| CHARITY No: | 290205 | |||||
|---|---|---|---|---|---|---|
| PATRON: | Her Majesty The Queen | |||||
| PRESIDENT: | The Right Hon. The Lord | Mayor of London | ||||
| TRUSTEES: | Almoner Trustees: | |||||
| Alderman Sir Peter Estlin |
||||||
| Alderman Nicholas Lyons |
||||||
| Alderman Gregory Jones |
(appointed | September 2020) | ||||
| Cathedral Trustees: |
||||||
| Andrew Carwood MBE |
||||||
| Emma Davies | ||||||
| The Revd Canon James Milne | ||||||
| Chorister Trust Trustees: | ||||||
| James Cross (retired February |
202 | I) | ||||
| Emma Whitaker (retired Prudence Davies (retired |
February October |
202 I) 202I) |
||||
| Jennifer Bryant-Pearson —Chairman |
||||||
| John McCuin (appointed | February 202I) | |||||
| Nigel Bamping (appointed | February | 202 I) | ||||
| Jennifer Robinson (appointed |
October 202I) | |||||
| SECRETARY: | Nigel Bamping | |||||
| c/o The Chapter House |
||||||
| St Paul's Churchyard | ||||||
| London, EC4M 8AD |
||||||
| INDEPENDENT | Helen Rumsey FCA, Dch |
A | ||||
| EXAMINER: | Ensors Accountants LLP |
|||||
| Connexion s | ||||||
| I59 Princes Street | ||||||
| Ipswich, IP I IQJ |
||||||
| BANKERS: | Lloyds Bank PLC | |||||
| 25 Gresham Street |
||||||
| London, EC2V 7HN | ||||||
| FUND MANAGERS: | CCLA Investment Management |
Ltd | ||||
| Senator House | ||||||
| 85 Queen Victoria Street | ||||||
| London, EC4V 4ET |
| OR THE YEAR END | ED 3 I | AUG | UST 202 I | UST 202 I | |||
|---|---|---|---|---|---|---|---|
| Accumulated | Restricted | ||||||
| Note | Fund | Fund | 202I | 2020 | |||
| (Unrestricted) | |||||||
| Note 7 | |||||||
| Income | |||||||
| Donations 8& Legacies |
I | I I,26 I | 29,478 | l40,739 | I56,26 I | ||
| Investment Income |
67,436 | 67,436 | 66,963 | ||||
| Interest Receivable | 690 | 690 | 2,863 | ||||
| Total Income | I | 79,387 | 29,478 | 208,865 | 226,087 | ||
| Expenditure | |||||||
| Charitable Activities: |
|||||||
| Support Costs for Charitable | Activities | 7,422 | 7,422 | 9,392 | |||
| Grants in Respect ofChoristers |
69,5 I5 | 32,000 | I0I,5I5 | 94,8 I I |
|||
| Grants to St Paul's Cathedral | School | I5,38I | I,500 | I6,88 I | 155,250 | ||
| Grants to St Paul's Cathedral | 25,773 | ||||||
| Total Expenditure | 92,3 I8 | 33,500 | I25,8 I8 | 285,226 | |||
| Net Income/(Expenditure) Gains on Investments |
before | 87,069 | (4,022) | 83,047 | (59, I39) | ||
| Gains on Investments | 299,223 | 299,223 | 48,222 | ||||
| Net Movement in Funds |
386,292 | (4,022) | 382,270 | ( I0,9 I7) | |||
| Total Funds Brought Forward | 2,404, I09 | I8,352 | 2,422,46 I | 2,433,378 | |||
| Total Funds Carried Forward | 2,790,40 I | I4,330 | 2,804,73 I | 2,422,46 I |
| S AT 3 I AUG | UST 202 I | ||||
|---|---|---|---|---|---|
| Note | 202 I | 2020 | |||
| Fixed Assets | |||||
| Investments | 2,885,650 | 2,527,050 | |||
| Current Assets | |||||
| Debtors | 55,71 I | ||||
| Balance at Bank | I | I9,480 | 90,337 | ||
| I | I9,480 | I46,048 | |||
| Liabilities | |||||
| Creditors: Amounts | falling due within one year | (200,399) | (250,637) | ||
| Net Current (Liabilities)/Assets |
(80,919) | ( I04,589) | |||
| NET ASSETS | 2,804,73 I | 2,422,46 I | |||
| REPRESENTED | BY: | ||||
| Accumulated Fund |
—Unrestricted | 2,790,40 I | 2,404,109 | ||
| Restricted Fund |
l4,330 | I8,352 | |||
| 2,804,73 I | 2,422,46 I |
| 202I | 2020 | ||
|---|---|---|---|
| Accumulated Fund |
69,5 I5 | I3,955 | |
| Restricted | Fund | 32,000 | 80,856 |
| I0I,SI5 | 94,8 I I |
||
| During the | year ended 3 I August 202I,I4 grants were made (2020: 12). |
| 202I | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| f. | ||||||||
| Accumulated Fund —for |
the education | of Choristers | I5,38 I | I42,000 | ||||
| Restricted | Fund —for | the education | ofChoristers | I,500 | I3,250 | |||
| I6,88 I | I55,250 | |||||||
| Grants to | St Paul's | Cathedral | ||||||
| 202 I | 2020 | |||||||
| f. | ||||||||
| Restricted | Fund —for | the education | ofChoristers | 25,773 | ||||
| 25,773 | ||||||||
| 4. | INVESTMENTS | |||||||
| Market | Market | |||||||
| Value | Value | |||||||
| 202I | 2020 | |||||||
| E | ||||||||
| Central Board ofFinance ofthe | Church ofEngland | |||||||
| Investment | Fund | 2,014,3IO | I,7 I3,684 | |||||
| Fixed Interest Securities | Fund | 244,845 | 252, I82 | |||||
| CBFCash | Deposits | 408,837 | 349,460 | |||||
| Savills Investment | Management | LLP | ||||||
| The Charities Property |
Fund | 2 I7,658 | 2 I I,724 | |||||
| Total | 2,885,650 | 2,527,050 |
| Movements in |
investments | investments | investments | ||||||
|---|---|---|---|---|---|---|---|---|---|
| 202I | |||||||||
| E | |||||||||
| Market value at | I | September | 2020 | 2,527,050 | |||||
| CBFDeposit Income R | Interest | 59,377 | |||||||
| Gains/(losses): | |||||||||
| Investment Fund |
300,626 | ||||||||
| Fixed Interest | Fund | (7,337) | |||||||
| Property Fund |
5,934 | ||||||||
| Market value at | 3 I August 202 I | 2,885,650 | |||||||
| Cost at 3 I August 202 I | I,648,822 | ||||||||
| Cost at 3 I August 2020 | I,589,445 | ||||||||
| S. | DEBTORS | ||||||||
| 202I | 2020 | ||||||||
| Accrued Income |
55,7 I | I | |||||||
| 55,7I | I | ||||||||
| 6. | CREDITORS: amounts | falling | due within one year | ||||||
| 202I | 2020 | ||||||||
| E | |||||||||
| Trade Creditors | 24,0 I6 | ||||||||
| Accruals Grants | 14I,387 | 203, I | 69 | ||||||
| Accruals Other | 3,000 | I6,472 | |||||||
| Deferred Income |
3I,996 | 30,996 | |||||||
| 200,399 | 250,637 | ||||||||
| Accruals Grants | |||||||||
| 202I | 2020 | ||||||||
| E. | |||||||||
| Accrued Grants |
Brought | Forward | 203, I69 | 58,664 | |||||
| Committed in the Year: |
|||||||||
| ~ in respect ofChoristers | 90,403 | 79,753 | |||||||
| ~ to Cathedral | School | 16,88 I | I55,250 | ||||||
| ~ to Cathedral | 25,773 | ||||||||
| Paid in the Year | ( I80, I78) | (13I,329) | |||||||
| Additional Grants |
Awarded | during the Year | I I, I I2 | I5,058 | |||||
| Accrued Grants |
Carried | Forward | I4I,387 | 203, I | 69 |
| 202I | 2020 | |||||
|---|---|---|---|---|---|---|
| E | ||||||
| Deferred | Income Brought | Forward | 30,996 | 27,500 | ||
| Released | to Income | in the | Year | (30,996) | (27,500) | |
| New Deferrals: | ||||||
| The Girdlers' Co. Charitable Trust |
I I,OOO | |||||
| The Clothworkers' | Foundation | I0,000 | ||||
| Trustees | of United | Guilds | Grant Towards | Boarding Fees 2021-22 | 7,000 | 7,000 |
| Thomas | Carpenter | Trust | Boarding Fees 202I-22 | 2,500 | 2,500 | |
| Morden | College 202 I -22 | I l,496 | I l,496 | |||
| Deferred | Income Carried | Forward | 3I,996 | 30,996 |
| Balances at | ||||||||
|---|---|---|---|---|---|---|---|---|
| I | Balances at | |||||||
| September | Received in |
31 August | ||||||
| 2020 | the year | Grants paid |
2021 | |||||
| E | ||||||||
| Year ended 31 August | 2021: | |||||||
| Enrichment Activities |
1,500 | (1,500) | ||||||
| OBE Grants | 2,080 | 2,080 | ||||||
| The Clothworkers' Foundation |
10,000 | (10,000) | ||||||
| The Schroder Foundation | 10,000 | (10,000) | ||||||
| The Tallow Chandlers | 2,045 | 2,045 | ||||||
| The Worshipful Company |
of | Grocers | 1,357 | 1,357 | ||||
| The Imperial Society of Knights | Bachelor | 1,996 | 1,996 | |||||
| The Girdlers' Co. Charitable | Trust | 6,852 | 6,852 | |||||
| Thomas Carpenter's Trust |
5,000 | (5,000) | ||||||
| Trustees ofthe United Guilds |
Service | 7,000 | (7,000) | |||||
| 18,352 | 29,478 | (33,500) | 14,330 | |||||
| Balances at | ||||||||
| I | Balances at | |||||||
| September | Received in |
31 August | ||||||
| 20 I9 | the year | Grants paid |
2020 | |||||
| E | ||||||||
| Year ended 3 I August | 2020: | |||||||
| Enrichment Activities |
1,500 | 1,500 | ||||||
| The Clothworkers' Foundation |
8,000 | (8,000) | ||||||
| Vandervell Foundation |
7,220 | (7,220) | ||||||
| The Schroder Foundation | 20,000 | (10,000) | 10,000 | |||||
| The Girdlers' Co. Charitable | Trust | 3,426 | 11,000 | (7,574) | 6,852 | |||
| Thomas Carpenter's Trust |
5,000 | (5,000) | ||||||
| The Leathersellers' Co. Charitable |
Fund | 14,000 | 7,000 | (21,000) | ||||
| The Worshipful Co.ofGlovers |
9,885 | 5,000 | (14,885) | |||||
| Trustees ofthe United Guilds |
Service | 7,000 | (7,000) | |||||
| The Worshipful Co of Parish |
Clerks | 1,600 | 1,600 | (3,200) | ||||
| Norden College |
10,000 | (10,000) | ||||||
| The Imperial Society of Knights |
Bachelor | 11,000 | (I 1,000) | |||||
| The Pattenmakers Company |
7,000 | (7,000) | ||||||
| The Worshipful Co.of Drapers |
8,000 | (8,000) | ||||||
| 57,631 | 80,600 | (119,879) | 18,352 |
| Accumulated | Restricted | Total | |
|---|---|---|---|
| Fund | Fund | 202 I | |
| At 3 I August 202I: | |||
| Investments | 2,885,650 | 2,885,650 | |
| Cash at Bank | 76,666 | 42,8 I4 | I I9,480 |
| Creditors | (I71,915) | (28,484) | (200,399) |
| 2,790,40 I | I4,330 | 2,804,73 I | |
| Accumulated | Restricted | Total | |
| Fund | Fund | 2020 | |
| At 3 I August 2020: | E. | E | |
| Investments | 2,527,050 | 2,527,050 | |
| Debtors | 26,9 I I |
28,800 | 55,7I I |
| Cash at Bank | I8,465 | 7I,872 | 90,337 |
| Creditors | ( I68,3 I7) | (82,320) | (250,637) |
| 2,404, I09 | I8,352 | 2,422,46 I |
| Accumulated | Restricted | Restricted | ||||
|---|---|---|---|---|---|---|
| Fund | Fund | 2020 | ||||
| (Unrestricted) | ||||||
| E. | ||||||
| Income | ||||||
| Donations R Legacies |
75,66 I | 80,600 | I56,26 I | |||
| Investment Income |
66,963 | 66,963 | ||||
| Interest Receivable | 2,863 | 2,863 | ||||
| Total Income | I45,487 | 80,600 | 226,087 | |||
| Expenditure | ||||||
| Charitable activities: |
||||||
| Support Costs for Charitable | Activities | 9,392 | 9,392 | |||
| Grants in Respect of |
Choristers | I3,955 | 80,856 | 94,8 I I |
||
| Grants to St Paul's Cathedral | School | I42,000 | I3,250 | I55,250 | ||
| Grants to St Paul's Cathedral | 25,773 | 25,773 | ||||
| Total Expenditure | 165,347 | I | I9,879 | 285,226 | ||
| Net (Expenditure) Investments |
before | Gains on | ( I9,860) | (39,279) | (59, I39) | |
| Gains on Investments | 48,222 | 48,222 | ||||
| Net Movement in |
Funds | 28,362 | (39,279) | ( I0,9 I7) | ||
| Total Funds Brought Forward | 2,375,747 | 57,63 I | 2,433,378 | |||
| Total Funds Carried Forward | 2,404, I09 | I8,352 | 2,422,46 I |