| Trustees | Ray Kaveney | |
|---|---|---|
| Stephen McConnell |
||
| Tony Dines | ||
| Kitty Grove | ||
| Margaret Burrow |
||
| Pat Unwin | ||
| Anne Shrewsbury | ||
| Charity numder | 289596 | |
| Principai address | Cornerways | |
| 25 Glamis Street | ||
| Bognor Regis | ||
| West Sussex | ||
| PO22 1DH | ||
| Independent | Examiner | Norman Birkett |
| Reporting Accountant |
||
| 37 Marine Park | ||
| Nyewood Lane |
||
| Bognor Regis | ||
| West Sussex | ||
| PO21 2QN | ||
| Bankers | Lloyds Bank pic | |
| Bognor Regis Branch | ||
| 33-37 High Street | ||
| Bognor Regis | ||
| West Sussex | ||
| PO21 1RS |
| Restricted | Unrestricted | Total | 2020 | |||
|---|---|---|---|---|---|---|
| Funds 6 |
Funds 6 |
2021f | Unrestricted | |||
| Notes | ||||||
| Incomin Resources |
||||||
| Rental and associated income |
0 | 294,158 | 294,158 | 294,826 | ||
| Donations and legacies Bank Interest |
0 0 |
1,150 244 |
1,150 244 |
533 598 |
||
| WSCC Grant - Infection Control |
Fund | 41,161 | 0 | 41,161 | 0 | |
| WSCC Grant- Foodbank | 0 | 5,000 | 5,000 | 0 | ||
| Total incoming resources |
41,161 | 300,552 | 341,713 | 295,957 | ||
| Resources ex ended | ||||||
| Employment Costs Rates |
0 0 |
147,088 9,855 |
147,088 9,855 |
147,592 7,422 |
||
| Light and Heat Insurance |
0 0 |
8,775 6,153 |
8,775 6,153 |
10,226 5,585 |
||
| Telephone & Television Computer & IT Expenses Printing, Postage and Stationery Staff Training Property Maintenance Equipment Maintenance and Renewals Cleaning & Gardening Personal Protective Equipment Travelling Expenses Professional Fees |
0 378 743 0 19,950 7,811 6,409 5,870 0 0 |
3,444 8,719 2,205 732 12,175 2,846 4,913 0 898 20,019 |
3,444 9,097 2,948 732 32,125 10,657 11,322 5,870 898 20,019 |
3,508 6,694 2,623 1,111 20,412 7,554 5,577 0 1,161 19,186 |
||
| Independent Examiners Fees Mortgage Interest Loss on Sale of Property Miscellaneous |
0 0 0 0 |
1,680 1,057 0 2,007 |
1,680 1,057 0 2,007 |
1,560 5,894 367 2,597 |
||
| Depreciation | 0 | 1,315 | 1,315 | 1,753 | ||
| Total resources expended | 41,161 | 233,881 | 275,042 | 250,822 | ||
| Net incoming/(outgoing) resources |
66,671 | 66,671 | 45,135 | |||
| Balance at 1 April 2020 | 1,388,644 | 1,388,644 | 1,343,509 | |||
| Balance at 31 March 2021 | 0 | 61,455,315 | 1,455,315 | 51388544, , |
| 2020 | |||||||
|---|---|---|---|---|---|---|---|
| 5 | |||||||
| Notes | |||||||
| Fixed assets | 946,494 | 947,809 | |||||
| Current assets | |||||||
| Debtors and payments Cash at Bank - Lloyds Triodos Bank Deposit Charity Bank Cash in hand |
in advance TSB |
8 | 18,689 476,365 75,262 10,294 169 |
29,722 408,030 75,042 10,271 721 |
|||
| 580,779 | 523,786 | ||||||
| Creditors: amounts one year Net current assets |
falling | due within | 9 | 16,139 | 564,546 | 8,539 | 515,247 |
| Total assets less current | liabilities | 1,511,134 | 1,463,056 | ||||
| Long term liabilities Triodos Bank (secured) |
6 | 55,819 | 74,412 | ||||
| 55,819 | 74,412 | ||||||
| Net assets | 81,455,315 | 61,388,644 | |||||
| Represented by: |
|||||||
| Income funds | |||||||
| Unrestricted funds |
1,455,315 | 1,388,644 | |||||
| 51,455,315 | 61,388,644 |
| and one freelance w | orker. (2020 -2 FT3 PT 1F) | ||
|---|---|---|---|
| 2020 | |||
| 6 | |||
| Employment costs |
|||
| Wages and salaries Social security costs Employers Pension |
Contributions | 126,477 11,244 9,367 |
127,531 10,465 9,596 |
| 6147,088 | 6147,592 |
| 5 | FIXEDASSETS | FREEHOLD | FIXTURES & | TOTAL | |
|---|---|---|---|---|---|
| FITTINGS | |||||
| E | E | ||||
| At Cost | 985,780 | 62, 822 | 1,048,602 | ||
| Cost at 31/03/2021 | 985,780 | 62,822 | 1,048,602 | ||
| Depreciation, brought Charge for the Year |
forward | 43,231 0 |
57,562 1,315 |
100,793 1,315 |
|
| De reciation as at 31/03/2021 | 43,231 | 58,877 | 102,108 | ||
| Net book value 31/03/2021 | F942,549 | 63,945 | 6946,494 |
| M | ORTGA | GES OUTSTANDING AT 31 MAR |
CH 2021 (TRIODOS BANK) | |
|---|---|---|---|---|
| 2020 | ||||
| 6 | ||||
| 27 | Glamis | Street | 52,261 | 62,411 |
| 25 | Glamis | Street | 3,558 | 12,001 |
| 655,819 | f74,412 |
| FOR THE | YEAR ENDED 31 MARCH | 2021 | ||
|---|---|---|---|---|
| 2020 | ||||
| g | ||||
| 8 | DEBTORS AND PREPAYMENTS | |||
| Trade Debtors | 16,641 | 24,009 | ||
| Prepayments | 2,048 | 5,713 | ||
| F18,689 | F29,722 | |||
| 9 | CREDITORS: amounts | falling due within one year | ||
| Taxes and social security | costs | 0 | 2,701 | |
| Accruals | 16,139 | 5,838 | ||
| F16,139 | F8,539 |