OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Trustees' report 1-7
Independent auditor's report
Statement of financial activities
Balance sheet 12
Notes tothe accounts

Trustees Revd. A. Malcolm
Revd. C.Card-Reynolds
Revd. S.Anderson
Baroness A. Harris
Revd. Canon J. Chambers
Revd. G. Naylor
Revd. Andrew
Crosbie
(Resigned 30September 2021)
David Ballance (Appointed 30September 2021)
Administrative Support Linden Sheffield
Charity number 289862
Company number 01830397
Mailing Address 348 Hughenden
Gardens
Village, Hughenden Boulevard, High Wycombe HP13 SGH
Registered Office 65-68 Leadenhall
Street,
London EC3A 2AD
Auditors Knox Cropper
LLP Chartered
Accountants
65-68 Leadenhall
Street,
London EC3A 2AD
Bankers Reliance Bank Ltd
Faith House, 23-24 Lovat Lane, London EC3R 8EB
Solicitors HMG Law LLP
126 High Street, Oxford, OX 4DG
Wedlake
Bell
71Queen Victoria Street, London EC4V 4AY
Investment Managers Investec Wealth
Ik Investment
30Gresham Street, London EC2V 7QP
Rathbone
Investment
Management,
8 Finsbury
Circus, London
EC2M 7AZ

Note 2021 2020
Income from:
Donations
and legacies
1,694 30,312
Investments 217,419 199,189
Surplus on sale ofleasehold property 1,145
Total 220,258 229,501
Expenditure
on:
Raising funds 47,091 40,637
Charitable
Activities
406,398 428,904
Total 453,489 469,541
Net gains and losses on investments 10 1,032,583 232,989
Net income/(expenditure)
in funds
and net movement 799,352 (7,051)
Fund balances at 1January 2021 9,129,871 9,136,922
Fund balances at 31December 2021 69,929,223 69,129,871

31December 2021 31December 2021 31December 2020 31December 2020
Note f 6 6 6
Fixed assets
Tangible Assets 9 90,971
Investment assets 10 10,460,480 9,623,247
10,460,480 9,714,218
Current assets
Debtors 11 97,014 93,550
Cash at bank and in hand 76,024 113,490
173,038 207,040
Creditors
Amounts
falling due within one year
12 (704,295) (791,387
Net crlrrent assets
(531,257) (584,347)
Total assets less current liabilities 69,929,223 69,129,871
Unrestricted funds
Unrestricted income funds 13 6,179,741 6,262,972
Designated
Revaluation
funds
Reserve
14
13
86,955
3,662,527
236,955
2,629,944
TOTAL FUNDS 69,929,223 69,129,871

2 Voluntary
income
2021 2020
E E
Legacies 30,066
Other Donations 1,694 246
f1,694 E30,312
3 Investment
income
2021 2020
E f
Dividends 201,752 177,359
Income from fixed interest and cash deposits 15,667 21,830
Fellowship ofStJohn (UK) Trust Association share E217,419 f199,189
Total investment
income
from portfolios 285,085 261,179
Transferred
to SGT, SHC and
SSJE(see below) (67,666) (61,990)
Fellowship ofStJohn (UK) Trust Association share E217,419 E199,189
As explained
in note 16,
in 2015, the investments in St George's Trust, Sisterhood
of the
Holy Childhood
and Society of St John the Evangelist were transferred to FSJ. Only FSJ's share of investment income is
reflected through
the Statement of Financial Activities.
4 Surplus on sale ofleasehold property E1,145
5 Total resources expended
Administrator Depre- Other
costsf ciation
f
costsf 2021f 2020
f
Charitable
activities
Grants (Note 6) 285,362 285,362 283,770
Cowley Project 13,982
Mizeki Festival Project
(Note 6) 27,810 27,810 25,565
SSJECambridge
Links
798
Supper't
cos'ts
25,879 25,262 51,141 41,873
Governance
costs
42,085 42,085 62,916
Investment
management
fee 47,091 47,091 40,637
Total resources expended E25,879 E- E427,610 f'453,489 E469,541

The following grants were awarde d
during the year:
Grants awarded
outside the UK
Hope for Youth in Zimbabwe Arable and livestock farming
project
in Tariro 31,200
Hummingbird
Trust, Grenada
Improvements
tothe Retreat House
9,946
Accomplish
Children's
Trust,
Uganda Christian
education ofchildren
with disabilities 5,000
StGeorge' s, StVincent Emergency
relief following volcanic
eruption 5,000
King's World Trust, India Educational
funding for 20children
4,000
Kathryn's
Mercy Home, India
Forthe education often Dalit girls 1,800
Major grants awarded
Freedom Church Mereside Funding for Youth Worker and Centre Manager, 58,722
refurbishment
of hall for worship
and mission
StStephen's
House, Oxford
King Edward Centre development 25,000
St Leonard's &StJude's Scawsby Transformation
ofchurch
hall into
a Parish Education and 25,000
Outreach
Center
StMatthews
Carver Street
Development
Worker and Musical
Director, Cornrnunity Nurse 23,900
project
StJohn, Chester Full time Parish Administrator 12,000
StCatherine's
Burnley
Centre Co-Ordinator/
Development
Manager 11,640
Forward
in Faith
Catholic network
mission initiative
10,000
StChad Community
Mission
Forcontinuation
oftheir community
mission project 7,500
St Peter &StJohn, Horbury Children
and Families Worker
7,000
St Helen's Auckland Youth and Community
Worker
6,667
St Wilfred's
Cantley
Continued
funding forjoint Youth Worker
6,000
Bishop of Richborough Study tour for priests 6,000
StJohn the Baptist, Mexborough Children
and Families Worker
5,880
St Hugh's Doncaster Youth and Families Worker 5,344
St Paul's Llandudno To build new faith connections for primary school children 5,000
Other grants
StPeter &StCatherine
Hoyland
Mission Partnership
Development
Worker 4,480
Erith Deanery Youth Trust Children's
Christian
Ministry
4,000
Christ Church Bexleyheath Church Youth Worker 3,000
Church Pastoral
Aid Society
Falcons holiday
programme
for
vulnerable and disadvantaged 600
children
Anna James Towards
PhD fees for history and the future
of Anglican 250
theology
Scholarships
and Bursaries
University ofthe Western Cape Scholarships
and BookGrants
11,972
Grants awarded from the Bernard Mizeki Trust
North
London Pastoral Assistants
Funding for pastoral assistants 18,000
Scheme
Pusey House, Oxford Pastoral Assistant
funding
8,460
St Botolph, Cambridge Summer placements
in Burnley
750
Peter Shears Towards the costof MA for becoming a lay reader 600
Total grants awarded
in 2021
324,711
Grants no longer required
StBride's Dumfries i9,539)
Holyweg
Community
(2,000)
E313,172

7 Auditors
Remuneration
For Audit Services E4,375 E4,200
8 Administrator
Costs
2021 2020
E E
Administrator
costs
25,879 23,933
E25,879 E23,933
The administrator
is a freelance contractor.
The charity does not employ any staff (2020:Nil)

Tangible Fixed Assets
Land and
Buildings
Leasehold Computers Total
Cost: E E E
At 1January 2021 99,950 7,063 107,013
Additions
Disposals (99,950) (99950)
At 31December 2021 7,063 7,063
Depreciation:
At 1January 2021 8,979 7,063 16,042
Charge for the year
Disposals (8,979) (8,979)
At 31December 2021 7,063 7,063
Net book value at31December 2021
Net book value at 31December 2020 E90,971 E90,971

Fixed asset investments
2021 2020
E E
Market value at 1January 2021 11,924,976 11,867,375
Additions 2,243,312 2,646,940
Disposals at book value (2,077,947) (2,894,838)
Movement
in Market Value of Investments
1,353,944 305,499
13,444,285 11,924,976
Cash held for Investment 271,705 693,219
Less: Share ofinvestments held on behalf ofSGT, SHC and SSJE (3,255,510) (2,994,948)
E10,460,480 E9,623,247

Debtors
2021 2020
Owed by Sisterhood ofthe Holy Childhood 67,019 68,303
Owed by St George's Trust 14,552
Prepayments and accrued income 29,995 10,695
E97,014 E93,550

12 Creditors: amounts
falling due within
one year
2021 2020
6 E
Amounts owed to StGeorge's Trust 14,908
Amounts owed to Society ofStJohn the Evangelist 622,862 713,089
Accruals 29,628 44,893
Grants payable 36,897 33,405
E704,295 6791,387
13 Fund movements
Designated Income Revaluation
Funds Funds Reserves Total
At 1January 2021 236,955 6,262,972 2,629,944 9,129,871
Incoming resources 220,258 220,258
Resources expended (453,489) (453,489)
Transfer (150,000) 150,000
Gain on investments 1,032,583 1,032,583
At 31December 2021 686,955 E6,179,741 E3,662,527 E9,929,223
Prior year
Designated Income Revaluation
Funds Funds Reserves Total
At 1January 2020 839,920 5,900,047 2,396,955 9,136,922
Incoming resources 229,501 229,501
Resources expended (62,965) (406,576) (469,541)
Transfer (540,000) 540,000
Gain on investments 232,989 232,989
At 31December 2020 6236,955 E6,262,972 E2,629,944 69,129,871

14 Designated Funds
1January Transfers Resources 31
2021 expended December
2021
6 f
Contingency claim 150,000 (150,000)
Claudia Severn Legacy 86,955 86,955
6236,955 6(150,000) 6- 686,955

Analysis of net assets between funds
Designated Income Revaluation
Funds Funds Reserves Total
Tangible
Fixed Assets
Investments 6,797,953 3,662,527 10,460,480
Net Current Liabilities 86,955 (618,212) (531,257)
At 31December 2021 686,955 66,179,741 63,662,527 f9,929,223
Prior year
Designated Income Revaluation
Funds Funds Reserves Total
Tangible Fixed Assets 90,971 90,971
Investments 6,993,303 2,629,944 9,623,247
Net Current Liabilities 236,955 (821,302) (584,347)
At 31December 2020 6236,955 66,262,972 62,629,944 69,129,871