OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

CONTENTS
Origins ofthe Charity.
Structure and Governance
Achievements
and Performance
Financial
Review ..
Trustee Responsibilities.
Independent
Auditor's
Report.
. .10
Statement ofFinancial Activities .14
Balance Sheet .15
Notes to the Financial Statements. .16
Reference and Administration Details. .23

he position reported
twelve month
s ago.
2020/21 2019/20
3year 5year 3year
5
year
City ofLondon Charities Pool 5.04% 7.19% -2A4% 1.37%
FTSEAll Share 3.19% 5.29% A.24% 0.57%
Fund o
erformanoe
155% 0.90% 1.50% 0.50%

Urrestrlrasd Endowment 2020/21 2019/20
Notes Funds Frmds Total Funds Total Funds
2 8 5
Income fmm:
Inwelm erat 2 156,062 158AI82 142,593
Total Income 156,062 158AI82 142,593
Expendaure on:
Charitable acavltles 2,023 2,02$ 87,138
Total expenditure 2,023 2,02$ 87,138
Nst gains/(bases) on Irwsstmenls 739,791 739,791 (668,069)
Net galra/(bases) on short term de It 138 1$8
Nst Incomegexpendaure) and nst
movement
In funds
154,177 739,791 893988 632,014)
Reconcalsaon offunds:
Total funds brought forward 10 14,256 3,065,975 3080231 3,712,845
Total funds carrhrd forward 10 168,43S 3,805,768 3974199 3,080,231

AS AT 31 MARCH 2021
Notes 2021 2020
Total Total
6 f
Fixed assets
Investments 3,748,557 3,008,766
Total fixed assets 3,748557 3,008,766
Current assets
Cash at bank and in hard 237,216 129,127
Total cunent assets 237,216 129,127
Creditors: Amounts falling due within
one year (11,574) (57,662)
Net current assets 225,642 71,465
Total net assets 3,974,199 3,080,231
The funds ofthe charity:
Erdowment funds 10 3,805,766 3,065,975
Unrestricted income funds 10 168,433 14,256
Total funds 3,974,199 3,080,231

Unrestricted Unrestricted
funds fuflds
2020/21 2019/20
8 E'
Investment income 154,592 141,878
Interest 1,470 715
Total 158,052 142,593

Direct Support Total Direct Support Total
cosh costs 2020/21 cosh costs 2019/20
E F. R 8 f 8
Granh awarded 2,023 2,023 77,825 9,313 87,138

Total Total
Project description 2020/21 2019/20
R F
London Music Fund 24,000
Drum Works CIC 20,250
Epping Forecast Field Centre 23,150
Dr Johnson's
House Trust Ltd
10425
Total 77825
stated eligibility criteria. Grants are not given dir stated eligibility criteria. Grants are not given dir ectly to individuals.
Reconciliation ofgrants payable: 2020/21 2019/20
6 f.
Commitmenls at 1 April 57,662 155,350
Commitments made in the year 77,825
Grants paid in the year 46,088 (175,513)
Commitmenls at31 March (note 8) 11,574 57,662

The value ofinves tments
held by the char
ity are as follows:
2021 2020
E E
Market value 1 April 3,008,766 3,696,835
Gai Loss for ths sr 739,791 688069
INarket value $1March 3748557 3,008766
Cost 31March 442314 442,314
Units held in Charities Pool 423949 423.949
Held outside Total st$1 Heldlnthe Heldouhdde Tolsl at 31
Held Inthe UK the UK Slarch 2021 UK the UK March 2020
8 8 8 2 2 2
Equlaes 3,081,377 435,628 $897,005 2,322,777 349,018 2,671,795
Pooled Units 200,528 200,528 218,832 218,832
Cashheldb FundManager 51,024 51,024 120,339 120,339
Tolsl 3,312,929 435,828 $.748,557 2,859,748 349,018 3,008,766

8. CRED ITO RS —AMOUNTS
DUE
WITHIN ONE YEAR
2021 2020
8
Grads awarded (nots 4) 11,574 57,662

At $1 INarch 2021
Unrestricted: Endowment Total at$1 Total at31
general funds funds March 2021 March 2020
2 8 2
Fixed assets - Investments 3,748,557 3,748,557 3,008,766
Current assets 180,007 57,209 237,216 129,127
Current liabilities 11,574 11,574 57,662
Total 168,433 3,805,786 3.974,199 3,080231
At $1 March 2020
Unrestricted: Endowment Total at31 Total st31
general funds funds March 2020 March 2019
2 2 8
Fixed assets - Irwestmenls 3,008,766 3,008,766 3,696,835
Current assets 71,918 57,209 129,127 171,360
Current liabilities 57682 57,662 155,350
Total 14,258 3.065975 3,080231 3,712,845

Total as at
Toialasat1 Gains & 31 March
At 31 March 2020 April 2020 Income Expenditure (losses) 2021
E 8
Endowment funds:
Expendable endowment 3,065,975 739,791 3,805,786
Unrestricted funds:
General funds 14,256 156,062 (2,023) 138 168,433
Total funds 3,080,231 156,062 (2,023) 739,929 3,$74,1$$
Total as at
Total as at 1 Gains 8 31 March
At 31 March 2020 Apdl 2019 Income Expenditure (losses) 2020
8 E E
Endowment funds:
Expendable endowment 3,754,044 (688,069) 3,065,975
Unrestricted funds:
General funds (41,199) 142,593 (87,138) 14,256
Total funds 3,712,845 142,593 (87,138) (688,069 3,080,231