OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

2022 2021
Notes
INCOME 1c 201,105 38,913
ADMINISTRATIVE
EXPENSES
196,078 97,260
OPERATING
SURPLUS (DEFICIT)
5,027 -58,347
INTEREST RECEIVED 10 14
INTEREST PAYABLE 0 0
SURPLUS (DEFICIT) FOR THE FINANCIAL YEAR 5,037 -58,333
RETAINED SURPLUS - brought forward 1,899,504 1,957,837
SURPLUS (DEFICIT) FOR THE FINANCIAL YEAR 5,037 -58,333
RETAINED SURPLUS - carried forward 1,904,541 1,899,504

2022 2021
Notes
Incoming Resources:
From Generated
Funds
10 14
Investment Income
From Charitable
Activities
Donations 201,105 38,913
Total incoming
resources
201,115 38,927
Resources expended:
Charitable Activities
Religious Preacher 1,600 7,700
Food 2,328 578
Other 192,150 88,982
Total resources expended 196,078 97,260
Net incoming
(outgoing) resources
5,037 -58,333
Reconciliation
offunds
Total Fund balance brought forward 1,899,504 '1,957,837
Total Fund balance carried forward 1,904,541 1,899,504
(A company
limited
by
guarantee)
BALANCE SHEET AS AT 31STMARCH, 2022
Company
Registration
Number. 1178142
2022 2021
Notes
FIXEDASSETS
Tangible Assets 1,820,625 1,867,744
CURRENT ASSETS
Debtors 15,450 15,450
Cash at Bank and
in Hand
74,346 21,647
89,796 37,097
CREDITORS: amounts falling due
within one year 5,880 5,337
NET CURRENT ASSETS 83,916 31,760
NET ASSETS 1,904,541 1,899,504

General Fund - Unrestricted 119,315 72,197
General Fund - Restricted 1,785,226 1,827,307
1,904,541 1,899,504

(continued) (continued)
2021 2020
F
2. MANAGEMENT
AND ADMINISTRATION
COSTS
Power and rates 8,528 4,999
Insurance
and telephone
8,017 3,920
Repairs and maintenance 19,168 17,703
Cleaning
and Waste
3,643 3,252
Depreciation 47,119 47,833
Donations 105,000 6,000
Other administrative expenses 675 5,275
192,150 88,982
3. TANGIBLE FIXEDASSETS
Freehold
Land and Property Fixts. &
Buildings Improvemt Fittings Equipment Total
COST
At 1st April, 2021 50,000 2,104,073 97,197 17,267 2,268,537
Additions 0 0 0 0 0
At 31st March, 2022 50,000 2,104,073 97,197 17,267 2,268,537
DEPRECIATION
At 1st April, 2021 36,482 276,766 71,404 16,141 400,793
Charge for the Year 1,000 42,081 3,869 169 47,119
At 31st March, 2022 37,482 318,847 75,273 16,310 447,912
NET BOOK VALUES
At 31stMarch, 2022 12,518 1,785,226 21,924 957 1,820,625
At 31stMarch, 2021 13,518 1,827,307 25,793 1,126 1,867,744

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED NOTES TO THE ACCOUNTS FOR THE YEAR ENDED NOTES TO THE ACCOUNTS FOR THE YEAR ENDED NOTES TO THE ACCOUNTS FOR THE YEAR ENDED NOTES TO THE ACCOUNTS FOR THE YEAR ENDED NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31STMARCH, 2022 31STMARCH, 2022
(continued)
2022 2021
E f:
4. DEBTORS
Other Debtors 15450 15450
Prepayments 0 0
15450 15450
Other debtors relate to loans amounting to E15,450(2021 - 615,450)which are
repayable
within one year.
5. CREDITORS: amounts falling due within one year
Other creditors and accruals 5,880 5,337
6. MOVEMENT OF FUNDS
Funds Funds
brought Incoming Resources inter Fund carried
forward resources expended Transfer forward
General
Fund - Unrestricted
72,197 201,115 153,997 0 119,315
General
Fund - Restricted
1,827,307 0 42,081 0 1,785,226
1,899,504 201,115 196,078 0 1,904,541

Net
Fixed Current Net
Assets Assets Assets
General Fund - Unresbicted 35,399 83,916 119,315
General Fund - Restricted 1,785,226 0 1,785,226
Accumulated funds at 31st March 2021 1,820,625 83,916 1,904,541

2022 2021
INCOME
Donations 201105 38913
Interest Received 10 14
201115 38927
EXPENDITURE
Religious Preacher 1600 7700
Food and Provisions 2328 578
Rates and Water 1039 546
Light and Heat 7489 4453
Insurance 1924 1867
Telephone 6093 2053
Stationery
and Books
0 0
Travelling 0 0
Repairs and Renewals 19168 17703
Donations 105000 6000
Cleaning
and Waste
3643 3252
Bank Charges 25 5
Accountancy 650 650
Depreciation:
Fixtures and Fittings 3869 4552
Equipment 169 200
Buildings 1000 1000
Property
Improvements
42081 42081
Miscellaneous
Expenses
0 4620
TOTAL EXPENDITURE 196078 97260
PROFIT (LOSS) FOR THE YEAR 5037 -58333