OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

STATEMENT OF FINANCIAL ACTIVITIES STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 MARCH 2023
Unrestricted Restricted Total Total
Note Funds Funds Funds Funds
2023 2022
F 6 6
Incoming resources
Incoming resources from generating
Voluntary
income
Incoming resources from charitable
Investment
income
funds;
activities:
335,942
622,560
169337
111,409 447,351
622,560
169337
250,315
710,544
129883
Total Incoming Resources 1,127,839 111,409 1,239,248 1,090,742
Resources expended
Costs ofcharitable
activities
800,886 800,886 786,728
Governance
costs
6,336 6,336 5,063
Donations 126,234 126,234 124,526
Total Resources Expended 807,222 126,234 933,456 916,317
Net Incoming Resources
For The Year 320,617 (14,825) 305,792 174,425
Net Movement
In Funds
Transfers (22,608) 22,608
Funds balance brought as at
1st April 2022
3,696,605 4,936 3,701,541 3,527,116
Funds Balances carried
Forward at 31March 2023 3,994,614 12,719 4,007,333 3,701,541
2023 2022
Fixed Assets Note 8 8
Tangible Assets 2,957,513 2,994,911
Current Assets
Other debtors 10 6,365 9,763
Cash at bank and in hand 11 ~10 2683 784749
1 099048 794512
4,056,561 3,789,423
Creditors: Amounts falling due
less than one year 12 ~49228 ~87882
Net Assets 4,007,333 3,701,541
Funds ofthe Charity 2023 2022
8
Unrestricted
Funds:
General Purposes fund 13 3,994,614 3,696,605
Restricted
Funds:
Zakat 8Sadrta fund 13 12719 4936
4,007,333 3,701,541
HENDON MOSQUE &ISLAMIC CENTRE MOSQUE &ISLAMIC CENTRE MOSQUE &ISLAMIC CENTRE MOSQUE &ISLAMIC CENTRE
STATEMENT OF CASH FLOWS
AS AT 31 MARCH 2023
Note 2023 2022
F
' Cash flows from operating
activities
Cash generated
from operations
15 138,597 126,132
Investing activiTies
Investment income received 169,337 129,883
Net cash used in investing activites 307,934 256,105
Financing activites
.Repayment of Loans 20000
Net (decrease) Iincrease in cash and cash equivalents 307,934 236,105
Cash and cash equivalents at beginning ofyear 784 749
Cash and cash equivalents at end of year 11 1,092,683 784,749

Total Total
3.Incoming resources from charitable activities 2023f 2022
Islamic Funeral Services 397,666 501,626
Madrasa Fees 219,114 191,423
Sale of UHF radio relay receivers and fans 1,983 2,190
Sale of Islamic calendars 940 2,289
Sale ofeducational
books and misc fees
2,857 2,075
HMRC
—Furlough
Grants
748
LBGrants 10,193
622,560 710,544
Total Total
2023 2022
4.Investment
income
6
Income for investment properties 169,337 129,883
Total Total
2023 2022
5.Costs ofcharitable activities 0 6
Islamic funeral costs 380,517 396,033
Islamic Calendars 1,550 1,650
UHF radio relay receivers and fans
Salaries including
NIC
Pension costs
3,440
275,112
1,706
3,685
257,470
1,895
Council tax and rent 1,656 7,274
Light, heat and water
Printing,
postage and stationery
I.Tand software costs
18,106
1,767
2,490
6,228
3,372
1.327
Educational
books etc
2,886 1,768
Telephone
and internet
Insurance
3,333
10,949
7,356
13,416
Repairs and renewals
IRari expenses
Subscriptions
and affiliation
Cleaning
and miscellaneous
Depreciation
fees
expenses
47,853
1,418
50
10,555
37,498
42,009
244
50
5,453
37,498
800,886 786,728
Total Total
2023 2022
6.Governance
Costs
8 6
Legal and professional
Bank charges
2,492
3,844
2,045
3,018
6,336 5,063

Total Total
7.Donations 2023 2022f
Donations - Zakat and Sadqa 57,989 61,476
Donations - Public appeal 68,245 63,050
126,234 124,526
8.Staffcosts
No remuneration
was
paid to trustees in the year, nor were any trustees' expenses claimed.
The staff costs were:
2023 2022
6
Wages and salaries 275,112 257,470
Pension costs 1,706 1,895
The average weekly number ofstaff employed calculated as full-time equivalents during the year was as follows:
2023 2022
Administrative
&education
18 18
No employee
received
remuneration ofmore than 560,000.
9.Schedule ofTangible Assets Freehold
Land & Furniture 8 Motor
Cost Building f Equipment 8 Vehicle
6
Total
S
Balance brought
forward
3,451,782 196,695 61,106 3,709,583
Additons
during the year
3,451,782 196,695 61,106 3,709,583
DepreciaSon:
Balance brought
forward
480,711 196,694 37,267 714,672
Charge forthe year 34,518 2,980 37,498
515,229 196,694 40,247 752,170
Net BookValue
As At 31 March 2023 2,936,553 1 20,959 2,957,513
As At 31 March 2022 2,971,071 1 23,839 2,994,911

There were no related party transactions
for the year.
There were no related party transactions
for the year.
15.Cash generated
from operations
2023 2022
F
Surplus for the year 305,792 174,425
Adjustments for:
Investment income recognised
in statement offinancial
activites (169,337) (129,883)
Depreciation and impairment
oftangible fixed assets
37,498 37,498
Movements in working capital:
( Increase)
Increase/ (
in debtors
decrease)
in creditors
3,398
L3387 4}
(1,278)
4~570
Cash generated
from operations
138,597 126,132