| Page | |||
|---|---|---|---|
| Trustees' report | 1-7 | ||
| Independent | auditor's | report | |
| Statement of | financial | activities | |
| Balance sheet | 12 | ||
| Notes tothe accounts |
| Trustees | Revd. A. Malcolm | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Revd. C.Card-Reynolds | |||||||||
| Revd. S.Anderson | |||||||||
| Baroness A. Harris | |||||||||
| Revd. Canon J. Chambers | |||||||||
| Revd. G. Naylor | |||||||||
| Revd. Andrew Crosbie |
(Resigned 30September | 2021) | |||||||
| David Ballance | (Appointed | 30September 2021) | |||||||
| Administrative | Support | Linden Sheffield | |||||||
| Charity number | 289862 | ||||||||
| Company | number | 01830397 | |||||||
| Mailing Address | 348 Hughenden Gardens |
Village, | Hughenden | Boulevard, | High Wycombe | HP13 SGH | |||
| Registered | Office | 65-68 Leadenhall Street, |
London | EC3A 2AD | |||||
| Auditors | Knox Cropper LLP Chartered |
Accountants | |||||||
| 65-68 Leadenhall Street, |
London | EC3A 2AD | |||||||
| Bankers | Reliance Bank Ltd | ||||||||
| Faith House, 23-24 Lovat | Lane, London EC3R 8EB | ||||||||
| Solicitors | HMG Law LLP | ||||||||
| 126 High Street, Oxford, OX | 4DG | ||||||||
| Wedlake Bell |
|||||||||
| 71Queen Victoria Street, | London | EC4V 4AY | |||||||
| Investment | Managers | Investec Wealth Ik Investment |
|||||||
| 30Gresham Street, London | EC2V 7QP | ||||||||
| Rathbone Investment Management, |
|||||||||
| 8 Finsbury Circus, London |
EC2M | 7AZ |
| Note | 2021 | 2020 | |||
|---|---|---|---|---|---|
| Income from: | |||||
| Donations and legacies |
1,694 | 30,312 | |||
| Investments | 217,419 | 199,189 | |||
| Surplus on sale ofleasehold | property | 1,145 | |||
| Total | 220,258 | 229,501 | |||
| Expenditure on: |
|||||
| Raising funds | 47,091 | 40,637 | |||
| Charitable Activities |
406,398 | 428,904 | |||
| Total | 453,489 | 469,541 | |||
| Net gains and losses on investments | 10 | 1,032,583 | 232,989 | ||
| Net income/(expenditure) in funds |
and net movement | 799,352 | (7,051) | ||
| Fund balances at 1January | 2021 | 9,129,871 | 9,136,922 | ||
| Fund balances at 31December 2021 | 69,929,223 | 69,129,871 |
| 31December 2021 | 31December 2021 | 31December 2020 | 31December 2020 | |||
|---|---|---|---|---|---|---|
| Note | f | 6 | 6 | 6 | ||
| Fixed assets | ||||||
| Tangible Assets | 9 | 90,971 | ||||
| Investment | assets | 10 | 10,460,480 | 9,623,247 | ||
| 10,460,480 | 9,714,218 | |||||
| Current assets | ||||||
| Debtors | 11 | 97,014 | 93,550 | |||
| Cash at bank and in hand | 76,024 | 113,490 | ||||
| 173,038 | 207,040 | |||||
| Creditors | ||||||
| Amounts falling due within one year |
12 | (704,295) | (791,387 | |||
| Net crlrrent | assets | |||||
| (531,257) | (584,347) | |||||
| Total assets | less current liabilities | 69,929,223 | 69,129,871 | |||
| Unrestricted | funds | |||||
| Unrestricted | income funds | 13 | 6,179,741 | 6,262,972 | ||
| Designated Revaluation |
funds Reserve |
14 13 |
86,955 3,662,527 |
236,955 2,629,944 |
||
| TOTAL FUNDS | 69,929,223 | 69,129,871 |
| 2 | Voluntary income |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||||||
| E | E | |||||||||||||
| Legacies | 30,066 | |||||||||||||
| Other Donations | 1,694 | 246 | ||||||||||||
| f1,694 | E30,312 | |||||||||||||
| 3 | Investment income |
|||||||||||||
| 2021 | 2020 | |||||||||||||
| E | f | |||||||||||||
| Dividends | 201,752 | 177,359 | ||||||||||||
| Income from fixed interest and | cash deposits | 15,667 | 21,830 | |||||||||||
| Fellowship ofStJohn (UK) Trust Association share | E217,419 | f199,189 | ||||||||||||
| Total investment income |
from | portfolios | 285,085 | 261,179 | ||||||||||
| Transferred to SGT, SHC and |
SSJE(see below) | (67,666) | (61,990) | |||||||||||
| Fellowship ofStJohn (UK) Trust Association share | E217,419 | E199,189 | ||||||||||||
| As explained in note 16, |
in 2015, the investments | in | St | George's Trust, Sisterhood of the |
Holy | Childhood | ||||||||
| and Society of St John the Evangelist | were transferred | to FSJ. Only | FSJ's | share of investment | income | is | ||||||||
| reflected through the Statement of Financial Activities. |
||||||||||||||
| 4 | Surplus on sale ofleasehold | property | E1,145 | |||||||||||
| 5 | Total resources expended | |||||||||||||
| Administrator | Depre- | Other | ||||||||||||
| costsf | ciation f |
costsf | 2021f | 2020 f |
||||||||||
| Charitable activities |
||||||||||||||
| Grants (Note 6) | 285,362 | 285,362 | 283,770 | |||||||||||
| Cowley Project | 13,982 | |||||||||||||
| Mizeki Festival Project | ||||||||||||||
| (Note 6) | 27,810 | 27,810 | 25,565 | |||||||||||
| SSJECambridge Links |
798 | |||||||||||||
| Supper't cos'ts |
25,879 | 25,262 | 51,141 | 41,873 | ||||||||||
| Governance costs |
42,085 | 42,085 | 62,916 | |||||||||||
| Investment management |
fee | 47,091 | 47,091 | 40,637 | ||||||||||
| Total resources expended | E25,879 | E- | E427,610 | f'453,489 | E469,541 |
| The following grants were | awarde | d during the year: |
||||||
|---|---|---|---|---|---|---|---|---|
| Grants awarded outside the UK |
||||||||
| Hope for Youth in Zimbabwe | Arable and livestock farming project |
in Tariro | 31,200 | |||||
| Hummingbird Trust, Grenada |
Improvements tothe Retreat House |
9,946 | ||||||
| Accomplish Children's Trust, |
Uganda | Christian education ofchildren |
with | disabilities | 5,000 | |||
| StGeorge' s, StVincent | Emergency relief following volcanic |
eruption | 5,000 | |||||
| King's World Trust, India | Educational funding for 20children |
4,000 | ||||||
| Kathryn's Mercy Home, India |
Forthe education often Dalit girls | 1,800 | ||||||
| Major grants awarded | ||||||||
| Freedom Church Mereside | Funding for Youth Worker and | Centre Manager, | 58,722 | |||||
| refurbishment of hall for worship |
and mission | |||||||
| StStephen's House, Oxford |
King Edward Centre development | 25,000 | ||||||
| St Leonard's &StJude's Scawsby | Transformation ofchurch hall into |
a | Parish | Education and | 25,000 | |||
| Outreach Center |
||||||||
| StMatthews Carver Street |
Development Worker and Musical |
Director, | Cornrnunity | Nurse | 23,900 | |||
| project | ||||||||
| StJohn, Chester | Full time Parish Administrator | 12,000 | ||||||
| StCatherine's Burnley |
Centre Co-Ordinator/ Development |
Manager | 11,640 | |||||
| Forward in Faith |
Catholic network mission initiative |
10,000 | ||||||
| StChad Community Mission |
Forcontinuation oftheir community |
mission project | 7,500 | |||||
| St Peter &StJohn, Horbury | Children and Families Worker |
7,000 | ||||||
| St Helen's Auckland | Youth and Community Worker |
6,667 | ||||||
| St Wilfred's Cantley |
Continued funding forjoint Youth Worker |
6,000 | ||||||
| Bishop of Richborough | Study tour for priests | 6,000 | ||||||
| StJohn the Baptist, Mexborough | Children and Families Worker |
5,880 | ||||||
| St Hugh's Doncaster | Youth and Families Worker | 5,344 | ||||||
| St Paul's Llandudno | To build new faith connections | for | primary | school children | 5,000 | |||
| Other grants | ||||||||
| StPeter &StCatherine Hoyland |
Mission Partnership Development |
Worker | 4,480 | |||||
| Erith Deanery Youth Trust | Children's Christian Ministry |
4,000 | ||||||
| Christ Church Bexleyheath | Church Youth Worker | 3,000 | ||||||
| Church Pastoral Aid Society |
Falcons holiday programme for |
vulnerable | and disadvantaged | 600 | ||||
| children | ||||||||
| Anna James | Towards PhD fees for history and the future |
of Anglican | 250 | |||||
| theology | ||||||||
| Scholarships and Bursaries |
||||||||
| University ofthe Western Cape | Scholarships and BookGrants |
11,972 | ||||||
| Grants awarded from the Bernard | Mizeki | Trust | ||||||
| North London Pastoral Assistants |
Funding for pastoral assistants | 18,000 | ||||||
| Scheme | ||||||||
| Pusey House, Oxford | Pastoral Assistant funding |
8,460 | ||||||
| St Botolph, Cambridge | Summer placements in Burnley |
750 | ||||||
| Peter Shears | Towards the costof MA for becoming a lay | reader | 600 | |||||
| Total grants awarded in 2021 |
324,711 | |||||||
| Grants no longer required | ||||||||
| StBride's Dumfries | i9,539) | |||||||
| Holyweg Community |
(2,000) | |||||||
| E313,172 |
| 7 | Auditors Remuneration |
||
|---|---|---|---|
| For Audit Services | E4,375 | E4,200 | |
| 8 | Administrator Costs |
||
| 2021 | 2020 | ||
| E | E | ||
| Administrator costs |
25,879 | 23,933 | |
| E25,879 | E23,933 | ||
| The administrator is a freelance contractor. |
|||
| The charity does not employ any staff (2020:Nil) |
| Tangible Fixed Assets | |||
|---|---|---|---|
| Land and | |||
| Buildings | |||
| Leasehold | Computers | Total | |
| Cost: | E | E | E |
| At 1January 2021 | 99,950 | 7,063 | 107,013 |
| Additions | |||
| Disposals | (99,950) | (99950) | |
| At 31December 2021 | 7,063 | 7,063 | |
| Depreciation: | |||
| At 1January 2021 | 8,979 | 7,063 | 16,042 |
| Charge for the year | |||
| Disposals | (8,979) | (8,979) | |
| At 31December 2021 | 7,063 | 7,063 | |
| Net book value at31December 2021 | |||
| Net book value at 31December 2020 | E90,971 | E90,971 |
| Fixed asset investments | |||
|---|---|---|---|
| 2021 | 2020 | ||
| E | E | ||
| Market value at 1January | 2021 | 11,924,976 | 11,867,375 |
| Additions | 2,243,312 | 2,646,940 | |
| Disposals at book value | (2,077,947) | (2,894,838) | |
| Movement in Market Value of Investments |
1,353,944 | 305,499 | |
| 13,444,285 | 11,924,976 | ||
| Cash held for Investment | 271,705 | 693,219 | |
| Less: Share ofinvestments | held on behalf ofSGT, SHC and SSJE | (3,255,510) | (2,994,948) |
| E10,460,480 | E9,623,247 |
| Debtors | |||
|---|---|---|---|
| 2021 | 2020 | ||
| Owed by Sisterhood ofthe Holy Childhood | 67,019 | 68,303 | |
| Owed by St | George's Trust | 14,552 | |
| Prepayments | and accrued income | 29,995 | 10,695 |
| E97,014 | E93,550 |
| 12 | Creditors: | amounts falling due within |
one year | |||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| 6 | E | |||||
| Amounts | owed to StGeorge's Trust | 14,908 | ||||
| Amounts | owed to Society ofStJohn the Evangelist | 622,862 | 713,089 | |||
| Accruals | 29,628 | 44,893 | ||||
| Grants payable | 36,897 | 33,405 | ||||
| E704,295 | 6791,387 | |||||
| 13 | Fund movements | |||||
| Designated | Income | Revaluation | ||||
| Funds | Funds | Reserves | Total | |||
| At 1January 2021 | 236,955 | 6,262,972 | 2,629,944 | 9,129,871 | ||
| Incoming | resources | 220,258 | 220,258 | |||
| Resources | expended | (453,489) | (453,489) | |||
| Transfer | (150,000) | 150,000 | ||||
| Gain on investments | 1,032,583 | 1,032,583 | ||||
| At 31December 2021 | 686,955 | E6,179,741 | E3,662,527 | E9,929,223 | ||
| Prior year | ||||||
| Designated | Income | Revaluation | ||||
| Funds | Funds | Reserves | Total | |||
| At 1January 2020 | 839,920 | 5,900,047 | 2,396,955 | 9,136,922 | ||
| Incoming | resources | 229,501 | 229,501 | |||
| Resources | expended | (62,965) | (406,576) | (469,541) | ||
| Transfer | (540,000) | 540,000 | ||||
| Gain on investments | 232,989 | 232,989 | ||||
| At 31December 2020 | 6236,955 | E6,262,972 | E2,629,944 | 69,129,871 |
| 14 | Designated | Funds | ||||
|---|---|---|---|---|---|---|
| 1January | Transfers | Resources | 31 | |||
| 2021 | expended | December | ||||
| 2021 | ||||||
| 6 | f | |||||
| Contingency | claim | 150,000 | (150,000) | |||
| Claudia Severn Legacy | 86,955 | 86,955 | ||||
| 6236,955 | 6(150,000) | 6- | 686,955 |
| Analysis of | net assets between | funds | |||
|---|---|---|---|---|---|
| Designated | Income | Revaluation | |||
| Funds | Funds | Reserves | Total | ||
| Tangible Fixed Assets |
|||||
| Investments | 6,797,953 | 3,662,527 | 10,460,480 | ||
| Net Current | Liabilities | 86,955 | (618,212) | (531,257) | |
| At 31December 2021 | 686,955 | 66,179,741 | 63,662,527 | f9,929,223 | |
| Prior year | |||||
| Designated | Income | Revaluation | |||
| Funds | Funds | Reserves | Total | ||
| Tangible Fixed Assets | 90,971 | 90,971 | |||
| Investments | 6,993,303 | 2,629,944 | 9,623,247 | ||
| Net Current | Liabilities | 236,955 | (821,302) | (584,347) | |
| At 31December 2020 | 6236,955 | 66,262,972 | 62,629,944 | 69,129,871 |