# 

## 



## 

## 

|Ray Kaveney|
|---|
|Stephen<br>McConnell|
|Tony Dines|
|Kitty Grove|
|Margaret<br>Burrow|
|Pat Unwin|
|Anne Shrewsbury|



## 

## 

## 

## 

|Norman<br>Birkett|
|---|
|Reporting<br>Accountant|
|37 Marine Park|
|Nyewood<br>Lane|
|Bognor Regis|
|West Sussex|
|PO21 2QN|
|Lloyds Bank pic|
|Bognor Regis Branch|
|33-37 High Street|
|Bognor Regis|
|West Sussex|
|PO21 1RS|





## 




## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 



## 

## 

## 

## 

## 

## 




## 

## 

## 

|FOR THE|YEAR E|NDED 31 M|ARCH 2022|||
|---|---|---|---|---|---|
|||Restricted|Unrestricted|Total|Total|
|||Funds|Funds|Funds|Funds|
|||2022|2022|2022|2021|
|||F|6||6|
||Notes|||||
|Incomin<br>Resources||||||
|Rental and associated<br>income<br>Donations<br>and legacies<br>Bank Interest<br>WSCC Grant - Infection Control Fund<br>WSCC Grant<br>—Foodbank||0<br>500<br>0<br>6,196<br>0|304,101<br>2,840<br>115<br>0<br>0|304,101<br>3,340<br>115<br>6,196<br>0|294,158<br>1,150<br>244<br>41,161<br>5,000|
|Total incoming<br>resources||6,696|307,056|313,752|341,713|
|Resources ex ended||||||
|Employment<br>Costs<br>Rates<br>Light and Heat<br>Insurance<br>Telephone<br>&Television<br>Computer<br>& IT Expenses<br>Printing,<br>Postage and Stationery<br>Staff Training<br>Property<br>Maintenance<br>Equipment<br>Maintenance<br>and Renewals<br>Cleaning<br>& Gardening<br>Personal<br>Protective<br>Equipment<br>Travelling<br>Expenses<br>Professional<br>Fees<br>Independent<br>Examiners Fees<br>Mortgage<br>Interest<br>Miscellaneous<br>Depreciation||6,196<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>50<br>0|148,760<br>10,216<br>10,200<br>6,156<br>3,120<br>7,204<br>1,974<br>1,024<br>78,073<br>4,078<br>5,702<br>0<br>797<br>20,404<br>1,620<br>801<br>3,945<br>986|154,956<br>10,216<br>10,200<br>6,156<br>3,120<br>7,204<br>1,974<br>1,024<br>78,073<br>4,078<br>5,702<br>0<br>797<br>20,404<br>1,620<br>801<br>3,995<br>986|147,088<br>9,855<br>8,775<br>6,153<br>3,444<br>9,097<br>2,948<br>732<br>32,125<br>10,657<br>11,322<br>5,870<br>898<br>20,019<br>1,680<br>1,057<br>2,007<br>1,315|
|Total resources expended||6,246|305,060|311,306|275,042|
|Net incoming/(outgoing)<br>resources||450|1,996|2,446|66,671|
|Balance at 1 April 2021||0|1,455,315|1,455,315|1,388,644|
|Balance at 31 March 2022||45D|EEE457,3r|1,457,761|61,455,315|





## 

## 

|||||||||2021|
|---|---|---|---|---|---|---|---|---|
|||||F||||6|
||||Notes||||||
|Fixed assets||||||945,508||946,494|
|Current assets|||||||||
|Debtors and payments||in advance|8|19,259|||18,689||
|Cash at Bank|- Lloyds|TSB||457,728|||476,365||
|Triodos Bank|Deposit|||75,356|||75,262||
|Charity Bank||||10,315|||10,294||
|Cash<br>in hand|||||202||169||
|||||562,860|||580,779||
|Creditors: amounts||falling due within|||||||
|one year|||9|8,632|||16,139||
|Net current assets||||||554,228||564,640|
|Total assets|less current liabilities|||||1,499,736||1,511,134|
|Long term liabilities|||||||||
|Triodos Bank|(secured)||6|41,975|||55,819||
|||||||41,975||55,819|
|Net assets||||||61,457,761||61,455,315|
|Represented|by:||||||||
|Income funds|||||||||
|Unrestricted<br>funds||||||1,457,311||1,455,315|
|Restricted<br>funds||||||450||0|
|||||||61,457,761||f1,455,315|





## 

## 

## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

|and one freelance w|orker. (2021 -2 FT 3 PT 1F)|||
|---|---|---|---|
||||2021|
||||6|
|Employment<br>costs<br>Wages and salaries<br>Social security costs<br>Employers<br>Pension|Contributions|132,463<br>12,221<br>10,272<br>6154,956|126,477<br>11,244<br>9,367<br>f147,088|



|5|FIXEDASSETS||FREEHOLD|FIXTURES &|TOTAL|
|---|---|---|---|---|---|
|||||FITTINGS||
||At Cost||985,780|62,822|1,048,602|
||Cost at 31/03/2022||985,780|62,822|1,048,602|
||Depreciation,<br>brought<br>Charge for the Year|forward|43,231<br>0|58,877<br>986|102,108<br>986|
||De reciation as at 31/03/2022||43,231|59,863|103,094|
||Net book value 31/03/2022||6942,549|62,959|6945,508|



## 

|M|ORTGA|GES OUTSTANDING<br>AT 31 MAR|CH 2022 (TRIODOS BANK)||
|---|---|---|---|---|
|||||2021|
|||||g|
|27|Glamis|Street|41,975|52,261|
|25|Glamis|Street|0|3,558|
||||641,975|655,819|





## 

## 

## 

||FOR THE|YEAR ENDED 31 MARCH|2022||
|---|---|---|---|---|
|||||2021|
|||||F|
|8|DEBTORS AND PREPAYMENTS||||
||Trade Debtors||18,192|16,641|
||Prepayments||1,067|2,048|
||||819,259|F18,689|
|9|CREDITORS: amounts|falling due within one year|||
||Taxes and social security|costs|3,181|0|
||Accruals||5451|16139|
||||F8,632|816,139|



