| STATEMENT OF FINANCIAL ACTIVITIES | STATEMENT OF FINANCIAL ACTIVITIES | |||||
|---|---|---|---|---|---|---|
| FOR THE YEAR ENDED 31 MARCH 2023 | ||||||
| Unrestricted | Restricted | Total | Total | |||
| Note | Funds | Funds | Funds | Funds | ||
| 2023 | 2022 | |||||
| F | 6 | 6 | ||||
| Incoming resources | ||||||
| Incoming resources from generating Voluntary income Incoming resources from charitable Investment income |
funds; activities: |
335,942 622,560 169337 |
111,409 | 447,351 622,560 169337 |
250,315 710,544 129883 |
|
| Total Incoming Resources | 1,127,839 | 111,409 | 1,239,248 | 1,090,742 | ||
| Resources expended | ||||||
| Costs ofcharitable activities |
800,886 | 800,886 | 786,728 | |||
| Governance costs |
6,336 | 6,336 | 5,063 | |||
| Donations | 126,234 | 126,234 | 124,526 | |||
| Total Resources Expended | 807,222 | 126,234 | 933,456 | 916,317 | ||
| Net Incoming Resources | ||||||
| For The Year | 320,617 | (14,825) | 305,792 | 174,425 | ||
| Net Movement In Funds |
||||||
| Transfers | (22,608) | 22,608 | ||||
| Funds balance brought as at 1st April 2022 |
3,696,605 | 4,936 | 3,701,541 | 3,527,116 | ||
| Funds Balances carried | ||||||
| Forward at 31March 2023 | 3,994,614 | 12,719 | 4,007,333 | 3,701,541 |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Fixed Assets | Note | 8 | 8 | |||||
| Tangible Assets | 2,957,513 | 2,994,911 | ||||||
| Current Assets | ||||||||
| Other debtors | 10 | 6,365 | 9,763 | |||||
| Cash at bank and | in hand | 11 | ~10 2683 | 784749 | ||||
| 1 099048 | 794512 | |||||||
| 4,056,561 | 3,789,423 | |||||||
| Creditors: Amounts | falling due | |||||||
| less | than one year | 12 | ~49228 | ~87882 | ||||
| Net Assets | 4,007,333 | 3,701,541 | ||||||
| Funds ofthe Charity | 2023 | 2022 | ||||||
| 8 | ||||||||
| Unrestricted Funds: |
||||||||
| General Purposes | fund | 13 | 3,994,614 | 3,696,605 | ||||
| Restricted Funds: |
||||||||
| Zakat 8Sadrta | fund | 13 | 12719 | 4936 | ||||
| 4,007,333 | 3,701,541 |
| HENDON | MOSQUE &ISLAMIC CENTRE | MOSQUE &ISLAMIC CENTRE | MOSQUE &ISLAMIC CENTRE | MOSQUE &ISLAMIC CENTRE | ||||
|---|---|---|---|---|---|---|---|---|
| STATEMENT OF CASH FLOWS | ||||||||
| AS AT 31 | MARCH 2023 | |||||||
| Note | 2023 | 2022 | ||||||
| F | ||||||||
| ' | Cash flows from operating activities Cash generated from operations |
15 | 138,597 | 126,132 | ||||
| Investing | activiTies | |||||||
| Investment | income received | 169,337 | 129,883 | |||||
| Net cash used in investing | activites | 307,934 | 256,105 | |||||
| Financing | activites | |||||||
| .Repayment | of Loans | 20000 | ||||||
| Net (decrease) Iincrease | in cash and | cash equivalents | 307,934 | 236,105 | ||||
| Cash and | cash equivalents | at beginning | ofyear | 784 749 | ||||
| Cash and | cash equivalents | at end of | year | 11 | 1,092,683 | 784,749 |
| Total | Total | ||||
|---|---|---|---|---|---|
| 3.Incoming resources | from | charitable | activities | 2023f | 2022 |
| Islamic Funeral Services | 397,666 | 501,626 | |||
| Madrasa Fees | 219,114 | 191,423 | |||
| Sale of UHF radio relay | receivers and fans | 1,983 | 2,190 | ||
| Sale of Islamic calendars | 940 | 2,289 | |||
| Sale ofeducational books and misc fees |
2,857 | 2,075 | |||
| HMRC —Furlough Grants |
748 | ||||
| LBGrants | 10,193 | ||||
| 622,560 | 710,544 | ||||
| Total | Total | ||||
| 2023 | 2022 | ||||
| 4.Investment income |
6 | ||||
| Income for investment | properties | 169,337 | 129,883 | ||
| Total | Total | ||||
| 2023 | 2022 | ||||
| 5.Costs ofcharitable | activities | 0 | 6 | ||
| Islamic funeral costs | 380,517 | 396,033 | |||
| Islamic Calendars | 1,550 | 1,650 | |||
| UHF radio relay receivers and fans Salaries including NIC Pension costs |
3,440 275,112 1,706 |
3,685 257,470 1,895 |
|||
| Council tax and rent | 1,656 | 7,274 | |||
| Light, heat and water Printing, postage and stationery I.Tand software costs |
18,106 1,767 2,490 |
6,228 3,372 1.327 |
|||
| Educational books etc |
2,886 | 1,768 | |||
| Telephone and internet Insurance |
3,333 10,949 |
7,356 13,416 |
|||
| Repairs and renewals IRari expenses Subscriptions and affiliation Cleaning and miscellaneous Depreciation |
fees expenses |
47,853 1,418 50 10,555 37,498 |
42,009 244 50 5,453 37,498 |
||
| 800,886 | 786,728 | ||||
| Total | Total | ||||
| 2023 | 2022 | ||||
| 6.Governance Costs |
8 | 6 | |||
| Legal and professional Bank charges |
2,492 3,844 |
2,045 3,018 |
|||
| 6,336 | 5,063 |
| Total | Total | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 7.Donations | 2023 | 2022f | ||||||||
| Donations - Zakat and | Sadqa | 57,989 | 61,476 | |||||||
| Donations - Public appeal | 68,245 | 63,050 | ||||||||
| 126,234 | 124,526 | |||||||||
| 8.Staffcosts | ||||||||||
| No remuneration was |
paid to trustees | in the year, nor were any trustees' | expenses claimed. | |||||||
| The staff costs were: | ||||||||||
| 2023 | 2022 | |||||||||
| 6 | ||||||||||
| Wages and salaries | 275,112 | 257,470 | ||||||||
| Pension costs | 1,706 | 1,895 | ||||||||
| The average weekly number ofstaff | employed | calculated as full-time | equivalents | during the | year was as follows: | |||||
| 2023 | 2022 | |||||||||
| Administrative &education |
18 | 18 | ||||||||
| No employee received |
remuneration | ofmore | than 560,000. | |||||||
| 9.Schedule ofTangible Assets | Freehold | |||||||||
| Land | & | Furniture | 8 | Motor | ||||||
| Cost | Building | f | Equipment | 8 | Vehicle 6 |
Total S |
||||
| Balance brought forward |
3,451,782 | 196,695 | 61,106 | 3,709,583 | ||||||
| Additons during the year |
||||||||||
| 3,451,782 | 196,695 | 61,106 | 3,709,583 | |||||||
| DepreciaSon: | ||||||||||
| Balance brought forward |
480,711 | 196,694 | 37,267 | 714,672 | ||||||
| Charge forthe year | 34,518 | 2,980 | 37,498 | |||||||
| 515,229 | 196,694 | 40,247 | 752,170 | |||||||
| Net BookValue | ||||||||||
| As At 31 March 2023 | 2,936,553 | 1 | 20,959 | 2,957,513 | ||||||
| As At 31 March 2022 | 2,971,071 | 1 | 23,839 | 2,994,911 |
| There were no related party transactions for the year. |
There were no related party transactions for the year. |
|||
|---|---|---|---|---|
| 15.Cash generated from operations |
2023 | 2022 | ||
| F | ||||
| Surplus for | the year | 305,792 | 174,425 | |
| Adjustments | for: | |||
| Investment | income recognised in statement offinancial |
activites | (169,337) | (129,883) |
| Depreciation | and impairment oftangible fixed assets |
37,498 | 37,498 | |
| Movements | in working capital: | |||
| ( Increase) Increase/ ( |
in debtors decrease) in creditors |
3,398 L3387 4} |
(1,278) 4~570 |
|
| Cash generated from operations |
138,597 | 126,132 |