OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Legal and Administrative
Information
Trustees' report 2-4
Statement ofTrustees' Responsibilities
Independent
Examiner's
Report
Statement ofFinancial Activities
Statement ofFinancial Position
Statement ofCash Flows
Notes to the Financial Statements 10-15

linrestricted Endowment Total Total
funds Funds 2020 2019
General
Note
Income f'rom:
Voluntary
income
30,692 30,692 5,517
Investments 34662 34662 39039
Total income 65354 65 354 44556
Expenditure
on:
Raising funds 15,061 15,061 10,236
Charitable
activities
202 423 202 423 202 376
Total resources 2~I74 4 s]7484 212612
expended
Net gains on investments 159947 159947 416554
Net incoming/(outgoing)
resources before
transfers (152,130) 159,947 7,817 248,498
Gross transfers between
funds 15 152 130 ~152 130
Net movement in funds 7,817 7,817 248,498
Fund balances at:
1 January 2020 ~3667 10 ~367 106 3 tL1880088
31December 2020 ~492 ~374 2 ~1

2020 2019
Notes
Fixed assets
Investments 3,186,918 3,498,137
Current assets
Cash atbank 493,575 170,769
Creditors: amounts gtlling due within
one year ~5570 1800
Net current assets 488 003 168969
Total assets less current liabilities 3 674 923 ~3667 Li
Capital fund
Endowment
fund
14 3 674 923 3 667 M6
@~74

2020 2019
Note
Cash flows from operating activities
Cash absorbed by operations 18 (183,022) (194,660)
Investing activities
Proceeds on &hsposal offixed asset investments 1,780,747 1,710,728
Purchase ofinvestments (1,309,581) (1,552,173)
Investment income received 34662 39039
Net cash generated
from investing
activities
505 828 192594
Net decrease in cash and cash equivalents 322,806 (2,066)
Cash and cash equivalents
at
beginning ofyear 170 769 172835
Cash and cash equivalents
at
end ofyear 49 7 170769

2020 2019
Donations
and gifts
1,994 692
Bequest —Estate ofDorothy Plohn 28,698
Bequest —Balance ofOtto Deutsch bequest 2325
Bequest - Estate ofEsther Atkin 2500
~517
4
Investments
2020 2019
Income Iiom listed investments 34662
34642
39039
~39
5
Raising funds
2020 2019
Investment
management
fees 13,062 10,236
Dorothy Plohn commemoration plaque 2000
151512 ~12

2020 2019
Grants payable (see note 7) 200,000 200,000
Share ofgovernance costs (see note 8) 2 423 2 376
2((222
7
Grants
payable
2020 2019
Grants to institutions
Support and maintenance ofThe Library ~20 2~0
8
Governance
costs
2020 2019
Independent examination fee 1,800 1,800
Insurance 623 576
2423 ~2

Unrestricted Endowment Total
funds funds
K g
Investments 3,186,918 3,186,918
Current assets 488005 488005
~6492 ~34
18 Cash generated from operations
2020 2019
Surplus for the year 7,817 248,498
Adjustments for:
Investment income recognised in profit and loss (34,662) (39,039)
Fair value gains and losses on investments (159,947) (416,554)
Movements in working capital
Decrease in debtors 12,435
Increase in creditors 3770
~4