| 2022 | 2021 | |||
|---|---|---|---|---|
| Notes | ||||
| INCOME | 1c | 201,105 | 38,913 | |
| ADMINISTRATIVE EXPENSES |
196,078 | 97,260 | ||
| OPERATING SURPLUS (DEFICIT) |
5,027 | -58,347 | ||
| INTEREST RECEIVED | 10 | 14 | ||
| INTEREST PAYABLE | 0 | 0 | ||
| SURPLUS (DEFICIT) FOR THE | FINANCIAL | YEAR | 5,037 | -58,333 |
| RETAINED SURPLUS - brought | forward | 1,899,504 | 1,957,837 | |
| SURPLUS (DEFICIT) FOR THE | FINANCIAL | YEAR | 5,037 | -58,333 |
| RETAINED SURPLUS - carried | forward | 1,904,541 | 1,899,504 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Notes | |||||
| Incoming | Resources: | ||||
| From Generated Funds |
10 | 14 | |||
| Investment | Income | ||||
| From Charitable Activities |
|||||
| Donations | 201,105 | 38,913 | |||
| Total incoming resources |
201,115 | 38,927 | |||
| Resources | expended: | ||||
| Charitable | Activities | ||||
| Religious | Preacher | 1,600 | 7,700 | ||
| Food | 2,328 | 578 | |||
| Other | 192,150 | 88,982 | |||
| Total resources expended | 196,078 | 97,260 | |||
| Net incoming (outgoing) resources |
5,037 | -58,333 | |||
| Reconciliation offunds |
|||||
| Total Fund | balance brought | forward | 1,899,504 | '1,957,837 | |
| Total Fund | balance carried | forward | 1,904,541 | 1,899,504 |
| (A company limited by |
guarantee) | |||
|---|---|---|---|---|
| BALANCE SHEET AS | AT 31STMARCH, 2022 | |||
| Company Registration |
Number. | 1178142 | ||
| 2022 | 2021 | |||
| Notes | ||||
| FIXEDASSETS | ||||
| Tangible Assets | 1,820,625 | 1,867,744 | ||
| CURRENT ASSETS | ||||
| Debtors | 15,450 | 15,450 | ||
| Cash at Bank and in Hand |
74,346 | 21,647 | ||
| 89,796 | 37,097 | |||
| CREDITORS: amounts | falling due | |||
| within one year | 5,880 | 5,337 | ||
| NET CURRENT ASSETS | 83,916 | 31,760 | ||
| NET ASSETS | 1,904,541 | 1,899,504 |
| General | Fund | - | Unrestricted | 119,315 | 72,197 |
|---|---|---|---|---|---|
| General | Fund | - | Restricted | 1,785,226 | 1,827,307 |
| 1,904,541 | 1,899,504 |
| (continued) | (continued) | |||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| F | ||||||
| 2. | MANAGEMENT AND ADMINISTRATION |
COSTS | ||||
| Power and rates | 8,528 | 4,999 | ||||
| Insurance and telephone |
8,017 | 3,920 | ||||
| Repairs and maintenance | 19,168 | 17,703 | ||||
| Cleaning and Waste |
3,643 | 3,252 | ||||
| Depreciation | 47,119 | 47,833 | ||||
| Donations | 105,000 | 6,000 | ||||
| Other administrative | expenses | 675 | 5,275 | |||
| 192,150 | 88,982 | |||||
| 3. | TANGIBLE FIXEDASSETS | |||||
| Freehold | ||||||
| Land and | Property | Fixts. & | ||||
| Buildings | Improvemt | Fittings | Equipment | Total | ||
| COST | ||||||
| At 1st April, 2021 | 50,000 | 2,104,073 | 97,197 | 17,267 | 2,268,537 | |
| Additions | 0 | 0 | 0 | 0 | 0 | |
| At 31st March, 2022 | 50,000 | 2,104,073 | 97,197 | 17,267 | 2,268,537 | |
| DEPRECIATION | ||||||
| At 1st April, 2021 | 36,482 | 276,766 | 71,404 | 16,141 | 400,793 | |
| Charge for the Year | 1,000 | 42,081 | 3,869 | 169 | 47,119 | |
| At 31st March, 2022 | 37,482 | 318,847 | 75,273 | 16,310 | 447,912 | |
| NET BOOK VALUES | ||||||
| At 31stMarch, 2022 | 12,518 | 1,785,226 | 21,924 | 957 | 1,820,625 | |
| At 31stMarch, 2021 | 13,518 | 1,827,307 | 25,793 | 1,126 | 1,867,744 |
| NOTES TO THE ACCOUNTS FOR THE YEAR ENDED | NOTES TO THE ACCOUNTS FOR THE YEAR ENDED | NOTES TO THE ACCOUNTS FOR THE YEAR ENDED | NOTES TO THE ACCOUNTS FOR THE YEAR ENDED | NOTES TO THE ACCOUNTS FOR THE YEAR ENDED | NOTES TO THE ACCOUNTS FOR THE YEAR ENDED | 31STMARCH, 2022 | 31STMARCH, 2022 | |
|---|---|---|---|---|---|---|---|---|
| (continued) | ||||||||
| 2022 | 2021 | |||||||
| E | f: | |||||||
| 4. | DEBTORS | |||||||
| Other Debtors | 15450 | 15450 | ||||||
| Prepayments | 0 | 0 | ||||||
| 15450 | 15450 | |||||||
| Other debtors relate to loans | amounting | to E15,450(2021 - 615,450)which | are | |||||
| repayable within one year. |
||||||||
| 5. | CREDITORS: amounts | falling due within | one year | |||||
| Other creditors and accruals | 5,880 | 5,337 | ||||||
| 6. | MOVEMENT OF FUNDS | |||||||
| Funds | Funds | |||||||
| brought | Incoming | Resources | inter Fund | carried | ||||
| forward | resources | expended | Transfer | forward | ||||
| General Fund - Unrestricted |
72,197 | 201,115 | 153,997 | 0 | 119,315 | |||
| General Fund - Restricted |
1,827,307 | 0 | 42,081 | 0 | 1,785,226 | |||
| 1,899,504 | 201,115 | 196,078 | 0 | 1,904,541 |
| Net | |||||
|---|---|---|---|---|---|
| Fixed | Current | Net | |||
| Assets | Assets | Assets | |||
| General | Fund | - Unresbicted | 35,399 | 83,916 | 119,315 |
| General | Fund | - Restricted | 1,785,226 | 0 | 1,785,226 |
| Accumulated | funds at 31st March 2021 | 1,820,625 | 83,916 | 1,904,541 |
| 2022 | 2021 | |
|---|---|---|
| INCOME | ||
| Donations | 201105 | 38913 |
| Interest Received | 10 | 14 |
| 201115 | 38927 | |
| EXPENDITURE | ||
| Religious Preacher | 1600 | 7700 |
| Food and Provisions | 2328 | 578 |
| Rates and Water | 1039 | 546 |
| Light and Heat | 7489 | 4453 |
| Insurance | 1924 | 1867 |
| Telephone | 6093 | 2053 |
| Stationery and Books |
0 | 0 |
| Travelling | 0 | 0 |
| Repairs and Renewals | 19168 | 17703 |
| Donations | 105000 | 6000 |
| Cleaning and Waste |
3643 | 3252 |
| Bank Charges | 25 | 5 |
| Accountancy | 650 | 650 |
| Depreciation: | ||
| Fixtures and Fittings | 3869 | 4552 |
| Equipment | 169 | 200 |
| Buildings | 1000 | 1000 |
| Property Improvements |
42081 | 42081 |
| Miscellaneous Expenses |
0 | 4620 |
| TOTAL EXPENDITURE | 196078 | 97260 |
| PROFIT (LOSS) FOR THE YEAR | 5037 | -58333 |