REGISTERED COMPANY NUMBER: 01792536 (England and Wales) REGISTERED CHARITY NUMBER: 289637
Report of the Trustees and
Financial Statements for the Year Ended 31 March 2023
for
Chasehawk Limited
Martin+Heller Chartered Accountants and Registered Auditor 5 North End Road London NW11 7RJ
Chasehawk Limited
Contents of the Financial Statements for the Year Ended 31 March 2023
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | to | 3 |
| Report of the Independent Auditors | 4 | to | 7 |
| Statement of Financial Activities | 8 | ||
| Balance Sheet | 9 | ||
| Cash Flow Statement | 10 | ||
| Notes to the Cash Flow Statement | 11 | ||
| Notes to the Financial Statements | 12 | to | 18 |
Chasehawk Limited (Registered number: 01792536)
Report of the Trustees for the Year Ended 31 March 2023
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The charity was formed for the advancement of religion in accordance with the Orthodox Jewish Faith and the relief of poverty.
The main activities for the year were to obtain donations from individuals and institutions and utilise these funds to enable the Charity to pursue its objectives.
Significant activities
In relation to the charity's activities there were no significant activities undertaken during the period.
Public benefit
The trustees confirm their compliance with the duty to have regard to the Public Benefit guidance published by the Charity Commission when reviewing the Charity's aims and objectives in planning future activities.
Grantmaking
Grants are made to charitable institutions and organisations which accord with the objects of the Charity.
Volunteers
During the period, the charity did not have any volunteers to help with the objective of the charity.
ACHIEVEMENT AND PERFORMANCE
Development, activities and achievement this period
The trustees consider that the performance of the charity this year has been most satisfactory. Substantial funds have been granted to institutions during the period from contributions received from donors.
The Statement of Financial Activities shows a net deficit of £45,404 after making total grants of £537,566 and the reserves stand at £3,191,160.
FINANCIAL REVIEW
Reserves policy
The charity does not maintain a reserve policy, as reserves are distributed when they become available, at the trustees' discretion. The present level of funding is adequate to support the continuation of its objects and the trustees consider the financial position of the charity to be satisfactory.
FUTURE PLANS
There are no significant future developments to report.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, the memorandum and articles of association, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006, the Charities Act 2011 and the Statement of Recommended Practice, "Accounting and Reporting by Charities", issued in March 2005. The company was formed on 17 February 1984. The charity is managed and controlled by the directors who are the trustees, who meet regularly.
Recruitment and appointment of new trustees
It is not the intention of the charity to appoint any new trustees. Should the situation change in the future, the trustees will apply suitable recruitment, induction and training procedures.
Page 1
Chasehawk Limited (Registered number: 01792536)
Report of the Trustees for the Year Ended 31 March 2023
STRUCTURE, GOVERNANCE AND MANAGEMENT
Wider network
At present Chasehawk Limited does not consider itself part of a wider network.
Related parties
During the year Chasehawk Limited received donations totalling £292,590 (2022: £74,835) all were received from related parties, as follows: £105,090 (2022: £57,335) from Deaconberry Limited and £112,500 (2022: £17,500) from Tisanna Limited and £75,000 (2022: £Nil) from Lederton Ltd.
Mr J Monderer and Mr E Monderer are directors of Tisanna Limited and Mr J Monderer is a director of Deaconberry Limited and Lederton Ltd and trustees of this Charity.
Risk management
The trustees have identified and reviewed the major risks to which the charity is exposed. Both manual and automated checks are regularly invoked, particularly those relating to the operations and finance of the charity. The trustees are satisfied that these systems and procedures mitigate any perceived risks.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number
01792536 (England and Wales)
Registered Charity number
289637
Registered office
5 North End Road London NW11 7RJ
Trustees
E Monderer J Monderer
Senior Statutory Auditor
Mr Frank Martin
Auditors
Martin+Heller Chartered Accountants and Registered Auditor 5 North End Road London NW11 7RJ
STATEMENT OF TRUSTEES' RESPONSIBILITIES
The trustees (who are also the directors of Chasehawk Limited for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Page 2
Chasehawk Limited (Registered number: 01792536)
Report of the Trustees
for the Year Ended 31 March 2023
STATEMENT OF TRUSTEES' RESPONSIBILITIES - continued
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charity SORP;
-
make judgements and estimates that are reasonable and prudent;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the trustees are aware:
-
there is no relevant audit information of which the charitable company's auditors are unaware; and
-
the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.
AUDITORS
The auditors, Martin+Heller, will be proposed for re-appointment at the forthcoming Annual General Meeting.
Approved by order of the board of trustees on 18 April 2024 and signed on its behalf by:
J Monderer - Trustee
Page 3
Report of the Independent Auditors to the Members of Chasehawk Limited
Opinion
We have audited the financial statements of Chasehawk Limited (the 'charitable company') for the year ended 31 March 2023 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 March 2023 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Report of the Trustees for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the Report of the Trustees has been prepared in accordance with applicable legal requirements.
Page 4
Report of the Independent Auditors to the Members of Chasehawk Limited
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the trustees were not entitled to take advantage of the small companies exemption from the requirement to prepare a Strategic Report or in preparing the Report of the Trustees.
Responsibilities of trustees
As explained more fully in the Statement of Trustees' Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Page 5
Report of the Independent Auditors to the Members of Chasehawk Limited
Our responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
-
We assess compliance with applicable laws and regulations that could reasonably be expected to have a material effect on the financial statements. The key laws and regulations we have considered in this context included the Charities SORP (FRS 102). In addition, we have considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company's ability to operate or to avoid a material penalty. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below. Based on the results of our risk assessment we designed our audit procedures to identify non-compliance with such laws and regulations identified above. We discussed with management the extent of compliance with those laws and regulations as part of our audit procedures.
-
We address the risk of fraud through management override of controls, by obtaining an understanding of internal control and by designing audit procedures that are appropriate and sufficient. We evaluated the appropriateness of accounting policies used and the reasonableness of accounting estimates and judgements made by management. We identified and assessed any significant transactions that are unusual or outside the normal course of business, and we incorporated testing of manual journal entries and corrections into our audit approach.
-
Our audit procedures were designed to identify and assess risks of material misstatement in the financial statements, whether due to fraud or error. The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve collusion, forgery, omissions, misrepresentations, or management override of controls. We communicated identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit. The engagement partner considers the engagement team collectively had the appropriate competence and capabilities to identify or recognize non-compliance with laws and regulations.
-
There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentation, or through collusion. Our responsibility is to conclude whether the financial statements represent the underlying financial position and activities of the charity and to ensure that the overall content and presentation of the financial statements gives a fair view.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.
Page 6
Report of the Independent Auditors to the Members of Chasehawk Limited
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Mr Frank Martin (Senior Statutory Auditor) for and on behalf of Martin+Heller Chartered Accountants and Registered Auditor 5 North End Road London NW11 7RJ
18 April 2024
Page 7
Chasehawk Limited
Statement of Financial Activities for the Year Ended 31 March 2023
| Unrestricted fund Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 2 292,590 Investment income 3 208,878 Total 501,468 EXPENDITURE ON Charitable activities 4 Grants to charities 537,566 Other 9,306 Total 546,872 NET INCOME/(EXPENDITURE) (45,404) RECONCILIATION OF FUNDS Total funds brought forward 2,566,564 TOTAL FUNDS CARRIED FORWARD 2,521,160 |
Restricted fund £ - - - - - - - 670,000 670,000 |
31.3.23 Total funds £ 292,590 208,878 501,468 537,566 9,306 546,872 (45,404) 3,236,564 3,191,160 |
31.3.22 Total funds £ 74,835 199,824 274,659 438,229 9,605 447,834 (173,175) 3,409,739 3,236,564 |
|---|---|---|---|
The notes form part of these financial statements
Page 8
Chasehawk Limited (Registered number: 01792536)
Balance Sheet 31 March 2023
| Unrestricted fund Notes £ CURRENT ASSETS Debtors 10 3,655,115 Cash at bank 42,705 3,697,820 CREDITORS Amounts falling due within one year 11 (1,154,071 ) NET CURRENT ASSETS 2,543,749 TOTAL ASSETS LESS CURRENT LIABILITIES 2,543,749 CREDITORS Amounts falling due after more than one year 12 (22,589) NET ASSETS/(LIABILITIES) 2,521,160 FUNDS 14 Unrestricted funds Restricted funds TOTAL FUNDS |
Restricted fund £ 670,000 - 670,000 - 670,000 670,000 - 670,000 |
31.3.23 Total funds £ 4,325,115 42,705 4,367,820 (1,154,071 ) 3,213,749 3,213,749 (22,589) 3,191,160 2,521,160 670,000 3,191,160 |
31.3.22 Total funds £ 4,399,350 22,679 4,422,029 (1,153,371 ) 3,268,658 3,268,658 (32,094) 3,236,564 2,566,564 670,000 3,236,564 |
|---|---|---|---|
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on 18 April 2024 and were signed on its behalf by:
J Monderer - Trustee
The notes form part of these financial statements
Page 9
Chasehawk Limited
Cash Flow Statement for the Year Ended 31 March 2023
| Notes Cash flows from operating activities Cash generated from operations 1 Interest paid Net cash used in operating activities Cash flows from investing activities Interest received Net cash provided by investing activities Cash flows from financing activities Loan repayments in year Net cash used in financing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period |
31.3.23 £ (178,204) (943) (179,147) 208,878 208,878 (9,705) (9,705) 20,026 22,679 42,705 |
31.3.22 £ (1,135,406 ) (968) (1,136,374 ) 199,824 199,824 (7,906) (7,906) (944,456) 967,135 22,679 |
|---|---|---|
The notes form part of these financial statements
Page 10
Chasehawk Limited
Notes to the Cash Flow Statement for the Year Ended 31 March 2023
| 1. | RECONCILIATION OF NET EXPENDITURE TO NET CASH FLOW | FROM OPERATING | |
|---|---|---|---|
| ACTIVITIES | |||
| 31.3.23 | 31.3.22 | ||
| £ | £ | ||
| Net expenditure for the reporting period (as per the Statement of | |||
| Financial Activities) | (45,404) | (173,175) | |
| Adjustments for: | |||
| Interest received | (208,878) | (199,824) | |
| Interest paid | 943 | 968 | |
| Decrease/(increase) in debtors | 74,235 | (1,503,303 ) | |
| Increase in creditors | 900 | 739,928 | |
| Net cash used in operations | (178,204) | (1,135,406 ) |
2. ANALYSIS OF CHANGES IN NET (DEBT)/FUNDS
| At 1/4/22 Cash flow At £ £ Net cash Cash at bank 22,679 20,026 22,679 20,026 Debt Debts falling due within 1 year (10,000) 200 Debts falling due after 1 year (32,094) 9,505 (42,094) 9,705 Total (19,415) 29,731 |
31/3/23 £ 42,705 42,705 (9,800) (22,589) (32,389) 10,316 |
|---|---|
The notes form part of these financial statements
Page 11
Chasehawk Limited
Notes to the Financial Statements for the Year Ended 31 March 2023
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
2. DONATIONS AND LEGACIES
| DONATIONS AND LEGACIES | ||
|---|---|---|
| 31.3.23 | 31.3.22 | |
| £ | £ | |
| Donations | 292,590 | 74,835 |
continued...
Page 12
Chasehawk Limited
Notes to the Financial Statements - continued for the Year Ended 31 March 2023
| 3. INVESTMENT INCOME Deposit account interest Interest on Mortgage Interest on bridging loans Interest on other loans 4. CHARITABLE ACTIVITIES COSTS Grants to charities 5. GRANTS PAYABLE Grants to charities The total grants paid to institutions during the year was as follows: Grants less than £10,000 Achisomoch Aid Company Limited Care All Limited Edupoor Limited The Menorah High School for Girls FoundationTrust The ABC Trust Congregation Bobov Congregation Anshei Liozna Support The Charity Worker Shir Chesed Beis Yisroel British Friends of Igud Hakolelim B'Yerushalayim Chabad Womans Institute of Torah Seminary Mesivta Kesser Torah Beis Aharon Trust Limited Yad Vochessed Association Limited Keren Chochmas Shloma Trust Congregation Beth Menachem Mifal Hachesed Vehatzedokoh |
31.3.23 31.3.22 £ £ 115 27 43,875 43,875 129,888 121,422 35,000 34,500 208,878 199,824 Grant funding of activities (see note 5) £ 537,566 31.3.23 31.3.22 £ £ 537,566 438,229 31.3.23 31.3.22 £ £ 43,769 41,865 16,000 14,550 - 13,950 - 12,000 17,750 - 196,100 - - 99,690 65,005 50,000 - 12,720 36,400 40,415 16,470 22,945 - 50,522 - 14,261 - 10,311 63,000 20,000 54,072 10,000 10,000 - - 25,000 19,000 - 537,566 438,229 |
31.3.22 £ 27 43,875 121,422 34,500 |
|---|---|---|
| 199,824 | ||
| 31.3.22 £ 438,229 |
||
| 31.3.22 £ 41,865 14,550 13,950 12,000 - - 99,690 50,000 12,720 40,415 22,945 50,522 14,261 10,311 20,000 10,000 - 25,000 - |
||
| 438,229 |
continued...
Page 13
Chasehawk Limited
Notes to the Financial Statements - continued for the Year Ended 31 March 2023
6. SUPPORT COSTS
| 6. | SUPPORT COSTS | ||
|---|---|---|---|
| Governance | |||
| costs | |||
| £ | |||
| Other resources expended | 9,043 | ||
| Support costs, included in the above, are as follows: | |||
| 31.3.23 | 31.3.22 | ||
| Other | |||
| resources | Total | ||
| expended | activities | ||
| £ | £ | ||
| Auditors' remuneration | 3,600 | 3,600 | |
| Auditors' remuneration for non audit work | 4,500 | 4,500 | |
| Interest payable and similar charges | 943 | 968 | |
| 9,043 | 9,068 | ||
| 7. | AUDITORS' REMUNERATION | ||
| 31.3.23 | 31.3.22 | ||
| £ | £ | ||
| Fees payable to the charity's auditors for the audit of the charity's financial | |||
| statements | 3,600 | 3,600 | |
| Other non-audit services | 4,500 | 4,500 | |
| Total fees payable | 8,100 | 8,100 |
8. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 March 2023 nor for the year ended 31 March 2022.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 March 2023 nor for the year ended 31 March 2022.
9. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
| Unrestricted fund £ INCOME AND ENDOWMENTS FROM Donations and legacies 74,835 Investment income 199,824 Total 274,659 |
Restricted fund £ - - - |
Total funds £ 74,835 199,824 |
|---|---|---|
| 274,659 |
EXPENDITURE ON
continued...
Page 14
Chasehawk Limited
Notes to the Financial Statements - continued for the Year Ended 31 March 2023
| 9. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted fund £ Charitable activities Grants to charities 438,229 Other 9,605 Total 447,834 NET INCOME/(EXPENDITURE) (173,175) RECONCILIATION OF FUNDS Total funds brought forward 2,739,739 TOTAL FUNDS CARRIED FORWARD 2,566,564 10. DEBTORS Amounts falling due within one year: Other debtors Bridging loan debtors Amounts falling due after more than one year: Debtors - More than 5 Years Aggregate amounts |
- | continued Restricted fund £ - - - - 670,000 670,000 31.3.23 £ 2,196,225 1,453,890 3,650,115 675,000 4,325,115 |
Total funds £ 438,229 9,605 447,834 (173,175) 3,409,739 3,236,564 31.3.22 £ 2,182,350 1,542,000 3,724,350 675,000 4,399,350 |
|
|---|---|---|---|---|
Page 15
continued...
Chasehawk Limited
Notes to the Financial Statements - continued for the Year Ended 31 March 2023
| 11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 31.3.23 £ Bank loans and overdrafts (see note 13) 9,800 Other creditors 1,125,000 Accrued Expenses 19,271 1,154,071 12. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR 31.3.23 £ Bank loans (see note 13) 22,589 13. LOANS An analysis of the maturity of loans is given below: 31.3.23 £ Amounts falling due within one year on demand: Bank loans 9,800 Amounts falling between one and two years: Bank loans - 1-2 years 9,800 Amounts falling due between two and five years: Bank loans - 2-5 years 12,789 14. MOVEMENT IN FUNDS Net movement At 1/4/22 in funds £ £ Unrestricted funds General fund 2,566,564 (45,404) Restricted funds Restricted Funds 670,000 - TOTAL FUNDS 3,236,564 (45,404) |
31.3.22 £ 10,000 1,125,000 18,371 |
31.3.22 £ 10,000 1,125,000 18,371 |
|---|---|---|
| 1,153,371 | ||
| 31.3.22 £ 32,094 31.3.22 £ 10,000 10,000 22,094 At 31/3/23 £ 2,521,160 670,000 |
31.3.22 £ 32,094 |
|
| 31.3.22 £ 10,000 |
||
| 10,000 | ||
| 22,094 | ||
| 3,191,160 |
Page 16
continued...
Chasehawk Limited
Notes to the Financial Statements - continued for the Year Ended 31 March 2023
14. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Incoming resources £ Unrestricted funds General fund 501,468 TOTAL FUNDS 501,468 Comparatives for movement in funds At 1/4/21 £ Unrestricted funds General fund 2,739,739 Restricted funds Restricted Funds 670,000 TOTAL FUNDS 3,409,739 Comparative net movement in funds, included in the above are as follows: Incoming resources £ Unrestricted funds General fund 274,659 TOTAL FUNDS 274,659 |
Resources expended £ (546,872) (546,872) Net movement in funds £ (173,175) - (173,175) Resources expended £ (447,834) (447,834) |
Movement in funds £ (45,404) (45,404) At 31/3/22 £ 2,566,564 670,000 3,236,564 Movement in funds £ (173,175) (173,175) |
|---|---|---|
continued...
Page 17
Chasehawk Limited
Notes to the Financial Statements - continued for the Year Ended 31 March 2023
14. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund Restricted funds Restricted Funds TOTAL FUNDS |
At 1/4/21 £ 2,739,739 670,000 3,409,739 |
Net movement in funds £ (218,579) - (218,579) |
At 31/3/23 £ 2,521,160 670,000 |
|---|---|---|---|
| 3,191,160 |
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 776,127 | (994,706) | (218,579) |
| TOTAL FUNDS | 776,127 | (994,706) | (218,579) |
15. RELATED PARTY DISCLOSURES
Included in other debtors falling due within one year is a loan due from Tisanna Ltd for £858,678 (2022 - £844,802).
The above loan has interest charged at the rate of 4.25% per annum. The interest charged in the year was £35,000 (2021 - £34,500).
Included in other debtors falling due after more than one year is a mortgage loan due from Tisanna Ltd for £675,000 (2022 - £675,000).
The above loan has interest charged at the rate of 6.50% per annum. The interest charged in the year was £43,875 (2022 - £43,875).
Tisanna Ltd a company that Mr J Monderer and Mr E Monderer are directors of, has a charge to Chasehawk Limited on the Freehold Land at 8-9 The Triangle, Bournemouth in respect of this loan.
Page 18