources
3
Incoming resources from generated funds
Voluntary income
Investment income
Incoming resources from charitable
activities
Other incoming resources
Total incoming resources
Resources expended
4- 6
Costs of Generating Funds
Charitable activities
Total resources expended
Net incoming/(outgoing) resources before
transfers
Gross transfers between funds
12.3
Net incoming/(outgoing) resources before
other recognised gains/(losses)
Other recognised gains/(losses)
Gains and losses on revaluation of fixed
assets for the charity’s own use
Gains and losses on investment assets
Net movement in funds
Total funds brought forward
Total funds carried forward
Unrestricted
funds
Designated
funds
Total
£
£
£
35,028
2,500
37,528
262
-
262
3,275
52
3,327
-
-
-
38,565
2,552
41,117
15,979
1,971
17,950
15,979
1,971
17,950
22,586
581
23,167
4,619
(4,619)
-
27,205
(4,038)
23,167
-
-
-
-
-
-
27,205
(4,038)
23,167
124,047
130,538
254,585
151,252
126,500
277,752
2021
Unrestricted
funds
Designated
funds
Total
£
£
£
35,028
2,500
37,528
262
-
262
3,275
52
3,327
-
-
-
38,565
2,552
41,117
15,979
1,971
17,950
15,979
1,971
17,950
22,586
581
23,167
4,619
(4,619)
-
27,205
(4,038)
23,167
-
-
-
-
-
-
27,205
(4,038)
23,167
124,047
130,538
254,585
151,252
126,500
277,752
2021
Unrestricted
funds
Designated
funds
Total
£
£
£
35,028
2,500
37,528
262
-
262
3,275
52
3,327
-
-
-
38,565
2,552
41,117
15,979
1,971
17,950
15,979
1,971
17,950
22,586
581
23,167
4,619
(4,619)
-
27,205
(4,038)
23,167
-
-
-
-
-
-
27,205
(4,038)
23,167
124,047
130,538
254,585
151,252
126,500
277,752
2021
2020
Total
£
93,850
1,271
28,470
4,273
127,864
742,400
742,400
(614,536)
-
(614,536)
- - - -
- - - -
27,205 (4,038) 23,167 (614,536)
124,047 130,538 254,585 869,121
151,252 126,500 277,752 254,585

7

Balance Sheet as at 31 December 2021

Note
Current assets
Stocks
7
Debtors
8
Cash at bank and in hand
9
Total current assets
Creditors: amounts falling due within one
year
10
Net current assets/(liabilities)
Total assets less current liabilities
Creditors: amounts falling due after one
year
Provisions for liabilities and charges
Net assets
Funds of the Charity
Unrestricted funds
12
Designated Funds
12
Restricted income funds
12
Total funds
Unrestricted
funds
Designated
funds
Restricted
funds
Total
£
£
£
£
1,248
- - 1,248
1,196
- - 1,196
157,254 126,500
- 283,754
159,698 126,500
- 286,198
8,446
- - 8,446
151,252 126,500
- 277,752
151,252 126,500
- 277,752
- -
- -
- -
- -
151,252 126,500
- 277,752
151,252
- - 151,252
- 126,500
- 126,500
- -
- -
151,252 126,500
- 277,752
31-Dec-21
Unrestricted
funds
Designated
funds
Restricted
funds
Total
£
£
£
£
1,248
- - 1,248
1,196
- - 1,196
157,254 126,500
- 283,754
159,698 126,500
- 286,198
8,446
- - 8,446
151,252 126,500
- 277,752
151,252 126,500
- 277,752
- -
- -
- -
- -
151,252 126,500
- 277,752
151,252
- - 151,252
- 126,500
- 126,500
- -
- -
151,252 126,500
- 277,752
31-Dec-21
Unrestricted
funds
Designated
funds
Restricted
funds
Total
£
£
£
£
1,248
- - 1,248
1,196
- - 1,196
157,254 126,500
- 283,754
159,698 126,500
- 286,198
8,446
- - 8,446
151,252 126,500
- 277,752
151,252 126,500
- 277,752
- -
- -
- -
- -
151,252 126,500
- 277,752
151,252
- - 151,252
- 126,500
- 126,500
- -
- -
151,252 126,500
- 277,752
31-Dec-21
Unrestricted
funds
Designated
funds
Restricted
funds
Total
£
£
£
£
1,248
- - 1,248
1,196
- - 1,196
157,254 126,500
- 283,754
159,698 126,500
- 286,198
8,446
- - 8,446
151,252 126,500
- 277,752
151,252 126,500
- 277,752
- -
- -
- -
- -
151,252 126,500
- 277,752
151,252
- - 151,252
- 126,500
- 126,500
- -
- -
151,252 126,500
- 277,752
31-Dec-21
31-Dec-20
Total
£
1,966
17,597
254,185
273,748
19,163
254,585
254,585
-
-
254,585
124,047
130,538
-
151,252 126,500 - 277,752 254,585

The financial statements were approved by the Trustees on 9 May 2022 and signed on their behalf by

K Frost Chair

A M Richardson, FCCA Treasurer

8

Notes to the accounts

Note 1 Basis of preparation

1.1 Basis of accounting

These accounts have been prepared on the basis of historic cost (except that investments are shown at market value) in accordance with:

Note 2 Accounting policies

INCOMING RESOURCES

Recognition of incoming These are included in the Statement of Financial Activities (SoFA) when:
resources ·
the charity becomes entitled to the resources;
·
the trustees are virtually certain they will receive the resources; and
·
the monetary value can be measured with sufficient reliability.
Membership subscriptions Membership subscriptions collected on behalf of other parts of the Scout Movement are reported in
the SoFA net of any amount paid out. This is because these subscriptions are in effect held as agents
before being paid out.
Incoming resources with related Where incoming resources have related expenditure (as with fundraising or contract income) the
expenditure incoming resources and related expenditure are reported gross in the SoFA.
Grants and donations Grants and donations are only included in the SoFA when the charity has unconditional entitlement to
the resources.
Tax reclaims on donations and Incoming resources from tax reclaims are included in the SoFA at the same time as the gift to which
gifts they relate.
Contractual income and This is only included in the SoFA once the related goods or services have been delivered.
performance related grants
Gifts in kind Gifts in kind are accounted for at a reasonable estimate of their value to the charity or the amount
actually realised.
Gifts in kind for sale or distribution are included in the accounts as gifts only when sold or distributed
by the charity.
Gifts in kind for use by the charity are included in the SoFA as incoming resources when receivable.
Donated services and facilities These are only included in incoming resources (with an equivalent amount in resources expended)
where the benefit to the charity is reasonably quantifiable, measurable and material_._The value
placed on these resources is the estimated value to the charity of the service or facility received.
Volunteer help The value of any voluntary help received is not included although the reliance placed on this vital
resource is referred to in the annual report.
Investment income This is included in the accounts when receivable.
Investment gains and losses This includes any gain or loss on the sale of investments and any gain or loss resulting from revaluing
investments to market value at the end of the year.

EXPENDITURE AND LIABILITIES

EXPENDITURE AND LIABILITIES
Liability recognition Liabilities are recognised as soon as there is a legal or constructive obligation committing the charity
to pay out resources.
Grants with performance Where the charity gives a grant with conditions for its payment being a specific level of service or
conditions output to be provided, such grants are only recognised in the SoFA once the recipient of the grant has
provided the specified service or output.
Grants payable without These are only recognised in the accounts when a commitment has been made and there are no
performance conditions conditions to be met relating to the grant which remain in the control of the charity.
ASSETS
Tangible fixed assets for use by These are capitalised if they can be used for more than one year, and cost at least £1000. They are
charity valued at cost or a reasonable value on receipt.
Investments Investments quoted on a recognised stock exchange are valued at market value at the year end.
Other investment assets are included at trustees' best estimate of market value.
Stocks These are valued at the lower of cost or market value.

9

Notes to the accounts (continued)

Membershipsubscriptions
Less: Membership subscriptions paid to National Scout
Headquarters
Net membershipsubscriptions retained
Grants
Donations
Total
Investment income
Bank & Short term Investment Interest
Total
Incoming resources from
charitable activities
Youth programme and activities - Broadstone Warren
Youthprogramme and activities - Other Activities
Total
Charitable Activities
Broadstone Warren
Other Activities
Total
Analysis to Charitable Activities
Youth Programme and activities
Governance
Adult Training
Development of Scouting
CountyOffice
Total
Note 3
Analysis of incoming resources
Analysis
Voluntary income
Note 4
Analysis of resources expended
Membershipsubscriptions
Less: Membership subscriptions paid to National Scout
Headquarters
Net membershipsubscriptions retained
Grants
Donations
Total
Investment income
Bank & Short term Investment Interest
Total
Incoming resources from
charitable activities
Youth programme and activities - Broadstone Warren
Youthprogramme and activities - Other Activities
Total
Charitable Activities
Broadstone Warren
Other Activities
Total
Analysis to Charitable Activities
Youth Programme and activities
Governance
Adult Training
Development of Scouting
CountyOffice
Total
Note 3
Analysis of incoming resources
Analysis
Voluntary income
Note 4
Analysis of resources expended
2021
2020
£
£
2021
2020
£
£
Membershipsubscriptions 188,392 211,663
Less: Membership subscriptions paid to National Scout
Headquarters
(153,864)
(163,105)
Net membershipsubscriptions retained 34,528 48,558
Grants - 43,004
Donations 3,000 2,288
**Total ** 37,528 93,850
Bank & Short term Investment Interest 262 1,271
Total 262 1,271
Youth programme and activities - Broadstone Warren - 26,371
Youthprogramme and activities - Other Activities 3,327 2,099
Total 3,327 28,470
resources expended 2021
2020
£
£
Broadstone Warren - 723,309
Other Activities 17,950 19,091
**Total ** 17,950 742,400
Analysis to Charitable Activities
Youth Programme and activities 8,420 728,333
Governance 180 3,850
Adult Training 2,125 1,642
Development of Scouting 153 135
CountyOffice 7,072 8,440
**Total ** 17,950 742,400

Note 5 Expenses and fees

5.1 Trustee expenses

2021
2020
1
1
Nature of the expenses
Travel
Travel
Total amount paid
£49
£41
5.2 External Examiner Fees
2021
2020
£
£
180
3,850
Independent Examiners' fees for reporting on the accounts
Number of trustees who were paid expenses
The following fees were paid for the statutory external scrutiny of accounts and other services providedby the external examiner:
The total amount of payments or reimbursement of out-of-pocket expenses made to trustees or to third parties for expenses
incurred by trustees was as follows:
2021
2020
1
1
Nature of the expenses
Travel
Travel
Total amount paid
£49
£41
5.2 External Examiner Fees
2021
2020
£
£
180
3,850
Independent Examiners' fees for reporting on the accounts
Number of trustees who were paid expenses
The following fees were paid for the statutory external scrutiny of accounts and other services providedby the external examiner:
The total amount of payments or reimbursement of out-of-pocket expenses made to trustees or to third parties for expenses
incurred by trustees was as follows:
2021
2020
1
1
Nature of the expenses
Travel
Travel
Total amount paid
£49
£41
5.2 External Examiner Fees
2021
2020
£
£
180
3,850
Independent Examiners' fees for reporting on the accounts
Number of trustees who were paid expenses
The following fees were paid for the statutory external scrutiny of accounts and other services providedby the external examiner:
The total amount of payments or reimbursement of out-of-pocket expenses made to trustees or to third parties for expenses
incurred by trustees was as follows:
2021 2020
1 1
Travel Travel
£49 £41
by the external examiner:
2021
2020
£
£
180 3,850

10

Notes to the accounts (continued)

Note 6

Paid employees

6.1 Staff Costs

Gross wages, salaries and
benefits in kind
Employer’s National Insurance
costs
Pension costs
Total staff costs
6.2 Average number of full-time
equivalent employees in the year
2021
£
2020
£
5,842 93,579
- 2,491
- 6,376
5,842 102,446
2021
Number
2020
Number
1 4
1 4

No employee emoluments exceeded £60,000 during the year

Note 7 Stocks

Activity Books & Badges
Total
Note 8
Debtors and
2021
£
2020
£
1,248 1,966
1,248 1,966
prepayments
Analysis of debtors
Prepayments and accrued income
**Total **
13/12/4073
£
-
-
Amounts
2021
£
2020
£
1,196 17,597
1,196 17,597

Note 9 Cash at bank and in hand

Analysis of deposits

Analysis of deposits
Bank Accounts
Cash in hand
**Total **
2021
£
2020
£
283,692 254,111
62 74
283,754 254,185

11

Notes to the accounts (continued)

Note 10 Creditors and accruals

Note 10 Creditors and accruals
Amounts falling due within one
year
31/12/2021
£
31/12/2020
£
Trade creditors
Receipts in advance
Accruals and deferred income
**Total **
- 294
7,479 12,089
967 6,780
8,446 19,163

Note 11. Analysis of County Activities

County Office & General Stationery
Badges & D of E awards
Adult Training
Professional Fees
International Events
Insurances
Broadstone Warren
Grants & Donations
SAS
Cub Scouts Events
Other Activities
Uniforms & Other Clothing
Annual General Meeting
External Examiner Fees
Development Costs
Scout Events
Bank Interest/ Bank Charges
Beaver Scouts Events
Membership Fees
Totals
Income
Expenditure
Income
Expenditure
- 7,072
3,275 3,170
- 1,295
- 1,241
510 1,197
- 652
42 634
2,500 500
- 412
- 400
- 383
- 190
186
- 180
- 153
- 140
262 113
- 32
34,528 -
41,117 17,950

12

Notes to the accounts (continued)

Note 12 Designated and restricted funds

12.1 Funds held

The charity held the following funds at the year end

General Fund (GE); Designated Funds (D)

Fund Name Type GE, D Purpose and Restrictions
International Reserve D To support Scouts taking part in international activities.
LEA membership grants D Represents the value of grants received to support Scouting within the East
Sussex County Council area.
Development Fund D To support future Development of Scoutingwithin East Sussex

12.2 Movements of major funds

Fund names Type GE, D Fund balances
brought
forward
£

Incoming
resources
£
Outgoing
resources
£
Transfers
£
Fund balances
carried
forward
£
General Fund GE 124,047 38,565 (15,979) 4,619 151,252
Broadstone Warren D 14,538 42 (274) (14,306) -
International Reserve D 60,000 510 (1,197) 9,687 69,000
Development Fund D 52,000 - - - 52,000
LEA membership grants D 4,000 2,000 (500) - 5,500
sub total designated funds 130,538 2,552 (1,971) (4,619) 126,500
Total Funds 254,585 41,117 (17,950) - 277,752
12.3 Transfers between funds
From Fund(Name) To Fund(Name) Reason Amount
General Fund International Reserve To support future International activities £9,687
Broadstone Warren General Fund Closure of Broadstone Warren £14,306

13