OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report ofthe Trustees 1 to 4
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 8 to 14
Detailed Statement ofFinancial Activities 15 to 16

for the Year Ended 31 December 2020
2020 2019
Unrestricted Total
funds funds
Notes f,
INCOME AND ENDOWMENTS FROM
Donations
and legacies
2,538 2,330
Charitable
activities
The Journal 45,023 41,107
Association 44,870 25,315
Summer school 126,866
Other trading activities 13,365 13,308
Investment
income
1,092 1,128
Total 106,888 210,054
EXPENDITURE ON
Charitable
activities
The Journal 45,135 43,396
Association 36,977 21,429
Summer school 119,270
Other 1,986 4,851
Total 84,098 188,946
Net gains/(losses) on investments (2,178) 3,724
NET INCOME 20,612 24,832
RECONCILIATION OF FUNDS
Total funds brought forward 227,630 202,798
TOTAL FUNDS CARRIED FORWARD 248,242 227,630

Balance Sheet
31 December 2020
2020 2019
Unrestricted Total
funds funds
Notes
CURRENT ASSETS
Stocks 10 560 560
Debtors 11 9,862 8,878
Investments 12 16,048 22,886
Cash at bank and in hand 294,498 231,014
320,968 263,338
CREDITORS
Amounts
falling due within one year
13 (72,726) (35,708)
NKT CURRENT ASSETS 248,242 227,630
TOTAL ASSETSLESSCURRENT
LIABILITIES 248,242 227,630
NKT ASSETS 248,242 227,630
FUNDS 14
Unrestricted funds:
Association 99,037 92,187
Summer school bursaries 20,665 20,720
The Journal 128,540 114,723
248,242 227,630
TOTAL FUNDS 248,242 227,630

for the Year Ended 31Dec for the Year Ended 31Dec for the Year Ended 31Dec for the Year Ended 31Dec ember 2020
DONATIONS
AND LEGACIES
2020 2019
8
Donations 2,538 2,330
3. OTHER TRADING ACTIVITIES
2020 2019
Advertising income 13,269 13,019
Conference income 96 66
Other income 223
13,365 13,308
4. INVESTMENT INCOME
2020 2019
Dividends received 119
Bank interest receivable 973 1,128
1,092 1,128
5. CHARITABLE ACTIVITIES COSTS
Direct Support
Costs (see costs (see
note 6) note 7) Totals
8 8
The Journal 42,595 2,540 45,135
Association 34,437 2,540 36,977
77,032 5,080 82,112
6. DIRECT COSTS OFCHARITABLE ACTIVITIES
2020 2019
8
Travel, journal, exhibition and miscellaneous 43,406 49,988
Promotional expenses 590 492
Computer expenses 723 727
Summer school expenses and bursaries 119,270
Insurance 5,972 5,918
Certificates ofachievement 1,682 721
Printing,
stationery,
and advertising 1,557 518
Conference expenses 19,469 824
Bank charges 916 706
Website registration and hosting 2,717 243
77,032 179,407

SUPPORT COSTS
Governance
costs
The Journal 2,540
Association 2,540
5,080
Support costs, included in the above, are as foBows: Journal
2020 2019
The Total Total
Association activities activities
6 f
Independent examiner fee 2,540 2,540 5,080 4,688

COMPAR ATIVES FORTHE ST ATEMENT OF FINANCIAL AC TIVITIES
Unrestricted
funds
INCOME AND ENDOWMENTS FROM
Donations and legacies 2,330
Charitable activities
The Journal 41,107
Association 25,315
Summer school 126,866
Other trading activities 13,308
Investment income 1,128
Total 210,054
EXPENDITURE ON
Charitable activities
The Journal 43,396
Association 21,429
Summer school 119,270
Other 4,851
Total 188,946
Net gains on investments 3,724
NET INCOME 24,832
Notes to the Financial Statements - continued
for the Year Ended 31December 2020
Notes to the Financial Statements - continued
for the Year Ended 31December 2020
9. COMPARATIVKS FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted
funds
I
RECONCILIATION OF FUNDS
Total funds brought forward 202,798
TOTAL FUNDS CARRIED FORWARD 227,630
10. STOCKS
2020 2019
Stocks 560 560
11. DEBTORS:AMOUNTS FALLING DUE WITHIN ONK YEAR
2020 2019
f
Trade debtors 2,301 2,506
Prepayments
and accrued income
7,561 6,372
9,862 8,878
12. CURRENT ASSET INVESTMENTS
2020 2019
Coloma Wealth 16,048 22,886
13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
Trade creditors 245
Accrued expenses 3,602 3,199
Deferred income 68,879 32,509
72,726 35,708

MOVEMENT IN FUNDS
Net Transfers
movement between At
At 1.1.20 in funds funds 31.12.20
8
Unrestricted funds
Association 92,187 6,730 120 99,037
Summer school bursaries 20,720 65 (120) 20,665
The Journal 114,723 13,817 128,540
227,630 20,612 248,242
TOTAL FUNDS 227,630 20,612 248,242
Net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
8
Unrestricted funds
Association 47,871 (38,963) (2,178) 6,730
Summer school bursaries 65 65
The Journal 58,952 (45,135) 13,817
106,888 (84,098) (2,178) 20,612
TOTAL FUNDS 106,888 (84,098) (2,178) 20,612
Comparatives for movement in funds
Net Transfers
movement between At
At 1.1.19 in funds funds 31.12.19
f. f.
Unrestricted funds
Association 74,845 12,729 4,613 92,187
Summer school bursaries 24,697 636 (4,613) 20,720
The Journal 103,256 11,467 114,723
202,798 24,832 227,630
TOTAL FUNDS 202,798 24,832 227,630

Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
Association 154,555 (145,550) 3,724 12,729
Summer school bursaries 636 636
The Journal 54,863 (43,396) 11,467
210,054 (188,946) 3,724 24,832
TOTAL FUNDS 210,054 (188,946) 3,724 24,832
Net Transfers
movement between At
At 1.1.19 in funds funds 31.12.20
f,
Unrestricted funds
Association 74,845 19,459 4,733 99,037
Summer school bursaries 24,697 701 (4,733) 20,665
The Journal 103,256 25,284 128,540
202,798 45,444 248,242
TOTAL FUNDS 202,798 45,444 248,242
Incoming Resources Gains and Movement
resources expended losses in funds
f.
Unrestricted funds
Association 202,426 (184,513) 1,546 19,459
Summer school bursaries 701 701
The Journal 113,815 (88,531) 25,284
316,942 (273,044) 1,546 45,444
TOTAL FUNDS 316,942 (273,044) 1,546 45,444

for the Year Ended 31 D ecember 2020
2020 2019
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 2,538 2,330
Other trading
activities
Advertising
income
13,269 13,019
Conference
income
96 66
Other income 223
13,365 13,308
Investment
income
Dividends
received
119
Bank interest receivable 973 1,128
1,092 1,128
Charitable
activities
Journal subscriptions 45,023 41,107
Summer school 2019 126,866
Affiliation
fees
24,101 23,003
Certificates ofachievement 1,460 2,266
Conference
income
19,309 46
89,893 193,288
Total incoming
resources
106,888 210,054
EXPENDITURE
Charitable
activities
Travel expenses- committee 2,370 11,053
Exhibition
expenses
369 1,206
Miscellaneous
expenses
20,480 18,202
Journal
printing,
design and packaging
20,187 19,527
Promotional
expenses
590 492
Computer
expenses
723 727
Summer school expenses and bursaries I 19,270
Insurance 5,972 5,918
Certificates ofachievement 1,682 721
Printing,
stationery,
and advertising
1,557 518
Conference expenses 19,469 824
Bank charges 916 706
Website registration
and hosting
2,717 243
77,032 179,407
Other
AGM travelling
expenses
302 1,737
Carried forward 302 1,737

THE ASSOCIATION OF GUILDS OFWEAVERS)
SPINNERS AND DYERS
Detailed Statement ofFinancial Activities
for the Year Ended 31 December 2020
2020 2019
Other
Brought forward 302 1,737
AGM expenses 1,684 3,114
1,986 4,851
Support costs
Governance costs
Independent examiner fee 5,080 4,688
Total resources expended 84,098 188,946
Net income before gains and losses 22,790 21,108
Gains and losses on investments
Unrealised
gains/(losses)
on investments (2,178) 3,724
Net income 20,612 24,832