OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

PAGE
Legal and Administrative information
Trustees' Report 4-6
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Accounts 10-14

For the For the Year Ended Year Ended 31"August 2021
Notes General Restricted 2021 2020
Fund Funds
E E E
Income
Donations 4 7,832 35,500 43,332 43,623
Charitable
Activities
5 462
Investment
Income
6 4 4 16
Total Income 7,836 35,500 43,336 44,101
Expenditure
Charitable
Activities
7(a) 10,487 60,657 71,144 20,985
Other —Administration 7(b) 201 201 170
Costs
Total Expenditure 10,688 60,657 71,345 21,155
NET INCOME/
EXPENDITURE
(2,852) (25,157) (28,009) 22,946
Transfer between funds 8 (23,103) 23,103
Gains and Losses on
Investment
Assets
124 124 (262)
Total funds brought
forward
on 1"September 2020
8
44,758 9,986 54,744 32,060
TOTAL FUNDS CARRIED 18,927 7,932 26,859 54,744
FORWARD

Balance Balance Sheet as at 31"August 2021
2021 2020
Notes E F.
Fixed Assets
Tangible Assets
Investments
10 348 224
Current Assets
Debtors
Cash at bank and in hand 12 26,511 54,520
26,511 54,520
Creditors: Amounts falling 13
due within one year
26,511 54,520
Net Assets 26,859 54,744
Restricted funds
Unrestricted
General
Funds 7,932
18,927
9,986
44,758
Total funds 26,859 54,744
Approved
by the Trustees on
and signed on their behalf
Q A Ff C 2022
(MR. EDWARD FOWLES —TRUSTEE)
(MRS. TONI WILLIAMS —TRUSTEE)

4. DONATIONS General Restricted 2021 2020
Fund Fund
General
Donations
Tesco
7,832 7,832 28,855
450
London Taxi Drivers 818
GWUK Groundworks 2,000
Charles French 2,000
Upminster
Old School
Foundation
250
Essex Youth Trust 1,000
Primary
Playground
Grant Hedley Foundation
Upminster
Tap Room
Mrs. B.Wheeler
35,500 35,500 3,750
2,500
2,000
7,832 35,500 43,332 43,623
5. INCOME FROM CHARITABLE ACTIVITIES 2021 2020
F
Events and Activities 462
6. INVESTMENT INCOME 2021 2020
F. E
Bank interest received
Dividends
received
16

EXPENDITURE ON CHA RITABLE AC TIVITIES
General Restricted 2021 2020
Fund Funds
(a) Activities
Event Expenses 328
Leavers Prom 754 754 128
Childrens
Gifts
2,271 2,271 3,083
Classroom
Equipment
962 54 1,016 5,025
IT Equipment 8,371
Residential
Trip
350
Pupil Reunion 450
M.Set Open Minds 6,500 6,500 3,250
Primary
Playground
60,603 60,603
10,487 60,657 71,144 20,985
General Restricted 2021 2020
Fund Funds
(b) Establishment Ex enses
Insurance 201 201 110
Bank Charges 60
201 201 170
TOTAL EXPENDITURE 10,688 60,657 71,345 21,155

The move ment
of
Restricted
fun
ds
in the year
was as follows :
Balance ~lncomin abut oin Transfers Balance
~1Se t. Funds Funds ~31
Au
ust
2020 2021
E F E F E
Restricted Funds
Others 9,986 35,500 (60,657) 23,103 7,932
9,986 35,500 (60,657' 23,103 7,932

13. CREDITORS: AMOUNTS FALLING 2021 2020
DUE WITHIN ONE YEAR
Creditors
and accruals