| 2622 | 2621 | |||||||
|---|---|---|---|---|---|---|---|---|
| Vererdricerd | Restristsd | Total | Total | |||||
| Funds | Furrds | |||||||
| f | 6 | 9 | ||||||
| INCOflE ASN& ENDDIIINIMNTB FROM: | ||||||||
| Investments | 6 | 59,168 | 26.495 | 8$,863 | 131,539 | |||
| TOTAL | 59,168 | 26,405 | 85,663 | 131,539 | ||||
| EXPENDITIIRE ON: | ||||||||
| Chsrittdds | uolivVles | 6 | 98,866 | 17.534 | 116,399 | 113,338 | ||
| 8 | 12,218 | 5,467 | 17,888 | 17,708 | ||||
| 111,003 | 23,0IH | 134,084 | 131,046 | |||||
| Nstgelns7 | tlosses) | ttn ihwstrnsrd | 2 | 963.815) | IIIB,I45) | (381,960) | 266,9'I0 | |
| Nsl murrunmrdin | funds | (315,730) | (114,651) | (430,581) | 266,403 | |||
| RsconciESIEttu | effunds | |||||||
| Tolal fUNdS | bhtru9ht | forward | 2,812.020 | 'I, I09,746 | 3,781,766 | &15,363 | ||
| TOTAL FIINPrS | CARRIED FORWAIE) | 52.2~90 | EI,085,095 | 63.351,365 | 63,781,766 |
| 2021 | ||||||
|---|---|---|---|---|---|---|
| RXEDASSETS | ||||||
| Invs 5IlNNls | ||||||
| TOTAL FIXEDASSETS | 2.931ASS | 322ti,tt2S | ||||
| CIIRREHT ASSETS | ||||||
| Cash bibank end bt band | 4~6737 | |||||
| LIAfRLmEB | ||||||
| CREDITORS; Arnavttts | felling | |||||
| aue wldtln one year | ||||||
| HET CURREIIT ASSETS | O'I4 33S | |||||
| TOTAL ASSETS | ||||||
| The funds afthe ahsrity | ||||||
| Unrestroaxl Intarne tttnds |
'Ia | 2396,2IN | Z,B12,mtt | |||
| d inaams funds | ttt | ~I1 | 7 |
| t)ere striatedf | t)ere striatedf | Tale l E |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Essence | et 1 January | 2022 | 2,382,894 | 997,165 | 9,329,029 | ||||||
| s | 20B,032 | 95.165 | 30'1,203 | ||||||||
| Ot spa eats | (202,889) | (90995) | (299,894) | ||||||||
| Rsvetardran Hsl movamant |
In cash deposits | r)294,322) ~~242 |
&104,93r& ~15 |
(339,269) | |||||||
| To)el as | et91 | t)racembax 2022 | |||||||||
| The split | aft)re inveeimsrrte | between | UK end Oversees ren sefadrnmr | ||||||||
| 2022 | 292'I | ||||||||||
| IJK | Foreign | Taint | Tacit | ||||||||
| f | |||||||||||
| Fixed interest eerxrrittee | 930.806 | 100,763 | 451,589 | 694,461 | |||||||
| Index it | rated | ||||||||||
| Equirt as | 1.384,288 | 879,878 | 2.264,166 | 2,39T,289 | |||||||
| lad )ssad socxrridas ~t)apostle |
89,186 | 60,166 | 123,299 | ||||||||
| Allsmeliva Investments |
161,154 | 181.154 | 164,999 | ||||||||
| t-Essanrnl | cast | ||||||||||
| CREDITOR: | Amounts rtrrtttn9 due wiWin sere veer |
2922 | 2921 | ||||||||
| f | f | ||||||||||
| Accrue)a | |||||||||||
| INYEBT | NENT | Esc(%% | |||||||||
| 2022 | |||||||||||
| Unrestricted | Re ablated | Tourt | Tats | ||||||||
| Fundf | Fundf | Fundf | Findf | ||||||||
| Dividends —ettutdee | IUK ead Non-UK) | 56,699 | 24,911 | 80W1 | I27~7 | ||||||
| Interest | an cash depaerte | 3,638 | 1,584 | 5, 122 | 421)2 | ||||||
| Total es | et31 | December 2922 |
| antatae | sdl | v | teas. | ||||||
|---|---|---|---|---|---|---|---|---|---|
| 2922 | 2021 | ||||||||
| Ocna5cna | Bcpyad and | Taint | Tale l |
||||||
| gavemsnce | |||||||||
| caelaf | |||||||||
| Funded | fram | unreaaicted | funds | 7,355 | 98,885 | L9,087 | |||
| Funded | fram | raalnclad funds |
3,234 | 17,534 | 24,27t | ||||
| ALLOGA | TIO | N | oFsUPPoRT | AND BovERNAtacE | coETE | ||||
| 2022 | 2021 | ||||||||
| ItnlaIlrIobtd | Racer I cted | Taiet | Taint | ||||||
| Fund | Fund | Fund | Fund | ||||||
| 4levernence | Caela | E | E | ||||||
| Acnrunlancy | 8bochenenlng | lace | 2,572 | 925 | 3 Cliff | 3,EKI | |||
| Independent | axeminralan | fees | 345 | I55 | 800 | 500 | |||
| Praviaicn | at | Tiuald&s arid | sdnntlstra&n | 4,940 | 2, 151 | 7,099 | 2,983 | ||
| Total ee | et 31 13acamber | 2522 | |||||||
| INVEST | MEN | T MINAQEMBNT IX)ETE | |||||||
| 2022 | 2021 | ||||||||
| UnreelricM | WsViaM | Total | Tclal | ||||||
| Fundf | Fund E |
Fund | Fund 8 |
||||||
| tnveslmenl | menngamanl | caste | f2418 | 5ra57 | 'IT,68$ | 17,755 | |||
| Total se | et 31December | 2II22 |
| AFIAI.Y | sls QF FUND AssETB Alt& LIABlJ | TKS | |
|---|---|---|---|
| 2822 | 3822 | ||
| IJmaattiuts d |
|||
| Fundf | Fund | ||
| Fissd asset invssansnts | 2,118,348 | BIS,TBT | |
| Curnrnt | ssssls | 1BI,3rt8 | |
| Currant | tichititres | ||
| 2t821 | 2023 | ||
| Unrsstrseed | Rsatdser d | ||
| Fund | Fund | ||
| 2 | E | ||
| Fixed asset Investments | 2,382,B84 | 937,185 | |
| Ctsranr Crsranl |
assets ltsblllllss |
232,83tr ~e74 |
236,107 |