Orthodox Church of the Nativity of The Mother of God Bristol
Registered Charity No. 290747
Annual Report and Financial Statements Year Ended 31[st] December 2024
| CONTENTS: | Page |
|---|---|
| Legal and Administrative Information | 1 |
| Report of the Trustees | 2 to 5 |
| Independent Examiner’s Report | 6 |
| Statement of Financial Activities | 7 |
| Notes to the Accounts | 8 |
Orthodox Church of the Nativity of The Mother of God Bristol
Charitable Status: Orthodox Church of the Nativity of The Mother of God Bristol is a Registered Charity no. 290747
Church Address: Orthodox Church University Road BRISTOL BS8 1S
Trustees:
| Date Appointed | Date Resigned | |
|---|---|---|
| Neil Andrew Brent | 12-Mar-11 | N/A |
| Kate Hearn | 09-Feb-14 | N/A |
| Lydia Kellett | 23-Sep-18 | 04-Feb-24 |
| Robert Beavis | 22-Oct-12 | 04-Feb-24 |
| Michael Cooper | 04-Feb-24 | |
| Rebecca Cooper | 04-Feb-24 |
Bankers: Lloyds Bank 58 Queens Rd BRISTOL BS8 1RQ
Independent Examiner: Richard Ridler
36 Walden Road Sewards End Saffron Walden ESSEX CB102LF
1
Orthodox Church of the Nativity of The Mother of God Bristol
REPORT OF THE TRUSTEES FOR THE YEAR ENDING 31[st] December 2024
Objectives and Activities
Summary of the purposes of the charity:
The Church exists to provide for the religious, cultural and pastoral needs of Orthodox Christians in the area of Bristol City, Gloucestershire, and Somerset in accordance with the doctrines of the Orthodox Church under the Oecumenical Patriarch.
Summary of the main activities in relation to those purposes for the public benefit, in particular, the activities, projects or services identified in the accounts.
During the reporting period the Church provides regular weekly church services as well as all key feasts of the Orthodox Church.
Statement confirming whether the trustees have had regard to the guidance issued by the Charity Commission on public benefit
The Trustees have referred to the guidance contained in the Charity Commission's general guidance on public benefit when planning our current and future activities. We understand that they comply with this guidance.
Church Activities Achievements and Performance
Particular highlights of the year were Archbishop Nikitas’ visit on our Parish Feast-day, and the celebration of the 75[th] anniversary of the founding of this parish in Bristol Cathedral.
New people from non-Orthodox backgrounds continue to find us. We received 6 adults in the last year, with more currently at various stages of their journey in the faith.
We continue to ensure that the building we use is fully maintained and collect monthly parish contributions towards the Building Fund. Added to this fund was a significant grant of £5,000 from the St Nicholas Educational Trust. These were put to good use and works were completed in 2024
-
The stonework and windows in the altar area cleaned and repaired
-
Roof-level water ingress at the back of the church will be investigated and rectified.
-
When we are able we will be replacing the infra-red heaters
-
Urgent maintenance work will also be done on the central heating system
Routine inspections of lightning conductors and fire extinguishers were also carried out
Financial Activity
2
| 2024 | 2024 | 2024 | Change | 2023 | |
|---|---|---|---|---|---|
| Unrestrict ed funds |
Restricted funds |
Total funds |
|||
| Total receipts | £32,525 | £32,189 | £64,714 | £33,840 | £30,874 |
| Total Payments | -£17,098 | -£62,450 | -£79,548 | -£61,694 | -£17,854 |
| Transfer between Restricted and Unrestricted |
-£17,757 | £17,757 | |||
| Net of receipts/(payments) | -£2,330 | -£12,504 | -£14,834 | -£27,854 | £13,020 |
Receipts increased by £33,840 year on year. The changes between years are:
| Unrestricted funds |
Restricted funds |
Total funds |
||
|---|---|---|---|---|
| 2023 | Parish Fundraising | 13,647 | 4,137 | 17,784 |
| Grants Awarded | 10,000 | 10,000 | ||
| Other Fundraising | 904 | 904 | ||
| Special Collections | 328 | 328 | ||
| Sale of Candles/other items |
1,858 | 1,858 | ||
| Total Income | 16,737 | 14,137 | 30,874 | |
| Change | Parish Fundraising | 12,100 | -1,147 | 10,953 |
| Grants and other Funds | 100 | 17,603 | 17,703 | |
| Other Fundraising | 1,732 | 1,596 | 3,328 | |
| Special Collections | 144 | 144 | ||
| Sale of Candles and other items |
1,712 | 1,712 | ||
| Total Income | 15,788 | 18,052 | 33,840 | |
| 2024 | Parish Fundraising | 25,747 | 2,990 | 28,737 |
| Grants and other Funds | 100 | 27,603 | 27,703 | |
| Other Fundraising | 2,636 | 1,596 | 4,232 | |
| Special Collections | 472 | 472 | ||
| Sale of Candles/other items |
3,570 | 3,570 | ||
| Total Income | 32,525 | 32,189 | 64,714 |
Grants changed as follows:
| Grants changed as follows: | |
|---|---|
| Grant from St Nicholas Greek Orthodox Educational Centre(RCN 271439) |
£5,000 |
| Grant from the National Philanthropic Society (USA) to fund community development |
£7,603 |
| Loan to cover cost of sanctuaryRepairs | £15,000 |
| Total 2024 | £27,603 |
| Less 2023 Grants | £10,000 |
| Total 2024 Addition | £17,603 |
-
An increase in general collection giving and sales of candles of £13,812 as a result of a continuing increase in church attendance
-
More details are in the notes to the accounts
3
Payments increased significantly by £61,694
| Unrestricted funds |
Restricted funds |
Total funds |
||
|---|---|---|---|---|
| 2023 | Church RunningExpenses | £10,192 | £10,192 | |
| Church Fabric and Purchasing | £2,940 | £2,940 | ||
| Clergycosts | £2,500 | £2,500 | ||
| Cost of Sales | £1,187 | £1,187 | ||
| Major Maintenance | ||||
| Other Administration Expenses |
£270 | £270 | ||
| Other Expenses | £170 | £170 | ||
| Transfer of funds collected | £595 | £595 | ||
| Total Payments | £14,914 | £2,940 | £17,854 | |
| Change | Church RunningExpenses | £2,186 | £3,702 | £5,888 |
| Church Fabric and Purchasing | -£2,580 | -£2,580 | ||
| Clergycosts | ||||
| Cost of Sales | -£660 | £105 | -£555 | |
| Major Maintenance | £58,283 | £58,283 | ||
| Other Administration Expenses |
£70 | £70 | ||
| Other Expenses | -£170 | -£170 | ||
| Transfer of funds collected | £758 | £758 | ||
| Total Payments | £2,184 | £59,510 | £61,694 | |
| 2024 | Church RunningExpenses | £12,378 | £3,702 | £16,080 |
| Church Fabric and Purchasing | £360 | £360 | ||
| Clergycosts | £2,500 | £2,500 | ||
| Cost of Sales | £527 | £105 | £632 | |
| Major Maintenance | £58,283 | £58,283 | ||
| Other Administration Expenses |
£340 | £340 | ||
| Other Expenses | ||||
| Transfer of funds collected at services |
£1,353 | £1,353 | ||
| Total Payments | £17,098 | £62,450 | £79,548 |
-
Major Maintenance cost of £58,283 was in total due to the stone repair and refurbishment of the sanctuary. This cost was covered by brought forward balances, a grant of £5,000, a loan £15,000, funds raised in-year for the building
-
Church running expenses increased by £5,888 mainly as a result of:
| Central HeatingMaintenance | £1,639 |
|---|---|
| Repair of Stained Glass Window | £3,702 |
| Utilities | 692 |
| £6,033 |
Local and International Support = Funds Collected
The Church contributed:
- £750 to the Gaza Medevac Appeal
4
• £603 to support the Ecumenical Patriarchate / Archdiocese of Thyateira
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is governed by a deed of trust dated 31[st] December 1973.
Recruitment and appointment of new trustees
The charity will look for new trustees as required. Such persons will need to be eligible to serve in accordance with the Constitution. Trustees are proposed and seconded by church members and confirmed by a vote as described in the Governing Document. Since the end of this accounting period two trustees have resigned and been replaced as set out in the Legal and Administrative Information on page 1.
Reserves Policy
To retain sufficient funds in the bank to cover six months expenditure. As of 31[st] December 2024 the Church had £17,817 in the bank and cash holdings. This includes a grant of £7,603 from the “National Philanthropic Society USA)” to be spent in 2025 on community development. This leaves £10,214 which would cover 6 months general spend* at 2024 levels.
- £79,548 less £58,283 major maintenance = £21,265
Trustees
Charity law requires the Trustees to prepare financial statements for each financial year which show a true and fair view of the state of the charity and its financial activities for that period. In preparing the statement the trustees are required to:
-
Select suitable accounting policies and apply them consistently;
-
Make judgments and estimates that are reasonable and prudent;
-
State whether applicable accounting standards and statements of recommended practice have been followed, subject to any material departures disclosed and explained in the financial statements;
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy the financial position of the charity and to enable trustees to ensure that the financial statements comply with the Charities Act 1993. They are also responsible for safeguarding the assets of the church and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by the Trustees on 14 October 2025 and signed:
…………………………………………… Neil Andrew Brent, Treasurer
…………………………………………… Kate Hearn, President
5
Independent examiner's report on the accounts
Section A Independent Examiner’s Report
Report to the trustees/ Orthodox Church of The Nativity of The Mother Of God Bristol members of On accounts for the year 31/12/2024 Charity no 290747 ended (if any) Set out on pages 1 and 2 I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31/ 12 / 2024
- Responsibilities and As the charity trustees of the Trust, you are responsible for the preparation basis of report of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent I have completed my examination. I confirm that no material matters have examiner's statement come to my attention (other than that disclosed below *) in connection with the examination which gives me cause to believe that in, any material respect:
-
accounting records were not kept in accordance with section 130 of the Act or
-
the accounts do not accord with the accounting records
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.
- Please delete the words in the brackets if they do not apply.
Date: 02/09/2025 Signed: Name: Richard Ridler Relevant professional qualification(s) or body (if any): Address: 36 Walden Road Sewards End, Saffron Walden Essex CB10 2LF
6
Charity No. 290747 From 01-Jan-24 To 31-Dec-24
ORTHODOX CHURCH OF THE NATIVITY OF THE MOTHER OF GOD BRISTOL
Section A: Receipts and payments
| Section A: Receipts and payments | |||||
|---|---|---|---|---|---|
| 2024 | Change | 2023 | |||
| Unrestricte d funds |
Restricted funds |
Total funds | |||
| £s | £s | £s | £s | £s | |
| Receipts | |||||
| Parish Fundraising | 25,747 | 2,990 | 28,737 | 10,953 | 17,784 |
| Grants and other Funds | 100 | 27,603 | 27,703 | 17,703 | 10,000 |
| Other Fundraising | 2,636 | 1,596 | 4,232 | 3,328 | 904 |
| Special Collections | 472 | 472 | 144 | 328 | |
| Sale of Candles and other items | 3,570 | 3,570 | 1,712 | 1,858 | |
| Total receipts | 32,525 | 32,189 | 64,714 | 33,840 | 30,874 |
| Payments | |||||
| Church RunningExpenses | 12,378 | 3,702 | 16,080 | 5,888 | 10,192 |
| Church Fabric and Purchasing | 360 | 360 | -2,580 | 2,940 | |
| Clergycosts | 2,500 | 2,500 | 2,500 | ||
| Cost of Sales | 527 | 105 | 632 | -555 | 1,187 |
| Major Maintenance | 58,283 | 58,283 | 58,283 | ||
| Other Administration Expenses | 340 | 340 | 70 | 270 | |
| Other Expenses | -170 | 170 | |||
| Transfer of funds collected at services | 1,353 | 1,353 | 758 | 595 | |
| Total Payments | 17,098 | 62,450 | 79,548 | 61,694 | 17,854 |
| Transfer Betweeen Restricted and Unrestricted funds | -17,757 | 17,757 | |||
| Net of receipts/(payments) | -2,330 | -12,504 | -14,834 | -27,854 | 13,020 |
| Cash funds lastyear end | 12,670 | 19,980 | 32,650 | 13,020 | 19,630 |
| In-Year Change in Funds | -2,330 | -12,503 | -14,833 | -27,853 | 13,020 |
| Cash funds thisyear end | 10,340 | 7,477 | 17,817 | -14,833 | 32,650 |
Section B Statement of assets and liabilities at the end of the period
| Section B Statement of assets and liabilities | at the end of the period | at the end of the period | at the end of the period | ||
|---|---|---|---|---|---|
| Categories / Details | 2024 | Change | 2023 | ||
| Unrestricte d funds |
Restricted funds |
Total funds | |||
| £s | £s | £s | £s | £s | |
| Cash | 200 | 194 | 394 | -301 | 695 |
| Bank Account | 10,140 | 7,283 | 17,423 | -14,532 | 31,955 |
| Total cash funds | 10,340 | 7,477 | 17,817 | -14,833 | 32,650 |
| Signed by one or two trustees on behalf of all the trustees | |||||
| Signature | Date of approval | ||||
| Neil Andrew Brent | 14-Oct-25 | ||||
| Kate Hearn | 14-Oct-25 |
7
Charity No. 290747 From 01-Jan-24 To 31-Dec-24
ORTHODOX CHURCH OF THE NATIVITY OF THE MOTHER OF GOD BRISTOL
Notes to the Accounts
| RPA Heading 1 | RPA Heading 2 | 2024 | 2024 | 2024 | Change | 2023 |
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total funds |
||||
| A1: Receipts | ||||||
| Parish Fundraising |
BuildingFund | 2,506 | 2,506 | 614 | 1,892 | |
| Facebook Donations | 199 | 199 | 119 | 80 | ||
| General Church Collections | 12,796 | 12,796 | 3,539 | 9,257 | ||
| Gift Aid | 8,311 | 389 | 8,700 | 8,700 | ||
| Icon Fund | 95 | 95 | -2,150 | 2,245 | ||
| Just GivingDonations | ||||||
| Regular Giving- StandingOrders | 4,440 | 4,440 | 130 | 4,310 | ||
| Parish Fundraising Total | 25,746 | 2,990 | 28,736 | 10,952 | 17,784 | |
| Grants Awarded | BuildingFund - Grant | 5,000 | 5,000 | -5,000 | 10,000 | |
| Grants | 7,603 | 7,603 | 7,603 | |||
| Loans | 15,000 | 15,000 | 15,000 | |||
| Other | 100 | 100 | 100 | |||
| Grants Awarded Total | 100 | 27,603 | 27,703 | 17,703 | 10,000 | |
| Other Fundraising |
Amazon - Smile | -39 | 39 | |||
| Donations for Services | 465 | 465 | -95 | 560 | ||
| Other | 1,100 | 1,100 | 1,100 | |||
| Other Donations | 67 | 67 | 50 | 17 | ||
| Other Fundraising | ||||||
| Sale of items | 1,004 | 100 | 1,104 | 816 | 288 | |
| Sponsored fundraisers | 1,497 | 1,497 | 1,497 | |||
| Other Fundraising Total | 2,636 | 1,597 | 4,233 | 3,329 | 904 | |
| Sale of Candles | Bookshopand other sales | 81 | 81 | 81 | ||
| Sale of Candles | 3,489 | 3,489 | 1,631 | 1,858 | ||
| Sale of Candles | Total | 3,570 | 3,570 | 1,712 | 1,858 | |
| Special Collections |
Gaza Appeal | 472 | 472 | 472 | ||
| TurkeyEarthquake | -328 | 328 | ||||
| Ukraine Appeal | ||||||
| Ukraine Tourniquet Appeal | ||||||
| Special Collections Total | 472 | 472 | 144 | 328 | ||
| A1: Receipts Total | 32,524 | 32,190 | 64,714 | 33,840 | 30,874 | |
| A3: Payments | ||||||
| Church Fabric and Purchasing |
Purchase of Icons | 360 | 360 | -2,580 | 2,940 | |
| Church Running Expenses |
Archive Project |
-517 | 517 | |||
| Candles Purchased for Church Use | 548 | 548 | -24 | 572 | ||
| Cleaning | 1,040 | 1,040 | 265 | 775 | ||
| DBS Checks | 150 | 150 | 150 | |||
| Equipment and Buildings Inspection | 143 | 143 | -64 | 207 | ||
| Equipment and Buildings Maintenance | 1,729 | 3,702 | 5,431 | 5,341 | 90 | |
| Insurance | 3,817 | 3,817 | 83 | 3,734 | ||
| Other Costs | 432 | 432 | -172 | 604 | ||
| Payment for Utilities | 3,042 | 3,042 | 691 | 2,351 | ||
| Pest control | 1,476 | 1,476 | 134 | 1,342 | ||
| Church Running Expenses Total | 12,377 | 3,702 | 16,079 | 5,887 | 10,192 | |
| Clergycosts | Priests Expenses | 2,500 | 2,500 | 2,500 | ||
| Cost of Sales | Bookshopand other sales | 60 | 105 | 165 | 165 | |
| Candles for Sale | 467 | 467 | -720 | 1,187 | ||
| Cost of Sales Total | 527 | 105 | 632 | -555 | 1,187 | |
| Major Maintenan | SanctuaryRefurbish and Stone Repair | 58,283 | 58,283 | 58,283 | ||
| Other Administration Expenses |
Fees and Charges | 67 | 67 | 55 | 12 | |
| Website | 101 | 101 | 16 | 85 | ||
| Zoom Calls | 172 | 172 | -1 | 173 | ||
| Other Administration Expenses Total | 340 | 340 | 70 | 270 | ||
| Other Expenses | 75th AnniversaryCelebrations | -170 | 170 | |||
| Transfer of funds collected at services |
Patriarchate Fund | 603 | 603 | 403 | 200 | |
| Gaza Appeal | 750 | 750 | 750 | |||
| TurkeyEarthquake | -395 | 395 | ||||
| Ukraine Appeal | ||||||
| Ukraine Tourniquet Appeal | ||||||
| Transfer of funds collected at services Total | 1,353 | 1,353 | 758 | 595 | ||
| A3: Payments Total | 17,097 | 62,450 | 79,547 | 61,693 | 17,854 | |
| Net Position | 1,823 | 11,197 | 13,020 | 0 | 13,020 |
8