OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

REPORT AND ACCOU NTS - 31STMARCH 202 3
Pages
Statement ofTrustees' Responsibilities
Report ofthe Directors 2to4
Report ofthe Accountant
Profit and Loss Account
Statement of Financial Activities
Balance Sheet 8to9
Notes to the Accounts 10to 14
The following page does not form part of
the
statutory accounts:
Profit and Loss Account 15

2023 2022
Notes
INCOME 1c 26,694 201,105
ADMINISTRATIVE
EXPENSES
115,597 196,078
OPERATING
SURPLUS (DEFICIT)
-88,903 5,027
INTEREST RECEIVED 78 10
INTEREST PAYABLE 0 0
SURPLUS (DEFICIT) FOR THE FINANCIAL YEAR -88,825 5,037
RETAINED SURPLUS - brought forward 1,904,541 1,899,504
SURPLUS (DEFICIT) FOR THE FINANCIAL YEAR -88,825 5,037
RETAINED SURPLUS - carried forward 1,815,716 1,904,541

2023 2022
Notes
Incoming Resources:
From Generated
Funds
78 10
Investment
Income
From Charitable
Activities
Donations 26,694 201,105
Total incoming
resources
26,772 201,115
Resources expended:
Charitable
Activities
Religious Preacher 0 1,600
Food 14,698 2,328
Other 100,899 192,150
Total resources expended 115,597 196,078
Net incoming
(outgoing) resources
-88,825 5,037
Reconciliation
offunds
Total Fund balance brought forward 1,904,541 1,899,504
Total Fund balance carried forward 1,815,716 1,904,541

(A company
limited
by
guarantee)
BALANCE SHEET AS AT 31STMARCH, 2023
Company
Registration
Number: 1178142
20223 2022
Notes
FIXEDASSETS
Tangible Assets 1,785,418 1,820,625
CURRENT ASSETS
Debtors 15,450 15,450
Cash at Bank and in Hand 19,245 74,346
34,695 89,796
CREDITORS: amounts falling due
within one year 4,397 5,880
NET CURRENT ASSETS 30,298 83,916
NET ASSETS 1,815,716 1,904,541

(continued) (continued)
2023 2022
2. MANAGEMENT
AND ADMINISTRATION
COSTS
Power and rates 13,903 8,528
Insurance
and telephone
7,847 8,017
Repairs and maintenance 6,964 19,168
Cleaning
and Waste
6,006 3,643
Depreciation 48,509 47,119
Donations 17,000 105,000
Other administrative expenses 670 675
100,899 192,150
3. TANGIBLE FIXEDASSETS

——
—Freehold
Land and Property Fixts. 8
Buildings Improvemt Fittings Equipment Total
COST
At 1st April, 2022 50,000 2,104,073 97,197 17,267 2,268,537
Additions 0 0 13302 0 13302
At 31stMarch, 2023 50,000 2,104,073 110,499 17,267 2,281,839
DEPRECIATION
At 1st April, 2022 37,482 318,847 75,273 16,310 447,912
Charge for the Year 1,000 42,081 5,284 144 48,509
At 31st March, 2023 38,482 360,928 80,557 16,454 496,421
NET BOOK VALUES
At 31st March, 2023 11,518 1,743,145 29,942 813 1,785,418
At 31st March, 2022 12,518 1,785,226 21,924 957 1,820,625

2023 2022
f
4. DEBTORS
Other Debtors 15450 15450
Prepayments 0 0
15450 15450
Other debtors relate to loans amounting tof15,450(2022-f15,450)which are
repayable
within one year.
Other creditors and accruals Other creditors and accruals 4,397 5,880
MOVEMENT OF FUNDS
Funds Funds
brought Incoming Resources Inter Fund carried
forward resources expended Transfer forward
General Fund - Unrestricted 119,315 26,772 73,516 0 72,571
General Fund - Restricted 1,785,226 0 42,081 0 1,743,145
1,904,541 26,772 115,597 0 1,815,716

Net
Fixed Current Net
Assets Assets Assets
General Fund - Unrestricted 42,273 30,298 72,571
General Fund - Restricted 1,743,145 0 1,743,145
Accumulated funds at 31stMarch 2023 1,785,418 30,298 1,815,716

2023 2022
INCOME
Donations 26694 201105
Interest Received 78 10
26772 201115
EXPENDITURE
Religious Preacher 0 1600
Food and Provisions 14698 2328
Rates and Water 913 1039
Light and Heat 12990 7489
Insurance 2186 1924
Telephone 5661 6093
Stationery and Books 0 0
Travelling 0 0
Repairs and Renewals 6964 19168
Donations 17000 105000
Cleaning
and Waste
6006 3643
Bank Charges 20 25
Accountancy 650 650
Depreciation:
Fixtures and Fittings 5284 3869
Equipment 144 169
Buildings 1000 1000
Property
Improvements
42081 42081
Miscellaneous
Expenses
0 0
TOTAL EXPENDITURE 115597 196078
PROFIT (LOSS)FOR THE YEAR -88825 5037