| PAGE | |||
|---|---|---|---|
| Legal and | Administrative | information | |
| Trustees' | Report | 4-6 | |
| Independent Examiner's |
Report | ||
| Statement | of Financial | Activities | |
| Balance Sheet | |||
| Notes to | the Accounts | 10-14 |
| For the | For the | Year Ended | Year Ended | 31"August | 2021 | |||
|---|---|---|---|---|---|---|---|---|
| Notes | General | Restricted | 2021 | 2020 | ||||
| Fund | Funds | |||||||
| E | E | E | ||||||
| Income | ||||||||
| Donations | 4 | 7,832 | 35,500 | 43,332 | 43,623 | |||
| Charitable Activities |
5 | 462 | ||||||
| Investment Income |
6 | 4 | 4 | 16 | ||||
| Total Income | 7,836 | 35,500 | 43,336 | 44,101 | ||||
| Expenditure | ||||||||
| Charitable Activities |
7(a) | 10,487 | 60,657 | 71,144 | 20,985 | |||
| Other —Administration | 7(b) | 201 | 201 | 170 | ||||
| Costs | ||||||||
| Total Expenditure | 10,688 | 60,657 | 71,345 | 21,155 | ||||
| NET INCOME/ EXPENDITURE |
(2,852) | (25,157) | (28,009) | 22,946 | ||||
| Transfer between | funds | 8 | (23,103) | 23,103 | ||||
| Gains and Losses | on | |||||||
| Investment Assets |
124 | 124 | (262) | |||||
| Total funds brought forward on 1"September 2020 8 |
44,758 | 9,986 | 54,744 | 32,060 | ||||
| TOTAL FUNDS CARRIED | 18,927 | 7,932 | 26,859 | 54,744 | ||||
| FORWARD |
| Balance | Balance | Sheet as at | 31"August | 2021 | ||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| Notes | E | F. | ||||||
| Fixed Assets | ||||||||
| Tangible Assets Investments |
10 | 348 | 224 | |||||
| Current Assets | ||||||||
| Debtors | ||||||||
| Cash at bank and | in | hand | 12 | 26,511 | 54,520 | |||
| 26,511 | 54,520 | |||||||
| Creditors: Amounts | falling | 13 | ||||||
| due within one year | ||||||||
| 26,511 | 54,520 | |||||||
| Net Assets | 26,859 | 54,744 | ||||||
| Restricted funds Unrestricted General |
Funds | 7,932 18,927 |
9,986 44,758 |
|||||
| Total funds | 26,859 | 54,744 | ||||||
| Approved by the Trustees on and signed on their behalf |
Q | A Ff C | 2022 | |||||
| (MR. EDWARD | FOWLES —TRUSTEE) | |||||||
| (MRS. TONI WILLIAMS | —TRUSTEE) |
| 4. | DONATIONS | General | Restricted | 2021 | 2020 |
|---|---|---|---|---|---|
| Fund | Fund | ||||
| General Donations Tesco |
7,832 | 7,832 | 28,855 450 |
||
| London Taxi Drivers | 818 | ||||
| GWUK Groundworks | 2,000 | ||||
| Charles French | 2,000 | ||||
| Upminster Old School Foundation |
250 | ||||
| Essex Youth Trust | 1,000 | ||||
| Primary Playground Grant Hedley Foundation Upminster Tap Room Mrs. B.Wheeler |
35,500 | 35,500 | 3,750 2,500 2,000 |
||
| 7,832 | 35,500 | 43,332 | 43,623 | ||
| 5. | INCOME FROM CHARITABLE ACTIVITIES | 2021 | 2020 | ||
| F | |||||
| Events and Activities | 462 | ||||
| 6. | INVESTMENT INCOME | 2021 | 2020 | ||
| F. | E | ||||
| Bank interest received | |||||
| Dividends received |
|||||
| 16 |
| EXPENDITURE | ON CHA | RITABLE AC | TIVITIES | |||
|---|---|---|---|---|---|---|
| General | Restricted | 2021 | 2020 | |||
| Fund | Funds | |||||
| (a) | Activities | |||||
| Event Expenses | 328 | |||||
| Leavers Prom | 754 | 754 | 128 | |||
| Childrens Gifts |
2,271 | 2,271 | 3,083 | |||
| Classroom Equipment |
962 | 54 | 1,016 | 5,025 | ||
| IT Equipment | 8,371 | |||||
| Residential Trip |
350 | |||||
| Pupil Reunion | 450 | |||||
| M.Set Open Minds | 6,500 | 6,500 | 3,250 | |||
| Primary Playground |
60,603 | 60,603 | ||||
| 10,487 | 60,657 | 71,144 | 20,985 | |||
| General | Restricted | 2021 | 2020 | |||
| Fund | Funds | |||||
| (b) | Establishment | Ex enses | ||||
| Insurance | 201 | 201 | 110 | |||
| Bank Charges | 60 | |||||
| 201 | 201 | 170 | ||||
| TOTAL EXPENDITURE | 10,688 | 60,657 | 71,345 | 21,155 |
| The move | ment of |
Restricted fun |
ds in the year |
was | as follows | : | ||
|---|---|---|---|---|---|---|---|---|
| Balance | ~lncomin | abut | oin | Transfers | Balance | |||
| ~1Se t. | Funds | Funds | ~31 Au |
ust | ||||
| 2020 | 2021 | |||||||
| E | F | E | F | E | ||||
| Restricted | Funds | |||||||
| Others | 9,986 | 35,500 | (60,657) | 23,103 | 7,932 | |||
| 9,986 | 35,500 | (60,657' | 23,103 | 7,932 |
| 13. | CREDITORS: AMOUNTS | FALLING | 2021 | 2020 |
|---|---|---|---|---|
| DUE WITHIN ONE YEAR | ||||
| Creditors and accruals |