OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Notes Unrestricted Total Total
General Restricted
Fundf Fund 2021
6
2020
8
Incoming resources
Activities in furtherance of
the charity's objectives:
Rental income 1,350 1,350
Grants 135,463 43,934 179,397 109,080
Other 4,563 4,563 92,325
Total incoming
msouroes
141376 201,405
Resources expended
Fundraising and publicity 16,879 16,879 20,912
Direct charitable
expenditure:
Theatre expenditure 108,869 44,136 153,005 116,968
Promotions 2,578 2,578 43,941
Wages and salaries 10,862 16,060
139,188 44,136 183,324 197,881
Governance
costs
600 600 600
Totalresources
expended
139788
Movement in total funds forthe year 1,588 (202) 1,386 2,924
Transfer between funds (390) 390
Fund balances brought forward
at 1 April 12,691 20,218 32,909 29,985
Fund balance carried forward
at 31 March 8,9 13889

General
fund Restricted 2021 Total 2020Total
8 6 9
Fundraising and publicity:
Marketing
and promotion
16,879 16,879 20,912
Direct charitable expenditure:
Utilities 4,787 4,787 10,553
Depreciation 5,998 5,998 5,853
Repairs and maintenance 16,073 16,073 2,263
Other theatre expenditure 63,737 44,136 107,873 80,785
90,595 44,136 134,731 99,454
Other charitable expenditure:
Bank charges 325 325 542
Insurance 2,400 2,400 2,486
Sundries 2,690 2,690 5,764
Arts co-ordinator 12,324 12,324 8,358
Promotions 2,578 2,578 43,941
Wages and salaries 10,862 10,862 16,060
Training 535 535 364
31,714 31,714 77,515
Total charitable
expenditure
139,188 44 136 183,324 197,881
Governance
costs
600 600 600
Total resources expended 139,288 44,139 ~183,92
3 Governance costs
2021 2020
6 6
Independent
examiner's
fees 600 600

4 Fixed assets
Leasehold Fixtures Total
building and fittings
improvements
Cost
As at 1 April 2020 142,408 19,573 161,981
Additions 473 473
As at 31 March 2021 8 20,046 162,454
Depreciation
As at 1 April 2020 96,060 18,922 114,982
Charge for the year
As at 31 March 2021
5,696
7%788
302
~K
5,998
120,980
Net book value
As at 31 March 2021 40,652 422 41474
As at 31 March 2020 46,348 651 46,999
5 Debtors 2021 2020
8
Other debtors and accrued income 9,915 2,255
6 Stock 2021 2020
8
Goods for resale 983
7 Creditors: amounts falling due within one year 2021
8
2020f
Bank loans and overdrafts 5,179 9,488
Trade creditors 10,997 4,244
Other creditors and accruals 1,115 1,046
Loans 3,000
17,291 17778

Movement
in
funds
Movement for the year
Balance as Incoming Resources Transfers Balance as
at 1Aprg resources expended at 31 March
2020f 2021f
Unrestricted general fund
Other grants and donations 135,463 (135,463)
Rental income 1,350 (1,350)
Other income 4,563 (4,563)
Leasehold
improvements
and
other net assets held by fund 12,691 1,588 (390) 13,889
Restricted funds 20,218 43,934 (44,136) 390 20,406
32,909 34,295