
## Annual Report for the year ended 31 March 2022 

In 1984, Frinton & Walton Heritage Trust was established for the following purposes: 

For the public benefit in the area comprising the towns of Frinton-on-Sea and Walton-on-theNaze and the surrounding area, which area shall hereinafter be referred to as the “area of benefit”: 

- i. To promote civic pride and secure the preservation, protection, development and improvement of features of historic or public interest in the area of benefit. 

- ii. To educate the public in the geography, history, natural history, and architecture of the area of benefit, to give advice and information, hold meetings, lectures and exhibitions. 

- iii. To promote high standards of planning and architecture in or affecting the area of benefit. 

In furtherance of these aims, the Trust continues to consolidate historical knowledge of the local area and provide public access to the archives, artefacts and exhibits that tell the story of our community’s past.  The Trust’s collections are displayed in _Crossing Cottage_ , the original railway gate-keeper’s home, which houses a collection orientated towards the town, surrounding villages and the local railway and The Trevor Bright Railway Museum, housed in the old lever hut. 

## **Summary of the year’s activities – 1 April 2021 to 31 March 2022:** 

The officers and executive committee met regularly during the year and the Trust’s volunteers continued to maintain the cottage and garden with two particular projects in the garden being completed: replacement of the rose arbour, with the addition of the weathervane from the Samuel Lewis Home in Walton-on-the-Naze, and the compost bins. 

None of the museums were able to open during the year but much routine work was continued by the archivists, researching requests for information from members and the general public received via the Trust’s website.  The Trust has taken the opportunity whilst closed to update the ground floor of _Crossing Cottage_ , to insulate the building and create a reading room to house our collection of local newspapers.  The Cottage has also been rewired and security cameras fitted.  No progress as yet has been made in finding a new site for the Walton Maritime Museum in Walton, however, during the year the Trust purchased 120 Pole Barn Lane with the help of an interest-free loan from a member.  This will become the Frinton & Walton Heritage Centre with a small museum and meeting/archive room. 



Of the two artefacts owned by the Trust of great financial concern mentioned in last year’s report, the old Railway Gates in the station yard have now been repaired and reinstated in the station garden.  However, the other, _James Stevens No.14_ , is presently out of the water and needs serious refurbishment.  Members may need to consider some hard choices as regards her future for any repair is likely to be beyond the resources of the Trust. 

Meetings with Museums Essex continued throughout the year by Zoom, attended by the Chair, John Barter.  He also participated via Zoom in various meeting organised by Community Voluntary Services Tendring. 

It is generally accepted that the Trust has a bright future but it needs better publicity, more members and more volunteers to undertake regular tasks. 

As a result of the pandemic, the Trust changed its policy of holding two traditional fund-raising events during the year, the Spring Fayre in May and the Apple Day Fayre in October.  Instead four smaller events were held during 2021, two produce and plant sales, in May and October, and two bric-a-brac sales in June and August.  These were well attended and raised approximately £4,000 for the Trust.  Winter coffee mornings in the Cottage Garden started again with effect from October 2021 but were not well attended. 

Of the outings planned prior to Covid, the visit to the University of Essex to see the Essex Collection of Art from Latin American (ESCALA) finally took place and the winter lecture series recommenced in October 2021 with four lectures being held up to March 2022.  As a change from the usual December Christmas lecture, a Christmas lunch was arranged at Frinton Golf Club which proved very popular.  Also the New Year’s Day Walk was well attended with mulled wine, sausage rolls and mince pies provided by The Trust on return to the cottage. 

## **Membership Report** 

Despite the unprecedented events of a pandemic and nationwide lockdowns, 2021/22 was a good year for the Trust in terms of membership. We ended the year with a total of 343 members, an increase of 51 members. This was helped by a government grant which made it possible for us to defer the renewal of membership to 1 January 2022.  This extension coincided with a change in the Trust’s membership year. Previously running  from the end of March until the beginning of the following April, this was changed to bring it in line with the calendar year and now runs from January to December. 

## **Financial Report – Statement of Receipts and Payments Attached** 

The Trust has been grateful to Tendring District Council for further Covid funding which was used to fund various projects during the last year.  The cost shown for refurbishment of the Railway gates in the station garden is not the full story as the final bill has not been included in these figures.  There is a further £5,921 to come but we have been promised a contribution from Frinton & Walton Town Council of £1,000 towards the costs. At the year end there was an Excess of Receipts over Payments of £5,747.66.  In the Balance Sheet for the first time there is a Fixed Asset being the purchase price, £153,047.87, of 120 Pole Barn Lane, funded from the reserves and a long-term interest free loan of £120,000.  During the year with the help of Dawn Heard, our independent examiner, the Officers of the Trust set up systems to analyse costs and budget for future expenditure. 

Life President:  Jerry Russell President:  David Thorpe of Mearns 

Officers:  John Barter, Chair; Ian Heard, Vice Chair; Eileen Kelly, Treasurer; Linda Ellis, Honorary Secretary Trustees:  John Barter, Rachel Baldwin, Margaret N. Sandell, Timothy C. Scott-Saunders, Michael W. Talbot, 

Frinton & Walton Heritage Trust     Charity Registration No: 289885 Registered Office:  Crossing Cottage, Station Approach, Frinton-on-Sea, Essex, CO13 9ED Website:  fwheritage.co.uk 



FRINTON & WALTON HERITAGE TRUST
RECEIPTS & PAYMENTS
1st April 2021 to 31st March 2022
Year
Year
Year
Year
2021
2022
2020
2021
2021
2022
2020
2021
RECEIPTS
General
Membership subscriptions
Donations
Sales
Socials & Outings
Interest
Grants & Project funding
PAYMENTS
General
PPSA & Newsletter
Website setvices
Social & Outings
Affiliation & Licence fees
Archives & Artefacts
Storage Archives & Artefarts
Hall hire- AGM Committee meeting
Insurance
Sundries
£760.00
£2,7CQ.C(I
£1.932.99
£178.81
£0.00
£1,058.14
£731.52
£1,635.14
£155.00
£213.84
£1,481.18
£766.98
£1.819.60
£1,322.51
£2,206.99
£211.94
£80.00
£95.00
£539.72
£1,922.76
£400.00
£0.00
£409.38
£0.00
£19.067.00
£20,000.00
£1,152.00
£125.00
£414.38
£401.92
Frinton Cotta
Garden
Rallwa
Sprin8/Autumn Fairs & Open Days
Plant & Produce sale5
Donations
Museum
£4,360.50
£340.28
£337.44
Frlnton Cotta
Garden
Railwa
SpringlAutumn Fairs & Open Days
Garden Supplies
Garden Maintenance
Cottage consumables
Cottage & Railway Museum maintenan(
Railway artefact5
Electricity
Rate5
Railway crossing gates
Cottage renovatlon
Museum
£276.30
£30.83
£2.737.34
£123.82
£759.25
£0.
£582.85
£33.98
£2,513.26
£6,117.CQ
£548.43
£0.00
£100.00
£22.78
£55.96
£o.c
£25.94
£386.29
£105.89
£522.20
£0.
£O.LK)
£0.
Frlnton & Walton Herbta e Centre
Special Donations
Frfnton & Walton Herlta e Centr
Legal fees
£2,000.00
£0.
£2.340.
£0.
James Stevens No.14
Donation5
Sales
Fund Raising
James Stevens No.14
Running Costslmaintenance
Insurance
Fund raisin8
£150.77
£18.50
£0.00
£423.80
£0.00
£40.00
£3,075.40
£1,568.00
£0.00
£3,621.18
£1,568.
£40.00
Walton Marltlme Museum
Walton Marltlme Museum
Electricity
Building Maintenance
Closing museum costs
Rent & insurance
£0.00
£0.00
£81.73
£641.17
£153.04
£212.45
£766.26
£0.00
5t¢ck value adlustment
£O.CMJ
£800.00
Stock value adjustment
Excess of Recelpts over Payments
£80.00
£5,747.66
£0.00
£14,628.46
£32.595.53
£27.263.75
£32.595.53
£27.263.75

BALANCE SHEEf as at 3tst March 2022
Flxed A55et
Frinton & Walton Herltsge Centre, Pole Barn Lane
£153,047.87
Current Assets
Stock
DebtorslPrepayments
Bank a¢¢ounts
Petty cash
Key deposit
Total Current Assets
Total Assets
£1.120.00
£2,417.21
£48,291.57
£30.00
£25.00
£51,883.78
£21)4,931.65
LIABILITIES
Current Llabllltles
Creditors
£4,590.00
Lon
terni Ilabllltles
Loan re Building Pole Barn Lane
Total Llabllltles
£120.0￿.
£124,590.C()
Net Assets
£80,341.65
Retalned Profit (excess recelpts over payments) 31st March 2022
Balance sheet as at 31st March 2021
£5,747.66
£74,593.99
Total EquSty
£80,341.65
Addltlonal Informatlon
Grants- The Trust 15 very 8rateful for further funding obtained from Tendring Distritt Council.
Sub%rlptlons -subscription intome has been revised for prepaSd Income re the chan8e to the new subscription period running from
1st january to 31st December. 2022.
Acqulsttlon of bulldln8 In Pole Barn Lane for a new Frinton & Walton Herits8e Museum Centre. A new museum and heritsge
resource centre for the Community.
Rln8 Fenod Funds - £8.628.45 funds have been ringed fenced to reserve money to be used for speclfi¢ purposes.
Notes to the Accounts
I have examined the above accounts and conslder that they represent true and accurate accounts for the Year endin8 31st March
2022.
Treasurer: Elleen
Indepen
r.. Dawn ileard
Date: JIA m
ao&
Date:
grtz

CHARITY COMMISSION
FOR ENGLAND AND WALES
Independent exarniner's report on the
accounts
Section A
Independent Examiner's Report
Report to the trustsesl
members of
FRINTON AND WALTON HERITAGE TRUST
On accounts for the year
ended
ST
31 MARCH 2022
Charity no
lif any)
289885
Sot out on pages
IreTTTrP.Mber to include ltre page nvmbers OS addil'on81 sheetsi
I report to the trustees on my examination of the accounts of the above charity
I'the Trust'l for the year ended 3110312022.
Responsibilities and
basis of report
As the charity's Iruslees, you are responsible for the preparation of the accounts in
accordance with the requirements of the Charities Act 2011 {"the AGt'I.
I report in respe¢t of my examination of the Trust's accounts carried out under
section 145 of the 2011 Act and in carrying out my examination, I have followed all
the applicable Directions given by the Charity Commission under section 14515llb}
of the Act.
Independent tT.h
examiner's statsment t
ody1￿￿. not applicable.
I have completed my examination. l £onfimi that no material matters have come lo
my attention in connection with the examination (other than that disclosed below ')
which gives me cause lo believe that in, any material respect..
Ihe accounting records were not kept in accordance with section 130 of the
Charities Ad., or
the accounts did not ac¢ord wrth the accounting records,. or
the accounts did not comply with the applicable requirements concerning
the form and content of accounts set out in the Charities (Accounts and
Reports) Regulations 2008 other than any requirement that the accounts
give a 'true and fair, view which is not a matter Gonsidered as part of an
independent examination.
I have no concerns and have come across no other matters in connection with
the examination to which attention should be drawn in Ihis report in order to
enable a proper understanding of the accounts to be reached.
Please dglete the words in the brackels if they do not apply.
Signed:
Date:
Name:
Dawn Heard
Relevant professional
qualificationls) or body
(if any):
Address..
10 Bodmin Road
Chelmsford
CM16LH
11ER
Oct 2018

Section B
Disclosure
Only complete if the examiner needs lo highlight material matter5 of concern
(see CC32, Independenl examination of charity accounts.. directions and
guidance for examinersl-
Give here brief details
of any items that the
examinerwishes to
disclose.
21ER
Oct 2018